Atmus Filtration (ATMU) | Financial Analysis & Statements
Atmus Filtration Technologies Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
446.6M
Gross Profit
127.4M
28.53%
Operating Income
61.8M
13.84%
Net Income
48.0M
10.75%
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
972.2M
Shareholders Equity
378.5M
Debt to Equity
2.57
Cash Flow Metrics
Operating Cash Flow
68.1M
Free Cash Flow
31.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Atmus Filtration Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.8B | 1.7B | 1.6B | 1.6B | 1.4B |
| Cost of Goods Sold | 1.3B | 1.2B | 1.2B | 1.2B | 1.1B |
| Gross Profit | 498.3M | 462.1M | 432.7M | 359.2M | 349.3M |
| Gross Margin % | 28.2% | 27.7% | 26.6% | 23.0% | 24.3% |
| Operating Expenses | |||||
| Research & Development | 40.7M | 40.6M | 42.5M | 38.6M | 42.0M |
| Selling, General & Administrative | 184.3M | 187.6M | 174.7M | 139.7M | 126.2M |
| Other Operating Expenses | 8.1M | 2.0M | 700.0K | 5.0M | - |
| Total Operating Expenses | 233.1M | 230.2M | 217.9M | 183.3M | 168.2M |
| Operating Income | 265.2M | 231.9M | 214.8M | 175.9M | 181.1M |
| Operating Margin % | 15.0% | 13.9% | 13.2% | 11.3% | 12.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 33.4M | 40.6M | 25.8M | 700.0K | 800.0K |
| Other Non-Operating Income | 34.4M | 43.5M | 37.4M | 36.8M | 36.3M |
| Pre-tax Income | 266.2M | 234.8M | 226.4M | 212.0M | 216.6M |
| Income Tax | 58.8M | 49.2M | 55.1M | 41.6M | 46.5M |
| Effective Tax Rate % | 22.1% | 21.0% | 24.3% | 19.6% | 21.5% |
| Net Income | 207.4M | 185.6M | 171.3M | 170.4M | 170.1M |
| Net Margin % | 11.8% | 11.1% | 10.5% | 10.9% | 11.8% |
| Key Metrics | |||||
| EBITDA | 329.6M | 300.2M | 273.7M | 234.3M | 239.0M |
| EPS (Basic) | $2.52 | $2.23 | $2.06 | $2.05 | $2.04 |
| EPS (Diluted) | $2.50 | $2.22 | $2.05 | $2.05 | $2.04 |
| Basic Shares Outstanding | 82200000 | 83200000 | 83300000 | 83297796 | 83297796 |
| Diluted Shares Outstanding | 82200000 | 83200000 | 83300000 | 83297796 | 83297796 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Atmus Filtration Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 236.4M | 184.3M | 168.0M | 0 | 0 |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 320.1M | 254.2M | 246.8M | 174.2M | 161.9M |
| Inventory | 282.3M | 266.6M | 250.0M | 245.0M | 245.8M |
| Other Current Assets | 53.6M | 49.9M | 28.2M | 19.3M | 13.6M |
| Total Current Assets | 892.4M | 755.0M | 693.0M | 500.3M | 482.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 76.4M | 69.9M | 69.9M | 68.7M | 67.1M |
| Goodwill | 169.4M | 169.4M | 169.4M | 169.4M | 169.4M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 87.3M | 79.5M | 51.5M | 57.0M | 53.4M |
| Total Non-Current Assets | 458.3M | 435.3M | 395.6M | 367.1M | 366.2M |
| Total Assets | 1.4B | 1.2B | 1.1B | 867.4M | 848.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 201.9M | 193.1M | 236.6M | 145.9M | 140.1M |
| Short-term Debt | 48.0M | 35.0M | 14.9M | 9.4M | 9.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 368.2M | 344.9M | 375.0M | 331.0M | 319.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 563.8M | 596.6M | 611.0M | 23.2M | - |
| Deferred Tax Liabilities | 13.1M | 1.4M | 1.4M | 7.3M | - |
| Other Non-Current Liabilities | 18.3M | 12.3M | 11.7M | 10.9M | 79.0M |
| Total Non-Current Liabilities | 604.0M | 618.0M | 632.9M | 80.8M | 91.2M |
| Total Liabilities | 972.2M | 962.9M | 1.0B | 411.8M | 411.1M |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 478.8M |
| Retained Earnings | 454.6M | 264.5M | 87.2M | 0 | - |
| Treasury Stock | 80.7M | 20.0M | 0 | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 378.5M | 227.4M | 80.7M | 455.6M | 437.2M |
| Key Metrics | |||||
| Total Debt | 611.8M | 631.6M | 625.9M | 32.6M | 9.8M |
| Working Capital | 524.2M | 410.1M | 318.0M | 169.3M | 162.2M |
Balance Sheet Composition
Atmus Filtration Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 207.4M | 185.6M | 171.3M | 170.4M | 170.1M |
| Depreciation & Amortization | 30.0M | 24.8M | 21.5M | 21.6M | 21.6M |
| Stock-Based Compensation | 12.4M | 11.9M | 7.2M | 0 | - |
| Working Capital Changes | -62.4M | -76.3M | -9.7M | -15.2M | -27.4M |
| Operating Cash Flow | 203.4M | 133.3M | 180.0M | 172.5M | 160.6M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | - |
| Financing Activities | |||||
| Share Repurchases | -60.7M | -20.0M | 0 | 0 | -170.4M |
| Dividends Paid | -17.3M | -8.3M | 0 | 0 | - |
| Debt Issuance | 0 | 0 | 650.0M | 0 | 0 |
| Debt Repayment | -22.5M | -7.5M | -50.0M | 0 | 0 |
| Financing Cash Flow | -101.7M | -35.8M | -554.7M | -256.4M | -517.3M |
| Free Cash Flow | 148.8M | 56.8M | 143.2M | 128.2M | 176.5M |
| Net Change in Cash | 101.7M | 97.5M | -374.7M | -83.9M | -356.7M |
Cash Flow Trend
Atmus Filtration Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.93
Forward P/E
18.59
Price to Book
12.88
Price to Sales
2.77
PEG Ratio
1.04
Profitability Ratios
Profit Margin
11.76%
Operating Margin
13.84%
Return on Equity
68.46%
Return on Assets
13.81%
Financial Health
Current Ratio
2.42
Debt to Equity
161.96
Beta
1.59
Per Share Data
EPS (TTM)
$2.50
Book Value per Share
$4.64
Revenue per Share
$21.46
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ATMU | 5.0B | 23.93 | 12.88 | 68.46% | 11.76% | 161.96 |
| O'Reilly Automotive | 78.2B | 31.59 | -103.12 | -332.51% | 14.27% | -11.12 |
| AutoZone | 59.6B | 25.25 | -20.51 | -73.17% | 12.47% | -4.42 |
| Autoliv | 8.7B | 12.67 | 3.34 | 28.37% | 6.45% | 85.17 |
| LKQ | 8.0B | 13.53 | 1.22 | 9.48% | 4.45% | 77.14 |
| Mobileye Global | 6.6B | - | 0.54 | -3.27% | -20.70% | 0.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.






