Atmos Energy Corp. | Large-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.0B
Gross Profit 938.0M 48.09%
Operating Income 628.9M 32.24%
Net Income 485.6M 24.89%
EPS (Diluted) $3.03

Balance Sheet Metrics

Total Assets 27.0B
Total Liabilities 13.8B
Shareholders Equity 13.1B
Debt to Equity 1.05

Cash Flow Metrics

Operating Cash Flow 754.8M
Free Cash Flow 83.3M

Revenue & Profitability Trend

Atmos Energy Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.2B4.3B4.2B3.4B2.8B
Cost of Goods Sold i1.8B2.2B2.4B1.7B1.3B
Gross Profit i2.4B2.1B1.8B1.7B1.5B
Gross Margin % i57.9%48.1%43.1%49.8%54.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i-----
Total Operating Expenses i00000
Operating Income i1.4B1.1B921.0M905.0M824.1M
Operating Margin % i32.5%25.0%21.9%26.6%29.2%
Non-Operating Items
Interest Income i22.9M7.2M2.8M2.1M2.9M
Interest Expense i190.6M137.3M102.8M83.6M84.5M
Other Non-Operating Income48.2M62.6M31.0M-4.3M4.2M
Pre-tax Income i1.2B999.6M851.9M819.3M746.8M
Income Tax i192.9M113.8M77.5M153.7M145.4M
Effective Tax Rate % i15.6%11.4%9.1%18.8%19.5%
Net Income i1.0B885.9M774.4M665.6M601.4M
Net Margin % i25.0%20.7%18.4%19.5%21.3%
Key Metrics
EBITDA i2.1B1.7B1.5B1.3B1.2B
EPS (Basic) i$6.83$6.10$5.61$5.12$4.89
EPS (Diluted) i$6.83$6.10$5.60$5.12$4.89
Basic Shares Outstanding i152508000145121000137830000129779000122788000
Diluted Shares Outstanding i152508000145121000137830000129779000122788000

Income Statement Trend

Atmos Energy Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i307.3M15.4M51.6M116.7M20.8M
Short-term Investments i-----
Accounts Receivable i220.9M199.0M258.3M218.2M140.3M
Inventory i186.5M280.1M383.8M193.7M118.8M
Other Current Assets20.1M33.4M2.0B2.0B14.5M
Total Current Assets i1.1B885.8M3.0B2.8B471.3M
Non-Current Assets
Property, Plant & Equipment i249.6M223.4M214.7M222.4M227.1M
Goodwill i1.5B1.6B1.5B1.5B1.5B
Intangible Assets i82.8M92.2M---
Long-term Investments94.2M381.6M355.8M175.6M75.0M
Other Non-Current Assets30.3M23.3M21.0M27.7M23.4M
Total Non-Current Assets i24.1B21.6B19.1B16.8B14.9B
Total Assets i25.2B22.5B22.2B19.6B15.4B
Liabilities
Current Liabilities
Accounts Payable i341.9M218.2M258.5M224.9M141.1M
Short-term Debt i44.2M289.2M2.4B2.4B35.9M
Current Portion of Long-term Debt-----
Other Current Liabilities254.3M305.1M290.5M275.2M154.8M
Total Current Liabilities i1.2B1.4B3.6B3.5B782.4M
Non-Current Liabilities
Long-term Debt i8.1B6.8B5.9B5.1B4.7B
Deferred Tax Liabilities i2.8B2.6B2.4B2.3B2.2B
Other Non-Current Liabilities57.7M81.7M67.9M53.4M55.5M
Total Non-Current Liabilities i11.8B10.3B9.2B8.2B7.8B
Total Liabilities i13.0B11.6B12.8B11.7B8.6B
Equity
Common Stock i776.0K742.0K704.0K662.0K629.0K
Retained Earnings i4.2B3.7B3.2B2.8B2.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i12.2B10.9B9.4B7.9B6.8B
Key Metrics
Total Debt i8.1B7.1B8.4B7.6B4.8B
Working Capital i-73.6M-466.8M-554.9M-671.6M-311.1M

Balance Sheet Composition

Atmos Energy Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.0B885.9M774.4M665.6M601.4M
Depreciation & Amortization i670.0M604.3M535.7M478.0M429.8M
Stock-Based Compensation i10.7M10.2M10.7M11.3M9.6M
Working Capital Changes i-94.4M2.0B-404.2M-2.5B-141.0M
Operating Cash Flow i1.7B3.6B937.2M-1.2B1.0B
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-19.7M-46.8M-28.3M-49.9M-50.5M
Investment Sales i18.0M38.5M32.5M43.8M51.0M
Investing Cash Flow i14.4M10.7M14.5M5.9M10.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-493.0M-430.3M-375.9M-323.9M-282.4M
Debt Issuance i1.2B2.9B798.8M2.8B999.4M
Debt Repayment i-9.9M-4.2B-200.0M00
Financing Cash Flow i1.5B-712.2M1.4B3.1B883.8M
Free Cash Flow i-1.2B653.8M-1.5B-3.1B-897.7M
Net Change in Cash i3.2B2.9B2.3B1.9B1.9B

Cash Flow Trend

Atmos Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.75
Forward P/E 21.81
Price to Book 1.88
Price to Sales 5.51
PEG Ratio 21.81

Profitability Ratios

Profit Margin 25.35%
Operating Margin 32.60%
Return on Equity 9.19%
Return on Assets 3.64%

Financial Health

Current Ratio 1.33
Debt to Equity 64.75
Beta 0.69

Per Share Data

EPS (TTM) $7.16
Book Value per Share $82.71
Revenue per Share $28.74

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ato24.7B21.751.889.19%25.35%64.75
NiSource 20.9B23.312.329.31%14.46%143.64
UGI 7.0B17.261.448.73%5.70%142.38
Southwest Gas 5.7B29.141.545.03%4.07%113.62
Brookfield 5.2B4.152.32-10.97%-33.28%600.63
Spire 4.9B18.051.508.38%11.72%140.81

Financial data is updated regularly. All figures are in the company's reporting currency.