
Atmos Energy (ATO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.0B
Gross Profit
938.0M
48.09%
Operating Income
628.9M
32.24%
Net Income
485.6M
24.89%
EPS (Diluted)
$3.03
Balance Sheet Metrics
Total Assets
27.0B
Total Liabilities
13.8B
Shareholders Equity
13.1B
Debt to Equity
1.05
Cash Flow Metrics
Operating Cash Flow
754.8M
Free Cash Flow
83.3M
Revenue & Profitability Trend
Atmos Energy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.2B | 4.3B | 4.2B | 3.4B | 2.8B |
Cost of Goods Sold | 1.8B | 2.2B | 2.4B | 1.7B | 1.3B |
Gross Profit | 2.4B | 2.1B | 1.8B | 1.7B | 1.5B |
Gross Margin % | 57.9% | 48.1% | 43.1% | 49.8% | 54.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
Operating Income | 1.4B | 1.1B | 921.0M | 905.0M | 824.1M |
Operating Margin % | 32.5% | 25.0% | 21.9% | 26.6% | 29.2% |
Non-Operating Items | |||||
Interest Income | 22.9M | 7.2M | 2.8M | 2.1M | 2.9M |
Interest Expense | 190.6M | 137.3M | 102.8M | 83.6M | 84.5M |
Other Non-Operating Income | 48.2M | 62.6M | 31.0M | -4.3M | 4.2M |
Pre-tax Income | 1.2B | 999.6M | 851.9M | 819.3M | 746.8M |
Income Tax | 192.9M | 113.8M | 77.5M | 153.7M | 145.4M |
Effective Tax Rate % | 15.6% | 11.4% | 9.1% | 18.8% | 19.5% |
Net Income | 1.0B | 885.9M | 774.4M | 665.6M | 601.4M |
Net Margin % | 25.0% | 20.7% | 18.4% | 19.5% | 21.3% |
Key Metrics | |||||
EBITDA | 2.1B | 1.7B | 1.5B | 1.3B | 1.2B |
EPS (Basic) | $6.83 | $6.10 | $5.61 | $5.12 | $4.89 |
EPS (Diluted) | $6.83 | $6.10 | $5.60 | $5.12 | $4.89 |
Basic Shares Outstanding | 152508000 | 145121000 | 137830000 | 129779000 | 122788000 |
Diluted Shares Outstanding | 152508000 | 145121000 | 137830000 | 129779000 | 122788000 |
Income Statement Trend
Atmos Energy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 307.3M | 15.4M | 51.6M | 116.7M | 20.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 220.9M | 199.0M | 258.3M | 218.2M | 140.3M |
Inventory | 186.5M | 280.1M | 383.8M | 193.7M | 118.8M |
Other Current Assets | 20.1M | 33.4M | 2.0B | 2.0B | 14.5M |
Total Current Assets | 1.1B | 885.8M | 3.0B | 2.8B | 471.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 249.6M | 223.4M | 214.7M | 222.4M | 227.1M |
Goodwill | 1.5B | 1.6B | 1.5B | 1.5B | 1.5B |
Intangible Assets | 82.8M | 92.2M | - | - | - |
Long-term Investments | 94.2M | 381.6M | 355.8M | 175.6M | 75.0M |
Other Non-Current Assets | 30.3M | 23.3M | 21.0M | 27.7M | 23.4M |
Total Non-Current Assets | 24.1B | 21.6B | 19.1B | 16.8B | 14.9B |
Total Assets | 25.2B | 22.5B | 22.2B | 19.6B | 15.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 341.9M | 218.2M | 258.5M | 224.9M | 141.1M |
Short-term Debt | 44.2M | 289.2M | 2.4B | 2.4B | 35.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 254.3M | 305.1M | 290.5M | 275.2M | 154.8M |
Total Current Liabilities | 1.2B | 1.4B | 3.6B | 3.5B | 782.4M |
Non-Current Liabilities | |||||
Long-term Debt | 8.1B | 6.8B | 5.9B | 5.1B | 4.7B |
Deferred Tax Liabilities | 2.8B | 2.6B | 2.4B | 2.3B | 2.2B |
Other Non-Current Liabilities | 57.7M | 81.7M | 67.9M | 53.4M | 55.5M |
Total Non-Current Liabilities | 11.8B | 10.3B | 9.2B | 8.2B | 7.8B |
Total Liabilities | 13.0B | 11.6B | 12.8B | 11.7B | 8.6B |
Equity | |||||
Common Stock | 776.0K | 742.0K | 704.0K | 662.0K | 629.0K |
Retained Earnings | 4.2B | 3.7B | 3.2B | 2.8B | 2.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 12.2B | 10.9B | 9.4B | 7.9B | 6.8B |
Key Metrics | |||||
Total Debt | 8.1B | 7.1B | 8.4B | 7.6B | 4.8B |
Working Capital | -73.6M | -466.8M | -554.9M | -671.6M | -311.1M |
Balance Sheet Composition
Atmos Energy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.0B | 885.9M | 774.4M | 665.6M | 601.4M |
Depreciation & Amortization | 670.0M | 604.3M | 535.7M | 478.0M | 429.8M |
Stock-Based Compensation | 10.7M | 10.2M | 10.7M | 11.3M | 9.6M |
Working Capital Changes | -94.4M | 2.0B | -404.2M | -2.5B | -141.0M |
Operating Cash Flow | 1.7B | 3.6B | 937.2M | -1.2B | 1.0B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | -19.7M | -46.8M | -28.3M | -49.9M | -50.5M |
Investment Sales | 18.0M | 38.5M | 32.5M | 43.8M | 51.0M |
Investing Cash Flow | 14.4M | 10.7M | 14.5M | 5.9M | 10.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -493.0M | -430.3M | -375.9M | -323.9M | -282.4M |
Debt Issuance | 1.2B | 2.9B | 798.8M | 2.8B | 999.4M |
Debt Repayment | -9.9M | -4.2B | -200.0M | 0 | 0 |
Financing Cash Flow | 1.5B | -712.2M | 1.4B | 3.1B | 883.8M |
Free Cash Flow | -1.2B | 653.8M | -1.5B | -3.1B | -897.7M |
Net Change in Cash | 3.2B | 2.9B | 2.3B | 1.9B | 1.9B |
Cash Flow Trend
Atmos Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.75
Forward P/E
21.81
Price to Book
1.88
Price to Sales
5.51
PEG Ratio
21.81
Profitability Ratios
Profit Margin
25.35%
Operating Margin
32.60%
Return on Equity
9.19%
Return on Assets
3.64%
Financial Health
Current Ratio
1.33
Debt to Equity
64.75
Beta
0.69
Per Share Data
EPS (TTM)
$7.16
Book Value per Share
$82.71
Revenue per Share
$28.74
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ato | 24.7B | 21.75 | 1.88 | 9.19% | 25.35% | 64.75 |
NiSource | 20.9B | 23.31 | 2.32 | 9.31% | 14.46% | 143.64 |
UGI | 7.0B | 17.26 | 1.44 | 8.73% | 5.70% | 142.38 |
Southwest Gas | 5.7B | 29.14 | 1.54 | 5.03% | 4.07% | 113.62 |
Brookfield | 5.2B | 4.15 | 2.32 | -10.97% | -33.28% | 600.63 |
Spire | 4.9B | 18.05 | 1.50 | 8.38% | 11.72% | 140.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.