Atmos Energy (ATO) | Financial Analysis & Statements
Atmos Energy Corp. Large-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.3B
Gross Profit
816.8M
60.84%
Operating Income
514.8M
38.34%
Net Income
403.0M
30.01%
EPS (Diluted)
$2.44
Balance Sheet Metrics
Total Assets
29.8B
Total Liabilities
15.5B
Shareholders Equity
14.3B
Debt to Equity
1.09
Cash Flow Metrics
Operating Cash Flow
667.4M
Free Cash Flow
-725.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Atmos Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.7B | 4.2B | 4.3B | 4.2B | 3.4B |
| Cost of Goods Sold | 2.0B | 1.8B | 2.2B | 2.4B | 1.7B |
| Gross Profit | 2.7B | 2.4B | 2.1B | 1.8B | 1.7B |
| Gross Margin % | 58.1% | 57.9% | 48.1% | 43.1% | 49.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1.6B | 1.4B | 1.1B | 921.0M | 905.0M |
| Operating Margin % | 33.2% | 32.5% | 25.0% | 21.9% | 26.6% |
| Non-Operating Items | |||||
| Interest Income | 29.9M | 22.9M | 7.2M | 2.8M | 2.1M |
| Interest Expense | 171.7M | 190.6M | 137.3M | 102.8M | 83.6M |
| Other Non-Operating Income | 59.8M | 48.2M | 62.6M | 31.0M | -4.3M |
| Pre-tax Income | 1.5B | 1.2B | 999.6M | 851.9M | 819.3M |
| Income Tax | 279.3M | 192.9M | 113.8M | 77.5M | 153.7M |
| Effective Tax Rate % | 18.9% | 15.6% | 11.4% | 9.1% | 18.8% |
| Net Income | 1.2B | 1.0B | 885.9M | 774.4M | 665.6M |
| Net Margin % | 25.5% | 25.0% | 20.7% | 18.4% | 19.5% |
| Key Metrics | |||||
| EBITDA | 2.3B | 2.1B | 1.7B | 1.5B | 1.3B |
| EPS (Basic) | $7.54 | $6.83 | $6.10 | $5.61 | $5.12 |
| EPS (Diluted) | $7.46 | $6.83 | $6.10 | $5.60 | $5.12 |
| Basic Shares Outstanding | 158943000 | 152508000 | 145121000 | 137830000 | 129779000 |
| Diluted Shares Outstanding | 158943000 | 152508000 | 145121000 | 137830000 | 129779000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Atmos Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 202.7M | 307.3M | 15.4M | 51.6M | 116.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 213.7M | 220.9M | 199.0M | 258.3M | 218.2M |
| Inventory | 191.8M | 186.5M | 280.1M | 383.8M | 193.7M |
| Other Current Assets | 46.2M | 20.1M | 33.4M | 2.0B | 2.0B |
| Total Current Assets | 1.1B | 1.1B | 885.8M | 3.0B | 2.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 293.9M | 249.6M | 223.4M | 214.7M | 222.4M |
| Goodwill | 1.5B | 1.5B | 1.6B | 1.5B | 1.5B |
| Intangible Assets | 75.1M | 82.8M | 92.2M | - | - |
| Long-term Investments | 4.6M | 94.2M | 381.6M | 355.8M | 175.6M |
| Other Non-Current Assets | 28.6M | 30.3M | 23.3M | 21.0M | 27.7M |
| Total Non-Current Assets | 27.2B | 24.1B | 21.6B | 19.1B | 16.8B |
| Total Assets | 28.2B | 25.2B | 22.5B | 22.2B | 19.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 381.0M | 341.9M | 218.2M | 258.5M | 224.9M |
| Short-term Debt | 65.6M | 44.2M | 289.2M | 2.4B | 2.4B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 291.9M | 254.3M | 305.1M | 290.5M | 275.2M |
| Total Current Liabilities | 1.4B | 1.2B | 1.4B | 3.6B | 3.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 9.2B | 8.1B | 6.8B | 5.9B | 5.1B |
| Deferred Tax Liabilities | 3.0B | 2.8B | 2.6B | 2.4B | 2.3B |
| Other Non-Current Liabilities | 54.0M | 57.7M | 81.7M | 67.9M | 53.4M |
| Total Non-Current Liabilities | 13.3B | 11.8B | 10.3B | 9.2B | 8.2B |
| Total Liabilities | 14.7B | 13.0B | 11.6B | 12.8B | 11.7B |
| Equity | |||||
| Common Stock | 808.0K | 776.0K | 742.0K | 704.0K | 662.0K |
| Retained Earnings | 4.9B | 4.2B | 3.7B | 3.2B | 2.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 13.6B | 12.2B | 10.9B | 9.4B | 7.9B |
| Key Metrics | |||||
| Total Debt | 9.3B | 8.1B | 7.1B | 8.4B | 7.6B |
| Working Capital | -309.9M | -73.6M | -466.8M | -554.9M | -671.6M |
Balance Sheet Composition
Atmos Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.2B | 1.0B | 885.9M | 774.4M | 665.6M |
| Depreciation & Amortization | 734.7M | 670.0M | 604.3M | 535.7M | 478.0M |
| Stock-Based Compensation | 12.7M | 10.7M | 10.2M | 10.7M | 11.3M |
| Working Capital Changes | -117.6M | -94.4M | 2.0B | -404.2M | -2.5B |
| Operating Cash Flow | 2.0B | 1.7B | 3.6B | 937.2M | -1.2B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -34.3M | -19.7M | -46.8M | -28.3M | -49.9M |
| Investment Sales | 30.1M | 18.0M | 38.5M | 32.5M | 43.8M |
| Investing Cash Flow | 117.0K | 14.4M | 10.7M | 14.5M | 5.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -553.8M | -493.0M | -430.3M | -375.9M | -323.9M |
| Debt Issuance | 1.1B | 1.2B | 2.9B | 798.8M | 2.8B |
| Debt Repayment | -8.1M | -9.9M | -4.2B | -200.0M | 0 |
| Financing Cash Flow | 1.4B | 1.5B | -712.2M | 1.4B | 3.1B |
| Free Cash Flow | -1.5B | -1.2B | 653.8M | -1.5B | -3.1B |
| Net Change in Cash | 3.4B | 3.2B | 2.9B | 2.3B | 1.9B |
Cash Flow Trend
Atmos Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.52
Forward P/E
21.20
Price to Book
2.18
Price to Sales
6.38
PEG Ratio
2.40
Profitability Ratios
Profit Margin
25.67%
Operating Margin
38.85%
Return on Equity
9.24%
Return on Assets
3.65%
Financial Health
Current Ratio
1.13
Debt to Equity
67.44
Beta
0.69
Per Share Data
EPS (TTM)
$7.66
Book Value per Share
$86.34
Revenue per Share
$30.33
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ATO | 30.7B | 24.52 | 2.18 | 9.24% | 25.67% | 67.44 |
| NiSource | 23.1B | 23.99 | 2.37 | 9.07% | 13.99% | 139.28 |
| UGI | 8.0B | 13.55 | 1.56 | 12.50% | 8.17% | 143.99 |
| Southwest Gas | 6.5B | 27.83 | 1.65 | 6.14% | 22.67% | 88.56 |
| New Jersey Resources | 5.7B | 17.49 | 2.30 | 13.66% | 15.18% | 160.67 |
| Black Hills | 5.7B | 18.47 | 1.45 | 8.00% | 12.62% | 120.37 |
Financial data is updated regularly. All figures are in the company's reporting currency.






