TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.2B
Gross Profit 1.5B 68.85%
Operating Income 365.1M 16.96%
Net Income -71.3M -3.31%
EPS (Diluted) $-0.16

Balance Sheet Metrics

Total Assets 31.7B
Total Liabilities 32.2B
Shareholders Equity -526.2M

Cash Flow Metrics

Operating Cash Flow 336.4M
Free Cash Flow -168.6M

Revenue & Profitability Trend

Altice USA Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i9.0B9.2B9.6B10.1B9.9B
Cost of Goods Sold i2.9B3.0B3.2B3.4B3.3B
Gross Profit i6.1B6.2B6.4B6.7B6.6B
Gross Margin % i67.7%67.2%66.8%66.5%66.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i2.7B2.6B2.7B2.4B2.3B
Total Operating Expenses i2.7B2.6B2.7B2.4B2.3B
Operating Income i1.7B1.9B1.9B2.5B2.2B
Operating Margin % i19.0%20.7%20.0%25.2%22.3%
Non-Operating Items
Interest Income i---160.0K2.2M
Interest Expense i1.8B1.6B1.3B1.3B1.4B
Other Non-Operating Income-23.0M-159.0M-84.5M30.7M-272.8M
Pre-tax Income i-82.3M118.6M516.7M1.3B583.2M
Income Tax i-4.1M39.5M295.8M295.0M139.7M
Effective Tax Rate % i0.0%33.3%57.3%22.6%24.0%
Net Income i-78.3M79.0M220.9M1.0B443.5M
Net Margin % i-0.9%0.9%2.3%10.0%4.5%
Key Metrics
EBITDA i3.3B3.6B3.7B4.3B4.3B
EPS (Basic) i$-0.22$0.12$0.43$2.16$0.75
EPS (Diluted) i$-0.22$0.12$0.43$2.14$0.75
Basic Shares Outstanding i459888000454723000453244000458311000581057000
Diluted Shares Outstanding i459888000454723000453244000458311000581057000

Income Statement Trend

Altice USA Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i256.5M302.1M305.5M195.7M278.4M
Short-term Investments i-----
Accounts Receivable i332.3M357.6M366.0M407.0M442.6M
Inventory i-----
Other Current Assets141.6M174.5M130.1M183.7M251.0M
Total Current Assets i731.0M834.8M2.6B789.6M976.6M
Non-Current Assets
Property, Plant & Equipment i14.4B13.7B12.6B11.1B10.2B
Goodwill i30.3B30.6B31.3B31.8B32.2B
Intangible Assets i14.2B14.5B14.9B15.4B15.8B
Long-term Investments----4.8M
Other Non-Current Assets94.4M195.1M259.7M2.2B2.3B
Total Non-Current Assets i31.0B31.1B31.1B32.4B32.4B
Total Assets i31.7B31.9B33.7B33.2B33.4B
Liabilities
Current Liabilities
Accounts Payable i971.5M937.0M1.2B1.0B795.6M
Short-term Debt i185.5M359.4M2.1B917.3M1.2B
Current Portion of Long-term Debt-----
Other Current Liabilities398.5M398.6M257.7M329.9M552.8M
Total Current Liabilities i2.3B2.3B4.0B2.7B3.1B
Non-Current Liabilities
Long-term Debt i25.1B25.0B24.8B25.9B25.7B
Deferred Tax Liabilities i4.5B4.8B5.1B5.0B5.0B
Other Non-Current Liabilities320.4M221.2M274.6M159.1M192.6M
Total Non-Current Liabilities i29.9B30.0B30.1B31.4B31.5B
Total Liabilities i32.2B32.4B34.2B34.1B34.6B
Equity
Common Stock i4.6M4.6M4.6M4.5M4.8M
Retained Earnings i-704.0M-601.1M-654.3M-848.8M-985.6M
Treasury Stock i10.0K000163.9M
Other Equity-----
Total Shareholders Equity i-456.8M-434.4M-503.9M-870.9M-1.2B
Key Metrics
Total Debt i25.3B25.3B26.8B26.8B27.0B
Working Capital i-1.5B-1.5B-1.5B-1.9B-2.1B

Balance Sheet Composition

Altice USA Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-78.3M79.0M220.9M1.0B443.5M
Depreciation & Amortization i1.6B1.6B1.8B1.8B2.1B
Stock-Based Compensation i67.2M47.9M160.0M98.3M125.1M
Working Capital Changes i15.9M55.0M-369.0M-347.5M16.9M
Operating Cash Flow i1.3B1.6B1.9B2.7B2.9B
Investing Activities
Capital Expenditures i-----
Acquisitions i-38.5M0-2.1M-340.4M-150.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-22.5M-1.7M-7.2M-341.9M-146.5M
Financing Activities
Share Repurchases i-00-804.9M-4.8B
Dividends Paid i----0
Debt Issuance i4.2B2.7B4.3B4.6B8.0B
Debt Repayment i-4.4B-2.8B-4.6B-5.1B-6.2B
Financing Cash Flow i-172.0M-122.6M-335.9M-1.4B-2.2B
Free Cash Flow i149.4M121.6M452.6M1.6B1.9B
Net Change in Cash i1.1B1.5B1.6B981.4M542.1M

Cash Flow Trend

Altice USA Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 188.00
Forward P/E 73.33
Price to Book -1.78
Price to Sales 0.12
PEG Ratio -0.24

Profitability Ratios

Profit Margin -3.07%
Operating Margin 17.18%
Return on Equity 22.53%
Return on Assets 3.03%

Financial Health

Current Ratio 0.33
Debt to Equity -40.85
Beta 1.56

Per Share Data

EPS (TTM) $-0.58
Book Value per Share $-1.33
Revenue per Share $18.90

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
atus1.0B188.00-1.7822.53%-3.07%-40.85
T-Mobile US 283.5B23.814.6519.74%14.53%194.22
AT&T 205.7B16.441.9611.53%10.29%123.19
Cogent 1.8B105.0138.25-93.59%-23.46%5,741.03
Liberty Latin 1.6B8.192.58-68.26%-26.61%779.84
Liberty Latin 1.6B8.302.63-68.26%-26.61%779.84

Financial data is updated regularly. All figures are in the company's reporting currency.