
Axis Capital (AXS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.5B
Net Income
194.1M
13.22%
EPS (Diluted)
$2.26
Balance Sheet Metrics
Total Assets
33.2B
Total Liabilities
27.3B
Shareholders Equity
5.9B
Debt to Equity
4.63
Cash Flow Metrics
Operating Cash Flow
-284.5M
Free Cash Flow
309.1M
Revenue & Profitability Trend
Axis Capital Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.0B | 5.6B | 5.3B | 5.3B | 4.8B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 666.2M | 684.4M | 680.3M | 663.3M | 579.8M |
Other Operating Expenses | 10.3M | 5.2M | 11.4M | 3.8M | 5.5M |
Total Operating Expenses | 676.5M | 689.7M | 691.8M | 667.1M | 585.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 67.8M | 68.4M | 63.1M | 62.3M | 75.0M |
Other Non-Operating Income | 30.7M | 22.5M | 13.1M | 23.3M | -8.1M |
Pre-tax Income | 1.0B | 398.4M | 243.1M | 648.9M | -129.1M |
Income Tax | -55.6M | 26.3M | 22.0M | 62.4M | -12.3M |
Effective Tax Rate % | -5.5% | 6.6% | 9.1% | 9.6% | 0.0% |
Net Income | 1.1B | 376.3M | 223.1M | 618.6M | -120.4M |
Net Margin % | 18.0% | 6.7% | 4.2% | 11.6% | -2.5% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $12.49 | $4.06 | $2.27 | $6.95 | $-1.79 |
EPS (Diluted) | $12.35 | $4.02 | $2.25 | $6.90 | $-1.79 |
Basic Shares Outstanding | 84165000 | 85142000 | 84864000 | 84707000 | 84262000 |
Diluted Shares Outstanding | 84165000 | 85142000 | 84864000 | 84707000 | 84262000 |
Income Statement Trend
Axis Capital Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.1B | 953.5M | 751.4M | 844.6M | 902.8M |
Short-term Investments | 4.8B | 4.4B | 4.2B | 12.3B | 12.2B |
Accounts Receivable | 10.6B | 10.0B | 9.1B | 8.3B | 7.7B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 309.0M | 388.5M | 399.4M | 410.3M | 425.1M |
Intangible Assets | 176.0M | 186.9M | 197.8M | 208.7M | 223.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 32.5B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.7B | 1.8B | 1.6B | 1.3B | 1.1B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.5B | 1.5B | 1.5B | 1.4B | 1.4B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 26.4B | - | - | - | - |
Equity | |||||
Common Stock | 2.2M | 2.2M | 2.2M | 2.2M | 2.2M |
Retained Earnings | 7.3B | 6.4B | 6.2B | 6.2B | 5.8B |
Treasury Stock | 3.9B | 3.7B | 3.8B | 3.7B | 3.8B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.1B | 5.3B | 4.6B | 5.4B | 5.3B |
Key Metrics | |||||
Total Debt | 1.5B | 1.5B | 1.5B | 1.4B | 1.4B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Axis Capital Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 376.3M | 223.1M | 618.6M | -120.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 42.7M | 54.1M | 48.5M | 37.7M | 29.0M |
Working Capital Changes | -594.4M | -598.5M | -611.5M | -145.8M | -735.3M |
Operating Cash Flow | 530.1M | -162.9M | -328.5M | 514.4M | -821.3M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -14.4M | -22.2M | 0 | 0 | - |
Investment Purchases | -11.2B | -6.8B | -8.2B | -12.9B | -11.1B |
Investment Sales | 11.3B | 6.4B | 7.6B | 11.8B | 11.8B |
Investing Cash Flow | 398.9M | -517.3M | -623.1M | -1.1B | 650.1M |
Financing Activities | |||||
Share Repurchases | -199.9M | 0 | -35.0M | 0 | -225.0M |
Dividends Paid | -182.0M | -184.0M | -179.6M | -175.9M | -173.4M |
Debt Issuance | - | - | 79.0M | 0 | 0 |
Debt Repayment | - | - | 0 | 0 | -500.0M |
Financing Cash Flow | -397.9M | -207.6M | -149.6M | -186.1M | -908.8M |
Free Cash Flow | 1.8B | 1.3B | 798.0M | 1.2B | 343.5M |
Net Change in Cash | 531.1M | -887.8M | -1.1B | -785.7M | -1.1B |
Cash Flow Trend
Axis Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.99
Forward P/E
8.12
Price to Book
1.30
Price to Sales
1.17
PEG Ratio
8.12
Profitability Ratios
Profit Margin
14.30%
Operating Margin
23.99%
Return on Equity
15.07%
Return on Assets
2.28%
Financial Health
Current Ratio
0.73
Debt to Equity
24.11
Beta
0.82
Per Share Data
EPS (TTM)
$10.40
Book Value per Share
$71.95
Revenue per Share
$76.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
axs | 7.3B | 8.99 | 1.30 | 15.07% | 14.30% | 24.11 |
Fidelity National | 16.2B | 15.13 | 2.05 | 13.75% | 7.90% | 54.14 |
Ryan Specialty | 15.6B | 147.55 | 12.30 | 16.98% | 2.02% | 309.01 |
First American | 6.6B | 35.65 | 1.29 | 3.84% | 2.90% | 51.53 |
MGIC Investment | 6.3B | 9.00 | 1.24 | 14.85% | 62.58% | 12.52 |
Essent | 6.2B | 9.10 | 1.10 | 12.94% | 56.36% | 8.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.