First American (FAF) | Financial Analysis & Statements
First American Financial Corporation Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.0B
Net Income
213.4M
10.45%
EPS (Diluted)
$2.05
Balance Sheet Metrics
Total Assets
16.2B
Total Liabilities
10.7B
Shareholders Equity
5.5B
Debt to Equity
1.94
Cash Flow Metrics
Operating Cash Flow
257.0M
Free Cash Flow
324.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
First American Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.4B | 6.1B | 6.0B | 7.6B | 9.2B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.3B | 2.1B | 2.0B | 2.3B | 2.4B |
| Other Operating Expenses | 1.3B | 1.2B | 1.1B | 1.4B | 1.4B |
| Total Operating Expenses | 3.6B | 3.2B | 3.1B | 3.7B | 3.8B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 157.0M | 149.6M | 132.5M | 93.0M | 72.4M |
| Other Non-Operating Income | 1.1B | 960.8M | 938.5M | 1.1B | 1.2B |
| Pre-tax Income | 826.2M | 165.4M | 274.4M | 325.7M | 1.6B |
| Income Tax | 201.0M | 32.8M | 58.9M | 60.4M | 392.2M |
| Effective Tax Rate % | 24.3% | 19.8% | 21.5% | 18.5% | 23.9% |
| Net Income | 625.2M | 132.6M | 215.5M | 265.3M | 1.2B |
| Net Margin % | 8.4% | 2.2% | 3.6% | 3.5% | 13.6% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $6.02 | $1.26 | $2.08 | $2.46 | $11.18 |
| EPS (Diluted) | $6.00 | $1.26 | $2.07 | $2.45 | $11.14 |
| Basic Shares Outstanding | 103300000 | 103900000 | 104300000 | 107000000 | 111000000 |
| Diluted Shares Outstanding | 103300000 | 103900000 | 104300000 | 107000000 | 111000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
First American Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.5B | 1.8B | 3.7B | 1.3B | 1.3B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 456.5M | 396.3M | 531.2M | 388.4M | 455.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 4.4B | 4.4B | 4.4B | 4.4B | 4.0B |
| Intangible Assets | 786.7M | 799.1M | 806.2M | 833.6M | 805.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 16.2B | 14.9B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 47.7M | 66.7M | 63.3M | 51.0M | 87.0M |
| Short-term Debt | 906.5M | 643.8M | 853.3M | 920.3M | 538.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.8B | 1.8B | 1.3B | 1.4B | 1.9B |
| Deferred Tax Liabilities | 312.7M | 139.1M | 63.6M | 16.3M | 345.0M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 10.7B | 10.0B | - | - | - |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 4.0B | 3.6B | 3.7B | 3.7B | 3.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.5B | 4.9B | 4.9B | 4.7B | 5.8B |
| Key Metrics | |||||
| Total Debt | 2.7B | 2.4B | 2.2B | 2.3B | 2.5B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
First American Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 625.2M | 132.6M | 215.5M | 265.3M | 1.2B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 68.4M | 52.0M | 49.1M | 67.3M | 53.6M |
| Working Capital Changes | 95.5M | 175.1M | -220.0M | -75.2M | -42.3M |
| Operating Cash Flow | 723.2M | 246.6M | 1.6M | 341.2M | 1.3B |
| Investing Activities | |||||
| Capital Expenditures | 600.0K | 600.0K | 100.0K | 6.8M | 17.8M |
| Acquisitions | -2.5M | -16.4M | -24.7M | -277.5M | -186.8M |
| Investment Purchases | -3.0B | -6.4B | -1.5B | -3.1B | -6.3B |
| Investment Sales | 2.0B | 6.2B | 2.6B | 3.2B | 3.1B |
| Investing Cash Flow | -971.5M | -190.4M | 1.1B | -253.6M | -3.4B |
| Financing Activities | |||||
| Share Repurchases | - | -68.5M | -72.7M | -440.7M | -99.2M |
| Dividends Paid | -223.0M | -220.7M | -216.6M | -217.5M | -213.0M |
| Debt Issuance | 44.1B | 28.9B | 13.4B | 15.5B | 25.2B |
| Debt Repayment | -43.8B | -28.6B | -13.5B | -15.7B | -24.6B |
| Financing Cash Flow | 276.5M | -2.3B | 1.4B | -378.9M | 2.1B |
| Free Cash Flow | 762.5M | 679.2M | 90.9M | 517.8M | 1.1B |
| Net Change in Cash | 28.2M | -2.3B | 2.5B | -291.3M | 34.1M |
Cash Flow Trend
First American Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.15
Forward P/E
9.48
Price to Book
1.24
Price to Sales
0.92
PEG Ratio
0.06
Profitability Ratios
Profit Margin
8.34%
Operating Margin
16.16%
Return on Equity
11.96%
Return on Assets
3.95%
Financial Health
Current Ratio
0.35
Debt to Equity
48.33
Beta
1.30
Per Share Data
EPS (TTM)
$6.00
Book Value per Share
$53.92
Revenue per Share
$72.14
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FAF | 7.0B | 11.15 | 1.24 | 11.96% | 8.34% | 48.33 |
| Fidelity National | 14.0B | 22.93 | 1.85 | 7.76% | 4.15% | 53.14 |
| Ryan Specialty | 9.4B | 77.21 | 7.26 | 18.21% | 2.12% | 281.55 |
| Axis Capital | 7.4B | 8.22 | 1.30 | 16.21% | 15.37% | 23.49 |
| Essent | 6.1B | 9.16 | 1.05 | 12.15% | 54.72% | 9.24 |
| MGIC Investment | 6.1B | 8.91 | 1.19 | 14.31% | 60.84% | 12.55 |
Financial data is updated regularly. All figures are in the company's reporting currency.






