
Booz Allen Hamilton (BAH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.0B
Gross Profit
1.6B
53.61%
Operating Income
275.0M
9.24%
Net Income
192.7M
6.48%
Balance Sheet Metrics
Total Assets
7.3B
Total Liabilities
6.3B
Shareholders Equity
1.0B
Debt to Equity
6.29
Cash Flow Metrics
Operating Cash Flow
315.8M
Free Cash Flow
194.4M
Revenue & Profitability Trend
Booz Allen Hamilton Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 12.0B | 10.7B | 9.3B | 8.4B | 7.9B |
Cost of Goods Sold | 5.4B | 4.9B | 4.3B | 3.9B | 3.7B |
Gross Profit | 6.6B | 5.7B | 5.0B | 4.5B | 4.2B |
Gross Margin % | 54.8% | 53.8% | 53.5% | 53.4% | 53.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.2B | 1.3B | 1.5B | 1.2B | 1.0B |
Other Operating Expenses | 3.8B | 3.3B | 2.8B | 2.5B | 2.3B |
Total Operating Expenses | 5.0B | 4.6B | 4.3B | 3.6B | 3.4B |
Operating Income | 1.4B | 1.0B | 446.8M | 685.2M | 754.4M |
Operating Margin % | 11.4% | 9.5% | 4.8% | 8.2% | 9.6% |
Non-Operating Items | |||||
Interest Income | 18.0M | - | - | - | - |
Interest Expense | 190.0M | 182.9M | 116.7M | 70.2M | 56.3M |
Other Non-Operating Income | 27.0M | 27.8M | 42.2M | -6.3M | -31.2M |
Pre-tax Income | 1.2B | 853.3M | 367.9M | 604.0M | 662.4M |
Income Tax | 284.0M | 247.6M | 96.7M | 137.5M | 53.5M |
Effective Tax Rate % | 23.3% | 29.0% | 26.3% | 22.8% | 8.1% |
Net Income | 935.0M | 605.7M | 271.2M | 466.6M | 609.0M |
Net Margin % | 7.8% | 5.7% | 2.9% | 5.6% | 7.7% |
Key Metrics | |||||
EBITDA | 1.6B | 1.2B | 648.9M | 837.5M | 823.6M |
EPS (Basic) | $7.28 | $4.61 | $2.04 | $3.46 | $4.40 |
EPS (Diluted) | $7.25 | $4.59 | $2.03 | $3.44 | $4.37 |
Basic Shares Outstanding | 127763166 | 130366501 | 132161646 | 134134034 | 137722589 |
Diluted Shares Outstanding | 127763166 | 130366501 | 132161646 | 134134034 | 137722589 |
Income Statement Trend
Booz Allen Hamilton Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 885.0M | 554.3M | 404.9M | 695.9M | 991.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 781.0M | 700.1M | 551.7M | 465.3M | 375.4M |
Inventory | - | - | - | - | - |
Other Current Assets | 157.0M | 137.3M | 108.4M | - | - |
Total Current Assets | 3.3B | 2.7B | 2.3B | 2.4B | 2.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 178.0M | 174.3M | 187.8M | 227.2M | 239.4M |
Goodwill | 5.4B | 5.3B | 5.4B | 4.7B | 3.5B |
Intangible Assets | 563.0M | 601.0M | 685.6M | 646.7M | 307.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 676.0M | 517.3M | 855.6M | 481.8M | 531.1M |
Total Non-Current Assets | 4.0B | 3.8B | 4.3B | 3.6B | 2.9B |
Total Assets | 7.3B | 6.6B | 6.6B | 6.0B | 5.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 693.0M | 653.1M | 597.8M | 539.5M | 371.7M |
Short-term Debt | 124.0M | 105.1M | 92.5M | 120.7M | 132.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 15.0M | 14.8M | 23.7M | 45.2M | 49.8M |
Total Current Liabilities | 1.8B | 1.7B | 1.9B | 1.5B | 1.3B |
Non-Current Liabilities | |||||
Long-term Debt | 4.1B | 3.5B | 3.0B | 3.0B | 2.5B |
Deferred Tax Liabilities | - | 120.2M | 552.6M | 318.8M | 364.5M |
Other Non-Current Liabilities | 368.0M | 172.6M | 139.9M | 147.4M | 231.0M |
Total Non-Current Liabilities | 4.5B | 3.8B | 3.7B | 3.4B | 3.1B |
Total Liabilities | 6.3B | 5.5B | 5.6B | 5.0B | 4.4B |
Equity | |||||
Common Stock | 2.0M | 1.7M | 1.7M | 1.6M | 1.6M |
Retained Earnings | 3.1B | 2.4B | 2.1B | 2.0B | 1.8B |
Treasury Stock | 3.1B | 2.3B | 1.9B | 1.6B | 1.2B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.0B | 1.0B | 992.0M | 1.0B | 1.1B |
Key Metrics | |||||
Total Debt | 4.2B | 3.6B | 3.1B | 3.1B | 2.7B |
Working Capital | 1.5B | 1.0B | 391.0M | 911.7M | 1.3B |
Balance Sheet Composition
Booz Allen Hamilton Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 935.0M | 605.7M | 271.2M | 466.6M | 609.0M |
Depreciation & Amortization | 165.0M | 164.2M | 165.5M | 145.7M | 84.3M |
Stock-Based Compensation | 94.0M | 95.0M | 80.3M | 69.8M | 59.8M |
Working Capital Changes | -336.0M | -610.8M | 229.6M | 144.6M | -400.6M |
Operating Cash Flow | 817.0M | 211.6M | 453.0M | 757.0M | 642.1M |
Investing Activities | |||||
Capital Expenditures | -98.0M | -66.7M | -76.1M | -80.0M | -87.2M |
Acquisitions | -83.0M | -406.0K | -386.9M | -780.3M | -74.2M |
Investment Purchases | -37.0M | -23.5M | -5.0M | -7.0M | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -218.0M | -90.6M | -468.0M | -867.7M | -158.3M |
Financing Activities | |||||
Share Repurchases | -812.0M | -404.1M | -223.9M | -418.9M | -313.4M |
Dividends Paid | -268.0M | -253.4M | -235.7M | -209.1M | -181.1M |
Debt Issuance | 844.0M | 1.1B | 414.8M | 547.0M | 691.5M |
Debt Repayment | -262.0M | -541.2M | -417.1M | -112.3M | -527.9M |
Financing Cash Flow | -465.0M | -34.5M | -854.3M | -222.0M | -851.0M |
Free Cash Flow | 911.0M | 192.1M | 526.7M | 656.6M | 631.5M |
Net Change in Cash | 134.0M | 86.4M | -869.4M | -332.7M | -367.1M |
Cash Flow Trend
Booz Allen Hamilton Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.39
Forward P/E
15.59
Price to Book
12.66
Price to Sales
1.12
PEG Ratio
0.19
Profitability Ratios
Profit Margin
8.70%
Operating Margin
10.02%
Return on Equity
96.89%
Return on Assets
11.65%
Financial Health
Current Ratio
1.78
Debt to Equity
392.96
Beta
0.47
Per Share Data
EPS (TTM)
$8.14
Book Value per Share
$8.61
Revenue per Share
$94.60
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bah | 13.4B | 13.39 | 12.66 | 96.89% | 8.70% | 392.96 |
Verisk Analytics | 37.9B | 42.02 | 121.47 | 243.11% | 30.68% | 1,096.55 |
Equifax | 30.3B | 47.97 | 5.97 | 12.76% | 10.95% | 93.55 |
Fti Consulting | 5.5B | 23.74 | 2.85 | 12.33% | 6.82% | 38.04 |
Huron Consulting | 2.3B | 23.54 | 4.56 | 21.55% | 6.75% | 146.92 |
Icf International | 1.8B | 17.11 | 1.81 | 11.09% | 5.45% | 64.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.