TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.0B
Gross Profit 1.6B 53.61%
Operating Income 275.0M 9.24%
Net Income 192.7M 6.48%

Balance Sheet Metrics

Total Assets 7.3B
Total Liabilities 6.3B
Shareholders Equity 1.0B
Debt to Equity 6.29

Cash Flow Metrics

Operating Cash Flow 315.8M
Free Cash Flow 194.4M

Revenue & Profitability Trend

Booz Allen Hamilton Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i12.0B10.7B9.3B8.4B7.9B
Cost of Goods Sold i5.4B4.9B4.3B3.9B3.7B
Gross Profit i6.6B5.7B5.0B4.5B4.2B
Gross Margin % i54.8%53.8%53.5%53.4%53.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.2B1.3B1.5B1.2B1.0B
Other Operating Expenses i3.8B3.3B2.8B2.5B2.3B
Total Operating Expenses i5.0B4.6B4.3B3.6B3.4B
Operating Income i1.4B1.0B446.8M685.2M754.4M
Operating Margin % i11.4%9.5%4.8%8.2%9.6%
Non-Operating Items
Interest Income i18.0M----
Interest Expense i190.0M182.9M116.7M70.2M56.3M
Other Non-Operating Income27.0M27.8M42.2M-6.3M-31.2M
Pre-tax Income i1.2B853.3M367.9M604.0M662.4M
Income Tax i284.0M247.6M96.7M137.5M53.5M
Effective Tax Rate % i23.3%29.0%26.3%22.8%8.1%
Net Income i935.0M605.7M271.2M466.6M609.0M
Net Margin % i7.8%5.7%2.9%5.6%7.7%
Key Metrics
EBITDA i1.6B1.2B648.9M837.5M823.6M
EPS (Basic) i$7.28$4.61$2.04$3.46$4.40
EPS (Diluted) i$7.25$4.59$2.03$3.44$4.37
Basic Shares Outstanding i127763166130366501132161646134134034137722589
Diluted Shares Outstanding i127763166130366501132161646134134034137722589

Income Statement Trend

Booz Allen Hamilton Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i885.0M554.3M404.9M695.9M991.0M
Short-term Investments i-----
Accounts Receivable i781.0M700.1M551.7M465.3M375.4M
Inventory i-----
Other Current Assets157.0M137.3M108.4M--
Total Current Assets i3.3B2.7B2.3B2.4B2.6B
Non-Current Assets
Property, Plant & Equipment i178.0M174.3M187.8M227.2M239.4M
Goodwill i5.4B5.3B5.4B4.7B3.5B
Intangible Assets i563.0M601.0M685.6M646.7M307.1M
Long-term Investments-----
Other Non-Current Assets676.0M517.3M855.6M481.8M531.1M
Total Non-Current Assets i4.0B3.8B4.3B3.6B2.9B
Total Assets i7.3B6.6B6.6B6.0B5.5B
Liabilities
Current Liabilities
Accounts Payable i693.0M653.1M597.8M539.5M371.7M
Short-term Debt i124.0M105.1M92.5M120.7M132.8M
Current Portion of Long-term Debt-----
Other Current Liabilities15.0M14.8M23.7M45.2M49.8M
Total Current Liabilities i1.8B1.7B1.9B1.5B1.3B
Non-Current Liabilities
Long-term Debt i4.1B3.5B3.0B3.0B2.5B
Deferred Tax Liabilities i-120.2M552.6M318.8M364.5M
Other Non-Current Liabilities368.0M172.6M139.9M147.4M231.0M
Total Non-Current Liabilities i4.5B3.8B3.7B3.4B3.1B
Total Liabilities i6.3B5.5B5.6B5.0B4.4B
Equity
Common Stock i2.0M1.7M1.7M1.6M1.6M
Retained Earnings i3.1B2.4B2.1B2.0B1.8B
Treasury Stock i3.1B2.3B1.9B1.6B1.2B
Other Equity-----
Total Shareholders Equity i1.0B1.0B992.0M1.0B1.1B
Key Metrics
Total Debt i4.2B3.6B3.1B3.1B2.7B
Working Capital i1.5B1.0B391.0M911.7M1.3B

Balance Sheet Composition

Booz Allen Hamilton Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i935.0M605.7M271.2M466.6M609.0M
Depreciation & Amortization i165.0M164.2M165.5M145.7M84.3M
Stock-Based Compensation i94.0M95.0M80.3M69.8M59.8M
Working Capital Changes i-336.0M-610.8M229.6M144.6M-400.6M
Operating Cash Flow i817.0M211.6M453.0M757.0M642.1M
Investing Activities
Capital Expenditures i-98.0M-66.7M-76.1M-80.0M-87.2M
Acquisitions i-83.0M-406.0K-386.9M-780.3M-74.2M
Investment Purchases i-37.0M-23.5M-5.0M-7.0M0
Investment Sales i-----
Investing Cash Flow i-218.0M-90.6M-468.0M-867.7M-158.3M
Financing Activities
Share Repurchases i-812.0M-404.1M-223.9M-418.9M-313.4M
Dividends Paid i-268.0M-253.4M-235.7M-209.1M-181.1M
Debt Issuance i844.0M1.1B414.8M547.0M691.5M
Debt Repayment i-262.0M-541.2M-417.1M-112.3M-527.9M
Financing Cash Flow i-465.0M-34.5M-854.3M-222.0M-851.0M
Free Cash Flow i911.0M192.1M526.7M656.6M631.5M
Net Change in Cash i134.0M86.4M-869.4M-332.7M-367.1M

Cash Flow Trend

Booz Allen Hamilton Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.39
Forward P/E 15.59
Price to Book 12.66
Price to Sales 1.12
PEG Ratio 0.19

Profitability Ratios

Profit Margin 8.70%
Operating Margin 10.02%
Return on Equity 96.89%
Return on Assets 11.65%

Financial Health

Current Ratio 1.78
Debt to Equity 392.96
Beta 0.47

Per Share Data

EPS (TTM) $8.14
Book Value per Share $8.61
Revenue per Share $94.60

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bah13.4B13.3912.6696.89%8.70%392.96
Verisk Analytics 37.9B42.02121.47243.11%30.68%1,096.55
Equifax 30.3B47.975.9712.76%10.95%93.55
Fti Consulting 5.5B23.742.8512.33%6.82%38.04
Huron Consulting 2.3B23.544.5621.55%6.75%146.92
Icf International 1.8B17.111.8111.09%5.45%64.70

Financial data is updated regularly. All figures are in the company's reporting currency.