Best Buy Co (BBY) | Financial Analysis & Statements
Best Buy Co., Inc. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
13.8B
Gross Profit
2.9B
20.86%
Operating Income
693.0M
5.02%
Net Income
541.0M
3.92%
EPS (Diluted)
$2.56
Balance Sheet Metrics
Total Assets
14.7B
Total Liabilities
11.7B
Shareholders Equity
3.0B
Debt to Equity
3.95
Cash Flow Metrics
Operating Cash Flow
1.3B
Free Cash Flow
1.1B
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Best Buy Co Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 41.7B | 41.5B | 43.5B | 46.3B | 51.8B |
| Cost of Goods Sold | 32.3B | 32.1B | 33.8B | 36.4B | 40.1B |
| Gross Profit | 9.4B | 9.4B | 9.6B | 9.9B | 11.6B |
| Gross Margin % | 22.5% | 22.6% | 22.1% | 21.4% | 22.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 7.6B | 7.7B | 7.9B | 8.0B | 8.6B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 7.6B | 7.7B | 7.9B | 8.0B | 8.6B |
| Operating Income | 1.8B | 1.7B | 1.7B | 1.9B | 3.0B |
| Operating Margin % | 4.2% | 4.2% | 4.0% | 4.2% | 5.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 47.0M | 51.0M | 52.0M | 35.0M | 25.0M |
| Other Non-Operating Income | -299.0M | -388.0M | -54.0M | -119.0M | 44.0M |
| Pre-tax Income | 1.4B | 1.3B | 1.6B | 1.8B | 3.0B |
| Income Tax | 337.0M | 372.0M | 381.0M | 370.0M | 574.0M |
| Effective Tax Rate % | 24.0% | 28.7% | 23.5% | 20.7% | 19.0% |
| Net Income | 1.1B | 927.0M | 1.2B | 1.4B | 2.5B |
| Net Margin % | 2.6% | 2.2% | 2.9% | 3.1% | 4.7% |
| Key Metrics | |||||
| EBITDA | 2.6B | 2.6B | 2.6B | 2.9B | 3.9B |
| EPS (Basic) | $5.06 | $4.31 | $5.70 | $6.31 | $9.94 |
| EPS (Diluted) | $5.04 | $4.28 | $5.68 | $6.29 | $9.84 |
| Basic Shares Outstanding | 211000000 | 215200000 | 217700000 | 224800000 | 246800000 |
| Diluted Shares Outstanding | 211000000 | 215200000 | 217700000 | 224800000 | 246800000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Best Buy Co Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.7B | 1.6B | 1.4B | 1.9B | 2.9B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.0B | 1.0B | 939.0M | 1.1B | 1.0B |
| Inventory | 5.2B | 5.1B | 5.0B | 5.1B | 6.0B |
| Other Current Assets | 493.0M | 517.0M | 553.0M | 647.0M | 596.0M |
| Total Current Assets | 8.5B | 8.2B | 7.9B | 8.8B | 10.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.9B | 2.8B | 2.8B | 2.7B | 2.7B |
| Goodwill | 1.6B | 1.9B | 2.8B | 2.8B | 3.0B |
| Intangible Assets | 5.0M | 91.0M | - | 189.0M | 275.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 516.0M | 604.0M | 669.0M | 520.0M | 402.0M |
| Total Non-Current Assets | 6.2B | 6.6B | 7.1B | 7.0B | 7.0B |
| Total Assets | 14.7B | 14.8B | 15.0B | 15.8B | 17.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.7B | 5.0B | 4.6B | 5.7B | 6.8B |
| Short-term Debt | 634.0M | 627.0M | 631.0M | 654.0M | 661.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 7.7B | 8.0B | 7.9B | 9.0B | 10.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.5B | 3.4B | 3.4B | 3.3B | 3.3B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 528.0M | 532.0M | 654.0M | 705.0M | 533.0M |
| Total Non-Current Liabilities | 4.0B | 4.0B | 4.0B | 4.0B | 3.8B |
| Total Liabilities | 11.7B | 12.0B | 11.9B | 13.0B | 14.5B |
| Equity | |||||
| Common Stock | 22.0M | 22.0M | 22.0M | 22.0M | 23.0M |
| Retained Earnings | 2.6B | 2.5B | 2.7B | 2.4B | 2.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.0B | 2.8B | 3.1B | 2.8B | 3.0B |
| Key Metrics | |||||
| Total Debt | 4.1B | 4.1B | 4.0B | 4.0B | 3.9B |
| Working Capital | 825.0M | 208.0M | -12.0M | -177.0M | -135.0M |
Balance Sheet Composition
Best Buy Co Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 927.0M | 1.2B | 1.4B | 2.5B |
| Depreciation & Amortization | 831.0M | 866.0M | 923.0M | 918.0M | 869.0M |
| Stock-Based Compensation | 139.0M | 139.0M | 145.0M | 138.0M | 141.0M |
| Working Capital Changes | -539.0M | -259.0M | -783.0M | -861.0M | -203.0M |
| Operating Cash Flow | 1.8B | 1.6B | 1.5B | 1.8B | 3.3B |
| Investing Activities | |||||
| Capital Expenditures | -704.0M | -706.0M | -795.0M | -930.0M | -737.0M |
| Acquisitions | -27.0M | 0 | 14.0M | 0 | -468.0M |
| Investment Purchases | -1.0M | -26.0M | -9.0M | -46.0M | -233.0M |
| Investment Sales | 0 | 20.0M | 7.0M | 7.0M | 66.0M |
| Investing Cash Flow | -730.0M | -704.0M | -781.0M | -962.0M | -1.4B |
| Financing Activities | |||||
| Share Repurchases | -273.0M | -500.0M | -340.0M | -1.0B | -3.5B |
| Dividends Paid | -801.0M | -807.0M | -801.0M | -789.0M | -688.0M |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | -13.0M | -17.0M | -19.0M | -19.0M | -133.0M |
| Financing Cash Flow | -1.1B | -1.3B | -1.1B | -1.8B | -4.3B |
| Free Cash Flow | 1.3B | 1.4B | 675.0M | 894.0M | 2.5B |
| Net Change in Cash | -49.0M | -390.0M | -434.0M | -944.0M | -2.4B |
Cash Flow Trend
Best Buy Co Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.21
Forward P/E
9.49
Price to Book
4.70
Price to Sales
0.33
PEG Ratio
0.04
Profitability Ratios
Profit Margin
2.56%
Operating Margin
5.02%
Return on Equity
37.04%
Return on Assets
7.52%
Financial Health
Current Ratio
1.11
Debt to Equity
139.47
Beta
1.37
Per Share Data
EPS (TTM)
$5.04
Book Value per Share
$14.18
Revenue per Share
$197.59
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BBY | 12.9B | 13.21 | 4.70 | 37.04% | 2.56% | 139.47 |
| Casey's General | 29.3B | 44.85 | 7.51 | 17.88% | 3.83% | 75.15 |
| Ulta Beauty | 25.0B | 22.22 | 8.98 | 43.60% | 9.31% | 77.84 |
| Williams-Sonoma | 22.7B | 21.56 | 10.87 | 51.52% | 13.94% | 69.96 |
| Tractor Supply | 19.3B | 18.10 | 7.50 | 45.50% | 6.91% | 254.95 |
| Dick's Sporting | 20.2B | 22.51 | 3.60 | 19.44% | 4.93% | 139.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.






