Interactive Financial Charts Not Available

Brink's Company (BCO) | Financial Analysis & Statements

Brink's Company | Mid-cap | Industrials

$113.18

2.94%

Brink's Company vs Allegion plc Brink's Company vs ADT Brink's Company vs Msa Safety Brink's Company vs Brady Brink's Company vs Geo Group Brink's Company vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.3B

Gross Profit 323.8M 24.90%

Operating Income 142.1M 10.93%

Net Income 47.4M 3.64%

EPS (Diluted) $1.03

Balance Sheet Metrics

Total Assets 6.6B

Total Liabilities 6.3B

Shareholders Equity 329.0M

Debt to Equity 19.01

Cash Flow Metrics

Operating Cash Flow -36.2M

Free Cash Flow -119.1M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Brink's Company Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	5.0B	4.9B	4.5B	4.2B	3.7B
Cost of Goods Sold i	3.7B	3.7B	3.5B	3.2B	2.9B
Gross Profit i	1.3B	1.2B	1.1B	964.4M	813.6M
Gross Margin % i	25.3%	24.0%	23.7%	23.0%	22.0%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	834.5M	688.6M	703.7M	668.4M	584.5M
Other Operating Expenses i	-13.5M	-12.4M	-13.4M	-9.8M	-8.5M
Total Operating Expenses i	821.0M	676.2M	690.3M	658.6M	576.0M
Operating Income i	442.3M	481.9M	379.2M	301.9M	233.0M
Operating Margin % i	8.8%	9.9%	8.4%	7.2%	6.3%
Non-Operating Items
Interest Income i	48.9M	36.3M	23.6M	12.1M	5.6M
Interest Expense i	235.4M	203.8M	138.8M	112.2M	101.4M
Other Non-Operating Income	10.5M	-78.6M	-37.8M	33.7M	-57.9M
Pre-tax Income i	266.3M	235.8M	226.2M	235.5M	79.3M
Income Tax i	92.7M	139.2M	41.4M	120.3M	56.6M
Effective Tax Rate % i	34.8%	59.0%	18.3%	51.1%	71.4%
Net Income i	174.7M	98.3M	181.9M	117.3M	21.9M
Net Margin % i	3.5%	2.0%	4.0%	2.8%	0.6%
Key Metrics
EBITDA i	787.5M	798.7M	649.2M	559.0M	408.3M
EPS (Basic) i	$3.68	$1.90	$3.61	$2.12	$0.32
EPS (Diluted) i	$3.63	$1.87	$3.57	$2.10	$0.31
Basic Shares Outstanding i	44300000	46200000	46300000	47400000	50400000
Diluted Shares Outstanding i	44300000	46200000	46300000	47400000	50400000

Income Statement Trend

Brink's Company Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	1.4B	1.2B	972.0M	710.3M	620.9M
Short-term Investments i	-	-	-	-	-
Accounts Receivable i	603.9M	684.6M	759.5M	622.8M	629.1M
Inventory i	24.3M	-	-	-	-
Other Current Assets	48.8M	102.9M	87.9M	43.0M	36.2M
Total Current Assets i	2.9B	2.8B	2.6B	2.0B	1.8B
Non-Current Assets
Property, Plant & Equipment i	354.9M	337.7M	314.5M	299.1M	322.0M
Goodwill i	3.3B	3.4B	3.4B	3.3B	2.9B
Intangible Assets i	422.3M	488.3M	535.5M	491.2M	426.1M
Long-term Investments	-	6.9M	11.1M	43.0M	20.4M
Other Non-Current Assets	443.9M	405.9M	398.3M	369.5M	434.5M
Total Non-Current Assets i	3.7B	3.8B	3.8B	3.6B	3.3B
Total Assets i	6.6B	6.6B	6.4B	5.6B	5.1B
Liabilities
Current Liabilities
Accounts Payable i	316.6M	249.7M	296.5M	211.2M	206.0M
Short-term Debt i	369.2M	348.3M	204.3M	202.3M	228.7M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	242.8M	308.5M	239.8M	225.3M	210.4M
Total Current Liabilities i	1.9B	1.9B	1.7B	1.4B	1.3B
Non-Current Liabilities
Long-term Debt i	3.9B	3.5B	3.5B	3.1B	2.6B
Deferred Tax Liabilities i	62.8M	56.5M	67.8M	49.2M	42.7M
Other Non-Current Liabilities	40.0M	33.7M	35.1M	37.6M	70.3M
Total Non-Current Liabilities i	4.4B	4.1B	4.1B	3.9B	3.6B
Total Liabilities i	6.3B	6.1B	5.8B	5.3B	4.9B
Equity
Common Stock i	42.9M	44.5M	46.3M	47.4M	49.5M
Retained Earnings i	285.4M	333.0M	417.2M	312.9M	407.5M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	312.5M	520.2M	570.2M	252.6M	202.5M
Key Metrics
Total Debt i	4.3B	3.9B	3.7B	3.3B	2.8B
Working Capital i	989.5M	844.2M	922.6M	570.5M	478.6M

Balance Sheet Composition

Brink's Company Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	174.7M	98.3M	181.9M	117.3M	21.9M
Depreciation & Amortization i	293.3M	275.8M	245.8M	239.5M	206.8M
Stock-Based Compensation i	36.5M	32.1M	48.6M	33.1M	31.3M
Working Capital Changes i	-115.6M	176.2M	-94.6M	25.7M	297.4M
Operating Cash Flow i	385.8M	629.5M	345.9M	422.3M	545.6M
Investing Activities
Capital Expenditures i	29.2M	18.4M	5.7M	7.7M	5.3M
Acquisitions i	-19.1M	-400.0K	-173.9M	-313.2M	-442.3M
Investment Purchases i	-71.8M	-145.8M	-56.2M	-15.6M	-2.9M
Investment Sales i	64.3M	150.4M	11.7M	35.1M	2.0M
Investing Cash Flow i	6.3M	22.0M	-148.6M	-286.8M	-446.9M
Financing Activities
Share Repurchases i	-203.6M	-169.9M	-52.2M	-200.0M	-50.0M
Dividends Paid i	-41.8M	-39.6M	-37.6M	-37.2M	-30.1M
Debt Issuance i	13.7B	9.3B	7.2B	3.4B	1.9B
Debt Repayment i	-13.4B	-9.4B	-6.9B	-3.0B	-1.1B
Financing Cash Flow i	42.2M	-207.1M	245.2M	169.0M	683.7M
Free Cash Flow i	203.5M	499.7M	297.3M	310.1M	199.2M
Net Change in Cash i	434.3M	444.4M	442.5M	304.5M	782.4M

Cash Flow Trend

Brink's Company Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.65

Forward P/E 13.98

Price to Book 18.06

Price to Sales 0.90

PEG Ratio 13.98

Profitability Ratios

Profit Margin 3.21%

Operating Margin 10.79%

Return on Equity 41.60%

Return on Assets 4.37%

Financial Health

Current Ratio 1.51

Debt to Equity 1,151.99

Beta 1.46

Per Share Data

EPS (TTM) $3.71

Book Value per Share $6.09

Revenue per Share $117.09

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
bco	4.6B	29.65	18.06	41.60%	3.21%	1,151.99
Allegion plc	14.8B	23.89	8.28	38.99%	16.15%	124.85
ADT	7.1B	12.17	1.95	17.14%	12.31%	216.42
Msa Safety	6.7B	24.43	5.37	24.23%	15.15%	57.95
Brady	3.5B	18.27	3.00	17.80%	13.35%	13.84
Geo Group	3.0B	32.55	2.12	6.79%	3.69%	129.17

Financial data is updated regularly. All figures are in the company's reporting currency.