Brink's Company (BCO) | Financial Analysis & Statements
Brink's Company Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.4B
Gross Profit
382.4M
27.73%
Operating Income
177.1M
12.84%
Net Income
71.3M
5.17%
Balance Sheet Metrics
Total Assets
7.3B
Total Liabilities
6.9B
Shareholders Equity
407.3M
Debt to Equity
17.02
Cash Flow Metrics
Operating Cash Flow
301.6M
Free Cash Flow
325.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Brink's Company Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.3B | 5.0B | 4.9B | 4.5B | 4.2B |
| Cost of Goods Sold | 3.9B | 3.7B | 3.7B | 3.5B | 3.2B |
| Gross Profit | 1.4B | 1.3B | 1.2B | 1.1B | 964.4M |
| Gross Margin % | 25.8% | 25.3% | 24.0% | 23.7% | 23.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 778.0M | 834.5M | 688.6M | 703.7M | 668.4M |
| Other Operating Expenses | -13.4M | -13.5M | -12.4M | -13.4M | -9.8M |
| Total Operating Expenses | 764.6M | 821.0M | 676.2M | 690.3M | 658.6M |
| Operating Income | 588.5M | 442.3M | 481.9M | 379.2M | 301.9M |
| Operating Margin % | 11.2% | 8.8% | 9.9% | 8.4% | 7.2% |
| Non-Operating Items | |||||
| Interest Income | 27.3M | 48.9M | 36.3M | 23.6M | 12.1M |
| Interest Expense | 245.5M | 235.4M | 203.8M | 138.8M | 112.2M |
| Other Non-Operating Income | -16.4M | 10.5M | -78.6M | -37.8M | 33.7M |
| Pre-tax Income | 353.9M | 266.3M | 235.8M | 226.2M | 235.5M |
| Income Tax | 143.3M | 92.7M | 139.2M | 41.4M | 120.3M |
| Effective Tax Rate % | 40.5% | 34.8% | 59.0% | 18.3% | 51.1% |
| Net Income | 210.2M | 174.7M | 98.3M | 181.9M | 117.3M |
| Net Margin % | 4.0% | 3.5% | 2.0% | 4.0% | 2.8% |
| Key Metrics | |||||
| EBITDA | 906.5M | 787.5M | 798.7M | 649.2M | 559.0M |
| EPS (Basic) | - | $3.68 | $1.90 | $3.61 | $2.12 |
| EPS (Diluted) | - | $3.63 | $1.87 | $3.57 | $2.10 |
| Basic Shares Outstanding | - | 42900000 | 46200000 | 46300000 | 47400000 |
| Diluted Shares Outstanding | - | 42900000 | 46200000 | 46300000 | 47400000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Brink's Company Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.7B | 1.4B | 1.2B | 972.0M | 710.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 643.1M | 603.9M | 684.6M | 759.5M | 622.8M |
| Inventory | 18.2M | 24.3M | - | - | - |
| Other Current Assets | 40.0M | 48.8M | 102.9M | 87.9M | 43.0M |
| Total Current Assets | 3.3B | 2.9B | 2.8B | 2.6B | 2.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 388.7M | 354.9M | 337.7M | 314.5M | 299.1M |
| Goodwill | 3.4B | 3.3B | 3.4B | 3.4B | 3.3B |
| Intangible Assets | 385.2M | 422.3M | 488.3M | 535.5M | 491.2M |
| Long-term Investments | - | - | 6.9M | 11.1M | 43.0M |
| Other Non-Current Assets | 484.6M | 443.9M | 405.9M | 398.3M | 369.5M |
| Total Non-Current Assets | 4.0B | 3.7B | 3.8B | 3.8B | 3.6B |
| Total Assets | 7.3B | 6.6B | 6.6B | 6.4B | 5.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 319.3M | 316.6M | 249.7M | 296.5M | 211.2M |
| Short-term Debt | 496.4M | 369.2M | 348.3M | 204.3M | 202.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 334.8M | 242.8M | 308.5M | 239.8M | 225.3M |
| Total Current Liabilities | 2.2B | 1.9B | 1.9B | 1.7B | 1.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.1B | 3.9B | 3.5B | 3.5B | 3.1B |
| Deferred Tax Liabilities | 66.5M | 62.8M | 56.5M | 67.8M | 49.2M |
| Other Non-Current Liabilities | 74.9M | 40.0M | 33.7M | 35.1M | 37.6M |
| Total Non-Current Liabilities | 4.7B | 4.4B | 4.1B | 4.1B | 3.9B |
| Total Liabilities | 6.9B | 6.3B | 6.1B | 5.8B | 5.3B |
| Equity | |||||
| Common Stock | 41.1M | 42.9M | 44.5M | 46.3M | 47.4M |
| Retained Earnings | 270.1M | 285.4M | 333.0M | 417.2M | 312.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 407.3M | 312.5M | 520.2M | 570.2M | 252.6M |
| Key Metrics | |||||
| Total Debt | 4.6B | 4.3B | 3.9B | 3.7B | 3.3B |
| Working Capital | 1.1B | 989.5M | 844.2M | 922.6M | 570.5M |
Balance Sheet Composition
Brink's Company Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 210.2M | 174.7M | 98.3M | 181.9M | 117.3M |
| Depreciation & Amortization | 290.8M | 293.3M | 275.8M | 245.8M | 239.5M |
| Stock-Based Compensation | 26.0M | 36.5M | 32.1M | 48.6M | 33.1M |
| Working Capital Changes | 48.5M | -115.6M | 176.2M | -94.6M | 25.7M |
| Operating Cash Flow | 596.7M | 385.8M | 629.5M | 345.9M | 422.3M |
| Investing Activities | |||||
| Capital Expenditures | 18.5M | 29.2M | 18.4M | 5.7M | 7.7M |
| Acquisitions | -6.0M | -19.1M | -400.0K | -173.9M | -313.2M |
| Investment Purchases | -123.2M | -71.8M | -145.8M | -56.2M | -15.6M |
| Investment Sales | 142.1M | 64.3M | 150.4M | 11.7M | 35.1M |
| Investing Cash Flow | 700.0K | 6.3M | 22.0M | -148.6M | -286.8M |
| Financing Activities | |||||
| Share Repurchases | -209.4M | -203.6M | -169.9M | -52.2M | -200.0M |
| Dividends Paid | -42.3M | -41.8M | -39.6M | -37.6M | -37.2M |
| Debt Issuance | 18.1B | 13.7B | 9.3B | 7.2B | 3.4B |
| Debt Repayment | -18.1B | -13.4B | -9.4B | -6.9B | -3.0B |
| Financing Cash Flow | -114.7M | 42.2M | -207.1M | 245.2M | 169.0M |
| Free Cash Flow | 436.4M | 203.5M | 499.7M | 297.3M | 310.1M |
| Net Change in Cash | 482.7M | 434.3M | 444.4M | 442.5M | 304.5M |
Cash Flow Trend
Brink's Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.42
Forward P/E
10.43
Price to Book
16.29
Price to Sales
0.86
PEG Ratio
10.43
Profitability Ratios
Profit Margin
3.80%
Operating Margin
12.94%
Return on Equity
58.52%
Return on Assets
5.30%
Financial Health
Current Ratio
1.52
Debt to Equity
1,133.49
Beta
1.12
Per Share Data
EPS (TTM)
$4.70
Book Value per Share
$6.76
Revenue per Share
$124.67
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BCO | 4.5B | 23.42 | 16.29 | 58.52% | 3.80% | 1,133.49 |
| Allegion plc | 12.6B | 19.64 | 6.08 | 36.08% | 15.83% | 104.00 |
| Msa Safety | 6.7B | 24.30 | 4.92 | 22.22% | 14.88% | 46.84 |
| ADT | 5.9B | 10.71 | 1.57 | 15.85% | 11.62% | 206.21 |
| Brady | 3.8B | 19.22 | 2.95 | 16.78% | 13.01% | 11.04 |
| Geo Group | 2.5B | 10.46 | 1.69 | 17.92% | 9.67% | 114.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.






