
Bill Holdings (BILL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
358.2M
Gross Profit
291.0M
81.24%
Operating Income
-28.9M
-8.08%
Net Income
-11.6M
-3.24%
EPS (Diluted)
$-0.11
Balance Sheet Metrics
Total Assets
9.6B
Total Liabilities
5.8B
Shareholders Equity
3.9B
Debt to Equity
1.49
Cash Flow Metrics
Operating Cash Flow
81.3M
Free Cash Flow
90.5M
Revenue & Profitability Trend
Bill Holdings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.3B | 1.1B | 642.0M | 238.3M | 157.6M |
Cost of Goods Sold | 234.6M | 194.0M | 145.0M | 61.8M | 39.1M |
Gross Profit | 1.1B | 864.5M | 497.0M | 176.5M | 118.5M |
Gross Margin % | 81.8% | 81.7% | 77.4% | 74.1% | 75.2% |
Operating Expenses | |||||
Research & Development | 336.8M | 314.6M | 219.8M | 89.5M | 53.0M |
Selling, General & Administrative | 756.2M | 764.9M | 528.2M | 196.1M | 98.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.1B | 1.1B | 748.0M | 285.6M | 151.5M |
Operating Income | -146.6M | -295.8M | -316.8M | -114.0M | -34.2M |
Operating Margin % | -11.4% | -27.9% | -49.4% | -47.8% | -21.7% |
Non-Operating Items | |||||
Interest Income | 122.3M | 91.3M | 6.7M | 3.0M | 4.1M |
Interest Expense | 19.2M | 15.2M | 9.4M | 28.2M | 229.0K |
Other Non-Operating Income | 17.1M | -3.2M | -11.1M | -204.0K | -703.0K |
Pre-tax Income | -26.3M | -222.9M | -330.7M | -139.3M | -31.0M |
Income Tax | 2.6M | 808.0K | -4.3M | -40.6M | 53.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -28.9M | -223.7M | -326.4M | -98.7M | -31.1M |
Net Margin % | -2.2% | -21.1% | -50.8% | -41.4% | -19.7% |
Key Metrics | |||||
EBITDA | 78.3M | -112.0M | -233.8M | -100.2M | -26.6M |
EPS (Basic) | $-0.27 | $-2.11 | $-3.23 | $-1.20 | $-0.70 |
EPS (Diluted) | $-0.27 | $-2.11 | $-3.23 | $-1.20 | $-0.70 |
Basic Shares Outstanding | 106102000 | 105976000 | 101246774 | 82401001 | 43886570 |
Diluted Shares Outstanding | 106102000 | 105976000 | 101246774 | 82401001 | 43886570 |
Income Statement Trend
Bill Holdings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 985.9M | 1.6B | 1.6B | 509.6M | 573.6M |
Short-term Investments | 601.5M | 1.0B | 1.1B | 655.3M | 124.0M |
Accounts Receivable | 28.0M | 28.2M | 24.0M | 18.2M | 4.3M |
Inventory | - | - | - | - | - |
Other Current Assets | 297.2M | 170.1M | 151.3M | 67.2M | 26.8M |
Total Current Assets | 6.3B | 6.7B | 6.3B | 3.6B | 2.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 59.4M | 69.0M | 76.4M | 71.9M | 0 |
Goodwill | 5.1B | 5.2B | 5.2B | 4.0B | 0 |
Intangible Assets | 281.5M | 361.4M | 432.6M | 417.3M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 38.6M | 54.4M | 47.7M | 52.9M | 10.7M |
Total Non-Current Assets | 2.9B | 3.0B | 3.0B | 2.4B | 24.6M |
Total Assets | 9.2B | 9.6B | 9.3B | 6.0B | 2.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.4M | 8.5M | 9.9M | 11.9M | 3.5M |
Short-term Debt | - | 135.0M | 75.1M | - | 2.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 3.1M |
Total Current Liabilities | 4.1B | 3.8B | 3.4B | 2.3B | 1.7B |
Non-Current Liabilities | |||||
Long-term Debt | 976.8M | 1.8B | 1.8B | 1.1B | 0 |
Deferred Tax Liabilities | - | - | - | 9.1M | 0 |
Other Non-Current Liabilities | 574.0K | 18.9M | 20.8M | 35.0M | 13.8M |
Total Non-Current Liabilities | 981.6M | 1.8B | 1.8B | 1.1B | 16.4M |
Total Liabilities | 5.0B | 5.6B | 5.2B | 3.4B | 1.7B |
Equity | |||||
Common Stock | 2.0K | 2.0K | 2.0K | 2.0K | 2.0K |
Retained Earnings | -1.1B | -856.2M | -544.8M | -247.5M | -148.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.1B | 4.1B | 4.0B | 2.5B | 710.7M |
Key Metrics | |||||
Total Debt | 976.8M | 1.9B | 1.9B | 1.1B | 2.3M |
Working Capital | 2.3B | 2.9B | 2.9B | 1.3B | 702.6M |
Balance Sheet Composition
Bill Holdings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -28.9M | -223.7M | -326.4M | -98.7M | -31.1M |
Depreciation & Amortization | 103.2M | 95.7M | 87.5M | 11.0M | 4.3M |
Stock-Based Compensation | 248.4M | 313.6M | 197.2M | 68.3M | 18.1M |
Working Capital Changes | -23.5M | -26.6M | -10.7M | 4.2M | 8.1M |
Operating Cash Flow | 315.4M | 175.3M | -43.8M | -24.5M | 64.0K |
Investing Activities | |||||
Capital Expenditures | -976.0K | -7.6M | -5.4M | -18.9M | -11.4M |
Acquisitions | 0 | -28.9M | -144.3M | -556.1M | 0 |
Investment Purchases | -3.0B | -2.7B | -2.8B | -2.1B | -1.1B |
Investment Sales | 2.8B | 3.3B | 2.0B | 1.2B | 852.2M |
Investing Cash Flow | -389.5M | 280.8M | -1.1B | -1.4B | -248.8M |
Financing Activities | |||||
Share Repurchases | -211.9M | -87.6M | 0 | 0 | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 560.1M | 1.1B | 0 |
Debt Repayment | -933.2M | 0 | -40.0M | -2.3M | 0 |
Financing Cash Flow | -767.2M | 203.4M | 2.8B | 1.6B | 850.9M |
Free Cash Flow | 257.9M | 156.6M | -33.7M | -16.6M | -16.5M |
Net Change in Cash | -841.2M | 659.5M | 1.6B | 151.1M | 602.1M |
Cash Flow Trend
Bill Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
128.03
Forward P/E
20.43
Price to Book
1.12
Price to Sales
3.06
PEG Ratio
-0.94
Profitability Ratios
Profit Margin
2.70%
Operating Margin
-8.08%
Return on Equity
0.97%
Return on Assets
-0.53%
Financial Health
Current Ratio
1.69
Debt to Equity
45.83
Beta
1.36
Per Share Data
EPS (TTM)
$-0.02
Book Value per Share
$37.68
Revenue per Share
$13.64
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bill | 4.4B | 128.03 | 1.12 | 0.97% | 2.70% | 45.83 |
Salesforce | 235.0B | 38.47 | 3.88 | 10.31% | 16.08% | 19.81 |
Uber Technologies | 201.8B | 16.49 | 8.94 | 67.49% | 26.68% | 52.23 |
Paylocity Holding | 9.8B | 44.28 | 7.99 | 20.04% | 14.24% | 14.09 |
Appfolio | 9.7B | 48.73 | 21.24 | 49.12% | 23.54% | 8.70 |
Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.