TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 358.2M
Gross Profit 291.0M 81.24%
Operating Income -28.9M -8.08%
Net Income -11.6M -3.24%
EPS (Diluted) $-0.11

Balance Sheet Metrics

Total Assets 9.6B
Total Liabilities 5.8B
Shareholders Equity 3.9B
Debt to Equity 1.49

Cash Flow Metrics

Operating Cash Flow 81.3M
Free Cash Flow 90.5M

Revenue & Profitability Trend

Bill Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.3B1.1B642.0M238.3M157.6M
Cost of Goods Sold i234.6M194.0M145.0M61.8M39.1M
Gross Profit i1.1B864.5M497.0M176.5M118.5M
Gross Margin % i81.8%81.7%77.4%74.1%75.2%
Operating Expenses
Research & Development i336.8M314.6M219.8M89.5M53.0M
Selling, General & Administrative i756.2M764.9M528.2M196.1M98.5M
Other Operating Expenses i-----
Total Operating Expenses i1.1B1.1B748.0M285.6M151.5M
Operating Income i-146.6M-295.8M-316.8M-114.0M-34.2M
Operating Margin % i-11.4%-27.9%-49.4%-47.8%-21.7%
Non-Operating Items
Interest Income i122.3M91.3M6.7M3.0M4.1M
Interest Expense i19.2M15.2M9.4M28.2M229.0K
Other Non-Operating Income17.1M-3.2M-11.1M-204.0K-703.0K
Pre-tax Income i-26.3M-222.9M-330.7M-139.3M-31.0M
Income Tax i2.6M808.0K-4.3M-40.6M53.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-28.9M-223.7M-326.4M-98.7M-31.1M
Net Margin % i-2.2%-21.1%-50.8%-41.4%-19.7%
Key Metrics
EBITDA i78.3M-112.0M-233.8M-100.2M-26.6M
EPS (Basic) i$-0.27$-2.11$-3.23$-1.20$-0.70
EPS (Diluted) i$-0.27$-2.11$-3.23$-1.20$-0.70
Basic Shares Outstanding i1061020001059760001012467748240100143886570
Diluted Shares Outstanding i1061020001059760001012467748240100143886570

Income Statement Trend

Bill Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i985.9M1.6B1.6B509.6M573.6M
Short-term Investments i601.5M1.0B1.1B655.3M124.0M
Accounts Receivable i28.0M28.2M24.0M18.2M4.3M
Inventory i-----
Other Current Assets297.2M170.1M151.3M67.2M26.8M
Total Current Assets i6.3B6.7B6.3B3.6B2.4B
Non-Current Assets
Property, Plant & Equipment i59.4M69.0M76.4M71.9M0
Goodwill i5.1B5.2B5.2B4.0B0
Intangible Assets i281.5M361.4M432.6M417.3M-
Long-term Investments-----
Other Non-Current Assets38.6M54.4M47.7M52.9M10.7M
Total Non-Current Assets i2.9B3.0B3.0B2.4B24.6M
Total Assets i9.2B9.6B9.3B6.0B2.4B
Liabilities
Current Liabilities
Accounts Payable i7.4M8.5M9.9M11.9M3.5M
Short-term Debt i-135.0M75.1M-2.3M
Current Portion of Long-term Debt-----
Other Current Liabilities----3.1M
Total Current Liabilities i4.1B3.8B3.4B2.3B1.7B
Non-Current Liabilities
Long-term Debt i976.8M1.8B1.8B1.1B0
Deferred Tax Liabilities i---9.1M0
Other Non-Current Liabilities574.0K18.9M20.8M35.0M13.8M
Total Non-Current Liabilities i981.6M1.8B1.8B1.1B16.4M
Total Liabilities i5.0B5.6B5.2B3.4B1.7B
Equity
Common Stock i2.0K2.0K2.0K2.0K2.0K
Retained Earnings i-1.1B-856.2M-544.8M-247.5M-148.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.1B4.1B4.0B2.5B710.7M
Key Metrics
Total Debt i976.8M1.9B1.9B1.1B2.3M
Working Capital i2.3B2.9B2.9B1.3B702.6M

Balance Sheet Composition

Bill Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-28.9M-223.7M-326.4M-98.7M-31.1M
Depreciation & Amortization i103.2M95.7M87.5M11.0M4.3M
Stock-Based Compensation i248.4M313.6M197.2M68.3M18.1M
Working Capital Changes i-23.5M-26.6M-10.7M4.2M8.1M
Operating Cash Flow i315.4M175.3M-43.8M-24.5M64.0K
Investing Activities
Capital Expenditures i-976.0K-7.6M-5.4M-18.9M-11.4M
Acquisitions i0-28.9M-144.3M-556.1M0
Investment Purchases i-3.0B-2.7B-2.8B-2.1B-1.1B
Investment Sales i2.8B3.3B2.0B1.2B852.2M
Investing Cash Flow i-389.5M280.8M-1.1B-1.4B-248.8M
Financing Activities
Share Repurchases i-211.9M-87.6M00-
Dividends Paid i-----
Debt Issuance i00560.1M1.1B0
Debt Repayment i-933.2M0-40.0M-2.3M0
Financing Cash Flow i-767.2M203.4M2.8B1.6B850.9M
Free Cash Flow i257.9M156.6M-33.7M-16.6M-16.5M
Net Change in Cash i-841.2M659.5M1.6B151.1M602.1M

Cash Flow Trend

Bill Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 128.03
Forward P/E 20.43
Price to Book 1.12
Price to Sales 3.06
PEG Ratio -0.94

Profitability Ratios

Profit Margin 2.70%
Operating Margin -8.08%
Return on Equity 0.97%
Return on Assets -0.53%

Financial Health

Current Ratio 1.69
Debt to Equity 45.83
Beta 1.36

Per Share Data

EPS (TTM) $-0.02
Book Value per Share $37.68
Revenue per Share $13.64

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bill4.4B128.031.120.97%2.70%45.83
Salesforce 235.0B38.473.8810.31%16.08%19.81
Uber Technologies 201.8B16.498.9467.49%26.68%52.23
Paylocity Holding 9.8B44.287.9920.04%14.24%14.09
Appfolio 9.7B48.7321.2449.12%23.54%8.70
Altair Engineering 9.6B699.0611.171.81%2.13%30.23

Financial data is updated regularly. All figures are in the company's reporting currency.