Brookfield Infrastructure Partners L.P. | Mid-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 929.0M
Gross Profit 574.0M 61.79%
Operating Income 555.0M 59.74%
Net Income 762.0M 82.02%
EPS (Diluted) $3.27

Balance Sheet Metrics

Total Assets 22.6B
Total Liabilities 19.7B
Shareholders Equity 2.8B
Debt to Equity 7.00

Cash Flow Metrics

Operating Cash Flow 661.0M
Free Cash Flow 108.0M

Revenue & Profitability Trend

Brookfield Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.7B2.5B1.9B1.6B1.4B
Cost of Goods Sold i1.4B778.0M542.0M526.0M527.0M
Gross Profit i2.3B1.7B1.3B1.1B903.0M
Gross Margin % i62.4%68.9%71.3%68.0%63.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i75.0M67.0M69.0M49.0M33.0M
Other Operating Expenses i-----
Total Operating Expenses i75.0M67.0M69.0M49.0M33.0M
Operating Income i2.2B1.7B1.3B1.1B870.0M
Operating Margin % i60.4%66.2%67.6%65.0%60.8%
Non-Operating Items
Interest Income i-----
Interest Expense i1.1B697.0M544.0M294.0M214.0M
Other Non-Operating Income-711.0M13.0M1.2B-342.0M-619.0M
Pre-tax Income i437.0M974.0M1.9B432.0M37.0M
Income Tax i365.0M368.0M262.0M405.0M269.0M
Effective Tax Rate % i83.5%37.8%13.9%93.8%727.0%
Net Income i72.0M606.0M1.6B27.0M-232.0M
Net Margin % i2.0%24.2%85.8%1.6%-16.2%
Key Metrics
EBITDA i2.4B2.0B2.6B973.0M595.0M
EPS (Basic) i$-5.11$0.84$9.89$-3.34$-8.18
EPS (Diluted) i$-5.11$0.84$9.89$-3.34$-8.18
Basic Shares Outstanding i11903912013187206611056767111015626967440673
Diluted Shares Outstanding i11903912013187206611056767111015626967440673

Income Statement Trend

Brookfield Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i674.0M539.0M445.0M469.0M192.0M
Short-term Investments i68.0M-57.0M0-
Accounts Receivable i648.0M797.0M441.0M402.0M345.0M
Inventory i-----
Other Current Assets-----
Total Current Assets i4.8B2.8B1.6B2.0B586.0M
Non-Current Assets
Property, Plant & Equipment i14.1B15.1B5.4B5.5B5.8B
Goodwill i6.1B7.2B3.9B3.7B4.0B
Intangible Assets i2.9B3.7B2.8B2.7B2.9B
Long-term Investments-65.0M40.0M--
Other Non-Current Assets1.6B1.5B60.0M67.0M144.0M
Total Non-Current Assets i18.8B21.1B8.6B8.1B8.8B
Total Assets i23.6B23.9B10.2B10.1B9.3B
Liabilities
Current Liabilities
Accounts Payable i67.0M85.0M44.0M39.0M84.0M
Short-term Debt i769.0M1.0B354.0M131.0M11.0M
Current Portion of Long-term Debt-----
Other Current Liabilities5.9B4.2B3.5B4.5B2.2B
Total Current Liabilities i7.6B6.4B4.6B6.2B2.8B
Non-Current Liabilities
Long-term Debt i11.5B11.0B4.2B3.6B4.6B
Deferred Tax Liabilities i2.0B2.1B1.5B1.6B1.4B
Other Non-Current Liabilities55.0M61.0M42.0M30.0M96.0M
Total Non-Current Liabilities i13.7B13.5B5.9B5.3B7.2B
Total Liabilities i21.4B19.8B10.5B11.5B9.9B
Equity
Common Stock i1.0M392.0M53.0M--
Retained Earnings i509.0M1.1B901.0M--
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.2B4.1B-361.0M-1.4B-572.0M
Key Metrics
Total Debt i12.3B12.1B4.6B3.7B4.6B
Working Capital i-2.9B-3.6B-3.1B-4.2B-2.2B

Balance Sheet Composition

Brookfield Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i72.0M606.0M1.6B27.0M-232.0M
Depreciation & Amortization i775.0M365.0M211.0M236.0M283.0M
Stock-Based Compensation i-----
Working Capital Changes i87.0M6.0M173.0M35.0M-44.0M
Operating Cash Flow i943.0M1.1B1.9B392.0M219.0M
Investing Activities
Capital Expenditures i315.0M-519.0M-521.0M-415.0M-399.0M
Acquisitions i0-2.7B-455.0M817.0M0
Investment Purchases i0-57.0M-71.0M-76.0M0
Investment Sales i053.0M00-
Investing Cash Flow i-1.1B-3.2B-1.0B326.0M-399.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i--00-33.0M
Debt Issuance i7.9B2.4B2.1B377.0M551.0M
Debt Repayment i-6.4B-2.6B-1.2B-680.0M-380.0M
Financing Cash Flow i-428.0M1.8B-142.0M-1.3B-317.0M
Free Cash Flow i1.7B465.0M368.0M422.0M314.0M
Net Change in Cash i-595.0M-336.0M733.0M-619.0M-497.0M

Cash Flow Trend

Brookfield Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 4.15
Price to Book 2.15
Price to Sales 1.30
PEG Ratio -0.01

Profitability Ratios

Profit Margin -33.28%
Operating Margin 62.70%
Return on Equity -10.97%
Return on Assets 5.79%

Financial Health

Current Ratio 0.50
Debt to Equity 600.63
Beta 1.35

Per Share Data

EPS (TTM) $-9.78
Book Value per Share $-10.40
Revenue per Share $30.67

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bipc4.7B4.152.15-10.97%-33.28%600.63
Atmos Energy 24.7B21.751.889.19%25.35%64.75
NiSource 19.9B22.492.249.31%14.46%143.28
UGI 7.5B18.581.558.73%5.70%142.38
Southwest Gas 5.6B29.161.545.03%4.07%113.62
New Jersey Resources 4.7B11.452.1218.03%19.64%1.47

Financial data is updated regularly. All figures are in the company's reporting currency.