Broadstone Net Lease (BNL) | Financial Analysis & Statements

Broadstone Net Lease Inc. | Mid-cap | Real Estate

$15.93

-0.78%

| Broadstone Net Lease Stock Comparison:

Broadstone Net Lease vs Vici Properties Broadstone Net Lease vs W. P. Carey Broadstone Net Lease vs Empire State Realty Broadstone Net Lease vs Global Net Lease Broadstone Net Lease vs American Assets Broadstone Net Lease vs S&P 500 | Market

Overview Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 431.8M

Gross Profit 407.1M 94.27%

Operating Income 212.9M 49.30%

Net Income 169.0M 39.14%

EPS (Diluted) $0.86

Balance Sheet Metrics

Total Assets 5.2B

Total Liabilities 2.1B

Shareholders Equity 3.1B

Debt to Equity 0.66

Cash Flow Metrics

Operating Cash Flow 299.8M

Free Cash Flow 259.5M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Broadstone Net Lease Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue	431.8M	442.9M	407.5M	382.9M	321.6M
Cost of Goods Sold	24.7M	22.6M	21.8M	18.5M	17.5M
Gross Profit	407.1M	420.3M	385.7M	364.4M	304.2M
Operating Expenses	38.0M	39.4M	37.4M	36.4M	31.7M
Operating Income	212.9M	222.3M	193.6M	196.0M	139.8M
Pre-tax Income	170.2M	164.1M	130.8M	111.2M	57.2M
Income Tax	1.2M	763.0K	1.3M	1.6M	939.0K
Net Income	169.0M	163.3M	129.5M	109.5M	56.3M
EPS (Diluted)	$0.86	$0.83	$0.72	$0.67	$0.44

Income Statement Trend

Broadstone Net Lease Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets	180.8M	173.7M	158.8M	139.9M	204.2M
Non-Current Assets	5.0B	5.1B	5.3B	4.5B	4.1B
Total Assets	5.2B	5.3B	5.5B	4.6B	4.3B
Liabilities
Current Liabilities	113.1M	110.1M	109.1M	90.4M	79.0M
Non-Current Liabilities	2.0B	2.0B	2.1B	1.8B	1.7B
Total Liabilities	2.1B	2.1B	2.2B	1.9B	1.8B
Equity
Total Shareholders Equity	3.1B	3.2B	3.3B	2.7B	2.5B

Balance Sheet Composition

Broadstone Net Lease Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income	169.0M	163.3M	129.5M	109.5M	56.3M
Operating Cash Flow	299.8M	295.8M	265.5M	233.0M	178.5M
Investing Activities
Capital Expenditures	-	-	-	-	-
Investing Cash Flow	-	-	0	0	-30.9M
Financing Activities
Dividends Paid	-216.8M	-207.5M	-181.2M	-154.5M	-71.5M
Financing Cash Flow	-221.2M	-443.3M	736.3M	356.4M	-225.7M
Free Cash Flow	259.5M	224.8M	224.5M	243.3M	168.2M

Cash Flow Trend

Broadstone Net Lease Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.20

Forward P/E 20.92

Price to Book 1.05

Price to Sales 7.41

PEG Ratio 20.92

Profitability Ratios

Profit Margin 26.22%

Operating Margin 49.90%

Return on Equity 3.76%

Return on Assets 2.58%

Financial Health

Current Ratio 1.93

Debt to Equity 65.12

Beta 1.03

Per Share Data

EPS (TTM) $0.60

Book Value per Share $15.60

Revenue per Share $2.32

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
bnl	3.2B	27.20	1.05	3.76%	26.22%	65.12
Vici Properties	34.7B	13.14	1.30	10.12%	67.81%	65.74
W. P. Carey	13.8B	32.54	1.65	5.01%	26.78%	94.04
Empire State Realty	2.5B	28.57	1.40	4.90%	7.24%	116.80
Global Net Lease	1.7B	-9.95	0.91	-9.88%	-37.64%	170.96
American Assets	1.6B	15.33	1.03	8.87%	17.74%	148.05

Financial data is updated regularly. All figures are in the company's reporting currency.