W. P. Carey (WPC) | Financial Analysis & Statements
W. P. Carey Inc. Large-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
444.5M
Gross Profit
399.5M
89.86%
Operating Income
246.5M
55.46%
Net Income
154.6M
34.77%
EPS (Diluted)
$0.67
Balance Sheet Metrics
Total Assets
18.0B
Total Liabilities
9.9B
Shareholders Equity
8.1B
Debt to Equity
1.21
Cash Flow Metrics
Operating Cash Flow
275.9M
Free Cash Flow
304.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
W. P. Carey Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.7B | 1.6B | 1.7B | 1.5B | 1.3B |
| Cost of Goods Sold | 182.7M | 176.5M | 221.9M | 153.9M | 124.2M |
| Gross Profit | 1.5B | 1.4B | 1.5B | 1.3B | 1.2B |
| Gross Margin % | 89.4% | 88.8% | 87.3% | 89.6% | 90.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 140.6M | 139.9M | 130.5M | 121.8M | 106.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 140.6M | 139.9M | 130.5M | 121.8M | 106.8M |
| Operating Income | 872.0M | 778.9M | 814.7M | 699.9M | 624.6M |
| Operating Margin % | 50.8% | 49.2% | 46.8% | 47.3% | 46.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 291.3M | 277.4M | 291.9M | 219.2M | 196.8M |
| Other Non-Operating Income | -76.0M | -9.2M | 229.5M | 145.4M | 10.9M |
| Pre-tax Income | 504.8M | 492.3M | 752.3M | 626.2M | 438.6M |
| Income Tax | 31.9M | 31.7M | 44.1M | 27.7M | 28.5M |
| Effective Tax Rate % | 6.3% | 6.4% | 5.9% | 4.4% | 6.5% |
| Net Income | 472.9M | 460.6M | 708.3M | 598.5M | 410.1M |
| Net Margin % | 27.6% | 29.1% | 40.7% | 40.5% | 30.8% |
| Key Metrics | |||||
| EBITDA | 1.2B | 1.2B | 1.4B | 1.4B | 1.2B |
| EPS (Basic) | $2.11 | $2.09 | $3.29 | $3.00 | $2.25 |
| EPS (Diluted) | $2.11 | $2.09 | $3.28 | $2.99 | $2.24 |
| Basic Shares Outstanding | 220501239 | 220168325 | 215369777 | 199633802 | 182486476 |
| Diluted Shares Outstanding | 220501239 | 220168325 | 215369777 | 199633802 | 182486476 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
W. P. Carey Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 155.3M | 640.4M | 633.9M | 168.0M | 165.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | 329.0K | 336.0K |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 158.7M | 640.4M | 671.0M | 225.9M | 175.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 2.0B | 1.9B | 2.0B | 2.1B | 1.8B |
| Intangible Assets | - | - | 3.0B | 3.5B | 3.2B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.1B | 1.0B | 1.1B | 1.1B | 1.0B |
| Total Non-Current Assets | 17.8B | 16.9B | 17.3B | 17.9B | 15.3B |
| Total Assets | 18.0B | 17.5B | 18.0B | 18.1B | 15.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 670.0M | 597.0M | 615.8M | 623.8M | 572.8M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 877.5M | 794.6M | 808.1M | 852.1M | 776.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.7B | 8.0B | 8.1B | 7.9B | 6.8B |
| Deferred Tax Liabilities | 151.8M | 147.5M | 180.6M | 179.0M | 145.6M |
| Other Non-Current Liabilities | 104.1M | 119.8M | 136.9M | 184.6M | 183.3M |
| Total Non-Current Liabilities | 9.0B | 8.3B | 8.5B | 8.2B | 7.1B |
| Total Liabilities | 9.9B | 9.1B | 9.3B | 9.1B | 7.9B |
| Equity | |||||
| Common Stock | 219.0K | 219.0K | 219.0K | 211.0K | 190.0K |
| Retained Earnings | -3.5B | -3.2B | -2.9B | -2.5B | -2.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.1B | 8.4B | 8.7B | 9.0B | 7.6B |
| Key Metrics | |||||
| Total Debt | 8.7B | 8.0B | 8.1B | 7.9B | 6.8B |
| Working Capital | -718.9M | -154.2M | -137.1M | -626.2M | -601.2M |
Balance Sheet Composition
W. P. Carey Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 472.9M | 460.6M | 708.3M | 598.5M | 410.1M |
| Depreciation & Amortization | 543.6M | 531.6M | 628.1M | 563.0M | 547.6M |
| Stock-Based Compensation | 39.9M | 40.9M | 34.5M | 32.8M | 24.9M |
| Working Capital Changes | 0 | 0 | 0 | -14.3M | -14.3M |
| Operating Cash Flow | 1.2B | 1.7B | 1.3B | 1.1B | 900.6M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -2.9M | -15.7M | -27.7M | -509.7M | -93.6M |
| Investment Purchases | - | - | - | 0 | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -391.8M | -279.2M | -19.3M | -37.0M | -309.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -790.0M | -765.1M | -916.5M | -835.3M | -764.3M |
| Debt Issuance | 3.6B | 3.0B | 3.1B | 2.7B | 3.4B |
| Debt Repayment | -3.6B | -2.8B | -2.8B | -2.3B | -3.1B |
| Financing Cash Flow | -761.7M | -688.5M | -229.4M | -315.3M | 196.8M |
| Free Cash Flow | 1.3B | 1.8B | 1.1B | 1.0B | 926.5M |
| Net Change in Cash | 13.9M | 774.2M | 1.0B | 760.6M | 787.5M |
Cash Flow Trend
W. P. Carey Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.94
Forward P/E
26.51
Price to Book
1.99
Price to Sales
9.48
PEG Ratio
0.16
Profitability Ratios
Profit Margin
27.34%
Operating Margin
50.90%
Return on Equity
5.71%
Return on Assets
3.13%
Financial Health
Current Ratio
0.84
Debt to Equity
109.06
Beta
0.79
Per Share Data
EPS (TTM)
$2.11
Book Value per Share
$37.05
Revenue per Share
$7.74
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| WPC | 16.0B | 34.94 | 1.99 | 5.71% | 27.34% | 109.06 |
| Vici Properties | 30.4B | 10.89 | 1.09 | 10.22% | 69.28% | 62.68 |
| Broadstone Net Lease | 3.2B | 27.20 | 1.05 | 3.76% | 26.22% | 65.12 |
| Global Net Lease | 2.0B | - | 1.22 | -7.05% | -45.52% | 153.85 |
| Empire State Realty | 1.7B | 21.96 | 0.88 | 4.05% | 6.20% | 131.69 |
| American Assets | 1.6B | 22.50 | 1.10 | 6.44% | 12.89% | 156.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.






