TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 339.5M
Gross Profit 256.1M 75.42%
Operating Income 123.7M 36.43%
Net Income 85.1M 25.08%
EPS (Diluted) $0.28

Balance Sheet Metrics

Total Assets 8.6B
Total Liabilities 5.6B
Shareholders Equity 3.0B
Debt to Equity 1.91

Cash Flow Metrics

Operating Cash Flow 133.2M
Free Cash Flow 130.1M

Revenue & Profitability Trend

Brixmor Property Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.3B1.2B1.2B1.2B1.1B
Cost of Goods Sold i317.1M320.0M311.8M297.8M280.6M
Gross Profit i967.9M925.0M906.3M854.5M772.6M
Gross Margin % i75.3%74.3%74.4%74.2%73.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i116.4M117.1M117.2M105.5M98.3M
Other Operating Expenses i-----
Total Operating Expenses i116.4M117.1M117.2M105.5M98.3M
Operating Income i470.2M445.6M444.3M421.9M338.8M
Operating Margin % i36.6%35.8%36.5%36.6%32.2%
Non-Operating Items
Interest Income i-666.0K314.0K299.0K482.0K
Interest Expense i216.0M190.7M192.4M194.8M200.0M
Other Non-Operating Income85.1M50.2M102.3M43.1M-17.6M
Pre-tax Income i339.3M305.1M354.2M270.2M121.2M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i339.3M305.1M354.2M270.2M121.2M
Net Margin % i26.4%24.5%29.1%23.4%11.5%
Key Metrics
EBITDA i848.4M805.5M785.4M749.0M669.4M
EPS (Basic) i$1.12$1.01$1.18$0.91$0.41
EPS (Diluted) i$1.11$1.01$1.17$0.90$0.41
Basic Shares Outstanding i303130000300977000299938000297408000296972000
Diluted Shares Outstanding i303130000300977000299938000297408000296972000

Income Statement Trend

Brixmor Property Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i377.6M866.0K16.5M296.6M368.7M
Short-term Investments i20.3M19.9M21.7M20.2M19.5M
Accounts Receivable i281.9M278.8M264.1M234.9M240.3M
Inventory i-----
Other Current Assets-----
Total Current Assets i685.1M317.6M317.5M569.0M648.0M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets224.9M218.2M216.8M193.3M190.1M
Total Non-Current Assets i8.2B8.0B8.1B7.8B7.7B
Total Assets i8.9B8.3B8.4B8.4B8.3B
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i495.4M511.4M415.6M296.3M642.7M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i1.1B1.1B951.0M790.9M1.1B
Non-Current Liabilities
Long-term Debt i4.8B4.4B4.6B4.9B4.5B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i4.8B4.4B4.6B4.9B4.5B
Total Liabilities i5.9B5.5B5.6B5.7B5.7B
Equity
Common Stock i3.1M3.0M3.0M3.0M3.0M
Retained Earnings i-458.6M-460.6M-446.3M-503.7M-508.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.0B2.9B2.9B2.7B2.7B
Key Metrics
Total Debt i5.3B4.9B5.0B5.2B5.2B
Working Capital i-395.5M-742.7M-633.5M-221.9M-488.9M

Balance Sheet Composition

Brixmor Property Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i339.3M305.1M354.2M270.2M121.2M
Depreciation & Amortization i370.2M362.3M344.7M327.2M319.1M
Stock-Based Compensation i17.9M20.8M23.4M17.1M11.0M
Working Capital Changes i-42.0M-42.4M-46.3M-16.3M-31.3M
Operating Cash Flow i692.2M640.8M672.0M595.1M430.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-30.1M-21.3M-25.3M-17.5M-22.6M
Investment Sales i30.0M23.4M23.1M16.4M21.1M
Investing Cash Flow i-35.0K2.1M-2.2M-1.0M-1.5M
Financing Activities
Share Repurchases i--00-25.0M
Dividends Paid i-331.2M-315.3M-289.6M-257.2M-170.4M
Debt Issuance i876.2M725.5M800.0M847.7M820.4M
Debt Repayment i-465.9M-826.3M-925.0M-850.0M-1.2B
Financing Cash Flow i186.2M-523.3M-244.9M-288.1M-576.7M
Free Cash Flow i624.7M588.8M566.4M552.2M443.1M
Net Change in Cash i878.3M119.5M424.9M306.0M-148.2M

Cash Flow Trend

Brixmor Property Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.28
Forward P/E 27.29
Price to Book 2.74
Price to Sales 6.11
PEG Ratio 1.12

Profitability Ratios

Profit Margin 25.27%
Operating Margin 36.43%
Return on Equity 11.54%
Return on Assets 3.40%

Financial Health

Current Ratio 1.00
Debt to Equity 174.38
Beta 1.28

Per Share Data

EPS (TTM) $1.09
Book Value per Share $9.65
Revenue per Share $4.34

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
brx8.1B24.282.7411.54%25.27%174.38
Simon Property 65.1B26.6723.3773.08%35.06%838.55
Realty Income 54.0B57.291.382.36%16.72%73.35
Federal Realty 8.4B24.482.7010.61%27.94%130.64
Agree Realty 8.2B43.741.483.45%28.16%57.39
NNN REIT 7.9B19.821.809.18%43.90%106.47

Financial data is updated regularly. All figures are in the company's reporting currency.