Brixmor Property (BRX) | Financial Analysis & Statements
Brixmor Property Group Inc. Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
353.8M
Gross Profit
265.1M
74.95%
Operating Income
133.7M
37.79%
Net Income
137.1M
38.76%
EPS (Diluted)
$0.44
Balance Sheet Metrics
Total Assets
9.1B
Total Liabilities
6.1B
Shareholders Equity
3.0B
Debt to Equity
2.03
Cash Flow Metrics
Operating Cash Flow
232.3M
Free Cash Flow
172.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Brixmor Property Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.4B | 1.3B | 1.2B | 1.2B | 1.2B |
| Cost of Goods Sold | 340.5M | 317.1M | 320.0M | 311.8M | 297.8M |
| Gross Profit | 1.0B | 967.9M | 925.0M | 906.3M | 854.5M |
| Gross Margin % | 75.2% | 75.3% | 74.3% | 74.4% | 74.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 112.7M | 116.4M | 117.1M | 117.2M | 105.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 112.7M | 116.4M | 117.1M | 117.2M | 105.5M |
| Operating Income | 503.5M | 470.2M | 445.6M | 444.3M | 421.9M |
| Operating Margin % | 36.7% | 36.6% | 35.8% | 36.5% | 36.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | 666.0K | 314.0K | 299.0K |
| Interest Expense | 224.7M | 216.0M | 190.7M | 192.4M | 194.8M |
| Other Non-Operating Income | 107.5M | 85.1M | 50.2M | 102.3M | 43.1M |
| Pre-tax Income | 386.3M | 339.3M | 305.1M | 354.2M | 270.2M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 386.3M | 339.3M | 305.1M | 354.2M | 270.2M |
| Net Margin % | 28.2% | 26.4% | 24.5% | 29.1% | 23.4% |
| Key Metrics | |||||
| EBITDA | 915.6M | 848.4M | 805.5M | 785.4M | 749.0M |
| EPS (Basic) | $1.26 | $1.12 | $1.01 | $1.18 | $0.91 |
| EPS (Diluted) | $1.25 | $1.11 | $1.01 | $1.17 | $0.90 |
| Basic Shares Outstanding | 307181000 | 303130000 | 300977000 | 299938000 | 297408000 |
| Diluted Shares Outstanding | 307181000 | 303130000 | 300977000 | 299938000 | 297408000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Brixmor Property Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 334.4M | 377.6M | 866.0K | 16.5M | 296.6M |
| Short-term Investments | 21.3M | 20.3M | 19.9M | 21.7M | 20.2M |
| Accounts Receivable | 315.1M | 281.9M | 278.8M | 264.1M | 234.9M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 702.5M | 685.1M | 317.6M | 317.5M | 569.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 231.8M | 224.9M | 218.2M | 216.8M | 193.3M |
| Total Non-Current Assets | 8.4B | 8.2B | 8.0B | 8.1B | 7.8B |
| Total Assets | 9.1B | 8.9B | 8.3B | 8.4B | 8.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 489.8M | 495.4M | 511.4M | 415.6M | 296.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.1B | 1.1B | 1.1B | 951.0M | 790.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.0B | 4.8B | 4.4B | 4.6B | 4.9B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 5.0B | 4.8B | 4.4B | 4.6B | 4.9B |
| Total Liabilities | 6.1B | 5.9B | 5.5B | 5.6B | 5.7B |
| Equity | |||||
| Common Stock | 3.1M | 3.1M | 3.0M | 3.0M | 3.0M |
| Retained Earnings | -432.8M | -458.6M | -460.6M | -446.3M | -503.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.0B | 3.0B | 2.9B | 2.9B | 2.7B |
| Key Metrics | |||||
| Total Debt | 5.5B | 5.3B | 4.9B | 5.0B | 5.2B |
| Working Capital | -415.7M | -395.5M | -742.7M | -633.5M | -221.9M |
Balance Sheet Composition
Brixmor Property Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 386.3M | 339.3M | 305.1M | 354.2M | 270.2M |
| Depreciation & Amortization | 398.1M | 370.2M | 362.3M | 344.7M | 327.2M |
| Stock-Based Compensation | 17.6M | 17.9M | 20.8M | 23.4M | 17.1M |
| Working Capital Changes | -54.3M | -42.0M | -42.4M | -46.3M | -16.3M |
| Operating Cash Flow | 754.6M | 692.2M | 640.8M | 672.0M | 595.1M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -15.5M | -30.1M | -21.3M | -25.3M | -17.5M |
| Investment Sales | 14.8M | 30.0M | 23.4M | 23.1M | 16.4M |
| Investing Cash Flow | -743.0K | -35.0K | 2.1M | -2.2M | -1.0M |
| Financing Activities | |||||
| Share Repurchases | -449.0K | - | - | 0 | 0 |
| Dividends Paid | -354.2M | -331.2M | -315.3M | -289.6M | -257.2M |
| Debt Issuance | 1.5B | 876.2M | 725.5M | 800.0M | 847.7M |
| Debt Repayment | -1.3B | -465.9M | -826.3M | -925.0M | -850.0M |
| Financing Cash Flow | -204.7M | 186.2M | -523.3M | -244.9M | -288.1M |
| Free Cash Flow | 652.0M | 624.7M | 588.8M | 566.4M | 552.2M |
| Net Change in Cash | 549.2M | 878.3M | 119.5M | 424.9M | 306.0M |
Cash Flow Trend
Brixmor Property Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.45
Forward P/E
27.83
Price to Book
3.11
Price to Sales
6.84
PEG Ratio
27.83
Profitability Ratios
Profit Margin
28.16%
Operating Margin
37.79%
Return on Equity
12.89%
Return on Assets
3.49%
Financial Health
Current Ratio
0.65
Debt to Equity
184.27
Beta
1.05
Per Share Data
EPS (TTM)
$1.25
Book Value per Share
$9.83
Revenue per Share
$4.47
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BRX | 9.4B | 24.45 | 3.11 | 12.89% | 28.16% | 184.27 |
| Simon Property | 77.5B | 14.34 | 12.79 | 104.11% | 72.71% | 435.46 |
| Realty Income | 59.8B | 54.77 | 1.52 | 2.70% | 18.37% | 73.51 |
| Federal Realty | 9.7B | 23.75 | 3.10 | 12.24% | 32.09% | 143.64 |
| Agree Realty | 9.3B | 41.76 | 1.52 | 3.70% | 29.25% | 59.61 |
| NNN REIT | 8.4B | 21.44 | 1.91 | 8.89% | 42.08% | 109.35 |
Financial data is updated regularly. All figures are in the company's reporting currency.






