
B2Gold (BTG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
532.1M
Gross Profit
237.8M
44.68%
Operating Income
206.0M
38.71%
Net Income
62.6M
11.76%
EPS (Diluted)
$0.04
Balance Sheet Metrics
Total Assets
4.8B
Total Liabilities
1.8B
Shareholders Equity
3.0B
Debt to Equity
0.59
Cash Flow Metrics
Operating Cash Flow
179.7M
Free Cash Flow
103.7M
Revenue & Profitability Trend
B2Gold Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.9B | 1.9B | 1.7B | 1.8B | 1.8B |
Cost of Goods Sold | 1.2B | 1.2B | 1.1B | 993.7M | 830.6M |
Gross Profit | 706.2M | 780.0M | 604.2M | 768.6M | 958.3M |
Gross Margin % | 37.1% | 40.3% | 34.9% | 43.6% | 53.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 84.2M | 83.3M | 79.3M | 72.8M | 69.2M |
Other Operating Expenses | 40.2M | 19.0M | 8.4M | 9.4M | 6.0M |
Total Operating Expenses | 124.3M | 102.3M | 87.7M | 82.1M | 75.2M |
Operating Income | 568.7M | 677.8M | 516.5M | 686.4M | 883.1M |
Operating Margin % | 29.9% | 35.0% | 29.8% | 39.0% | 49.4% |
Non-Operating Items | |||||
Interest Income | 20.7M | 18.5M | 12.0M | 3.0M | - |
Interest Expense | 34.8M | 13.9M | 10.8M | 11.8M | 15.8M |
Other Non-Operating Income | -863.8M | -362.0M | 13.0M | 48.6M | 167.1M |
Pre-tax Income | -309.2M | 320.3M | 530.6M | 726.2M | 1.0B |
Income Tax | 317.4M | 278.7M | 243.9M | 265.4M | 362.0M |
Effective Tax Rate % | 0.0% | 87.0% | 46.0% | 36.5% | 35.0% |
Net Income | -626.7M | 41.6M | 286.7M | 460.8M | 672.4M |
Net Margin % | -32.9% | 2.2% | 16.5% | 26.1% | 37.6% |
Key Metrics | |||||
EBITDA | 959.4M | 1.1B | 930.7M | 1.1B | 1.2B |
EPS (Basic) | $-0.48 | $0.01 | $0.24 | $0.40 | $0.60 |
EPS (Diluted) | $-0.48 | $0.01 | $0.24 | $0.40 | $0.59 |
Basic Shares Outstanding | 1308850000 | 1232092000 | 1064259000 | 1053809000 | 1043385000 |
Diluted Shares Outstanding | 1308850000 | 1232092000 | 1064259000 | 1053809000 | 1043385000 |
Income Statement Trend
B2Gold Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 337.0M | 306.9M | 651.9M | 673.0M | 479.7M |
Short-term Investments | 11.6M | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | 477.6M | 346.5M | 332.0M | 272.4M | 238.1M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 901.8M | 710.7M | 1.0B | 1.0B | 762.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | 2.6M | 1.3M |
Other Non-Current Assets | 438.2M | 374.5M | 214.3M | 147.0M | 125.7M |
Total Non-Current Assets | 3.9B | 4.2B | 2.6B | 2.5B | 2.6B |
Total Assets | 4.8B | 4.9B | 3.7B | 3.6B | 3.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 156.4M | 167.1M | 114.8M | 111.7M | 89.1M |
Short-term Debt | 16.4M | 16.3M | 15.5M | 25.4M | 34.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 24.4M | 6.4M | 2.1M | 1.1M | 8.2M |
Total Current Liabilities | 580.7M | 313.5M | 233.6M | 231.2M | 286.1M |
Non-Current Liabilities | |||||
Long-term Debt | 421.5M | 175.9M | 41.7M | 49.7M | 75.9M |
Deferred Tax Liabilities | 169.7M | 188.1M | 182.5M | 187.9M | 220.9M |
Other Non-Current Liabilities | 182.1M | 23.8M | 7.9M | 7.8M | 8.7M |
Total Non-Current Liabilities | 1.2B | 651.2M | 335.8M | 369.1M | 415.7M |
Total Liabilities | 1.8B | 964.6M | 569.4M | 600.3M | 701.8M |
Equity | |||||
Common Stock | 3.5B | 3.5B | 2.5B | 2.4B | 2.4B |
Retained Earnings | -515.6M | 395.9M | 588.1M | 507.4M | 254.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.0B | 3.9B | 3.1B | 3.0B | 2.7B |
Key Metrics | |||||
Total Debt | 437.9M | 192.1M | 57.2M | 75.1M | 110.0M |
Working Capital | 321.1M | 397.3M | 801.6M | 814.9M | 476.6M |
Balance Sheet Composition
B2Gold Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -626.7M | 41.6M | 286.7M | 460.8M | 672.4M |
Depreciation & Amortization | 367.4M | 402.4M | 383.9M | 378.9M | 301.5M |
Stock-Based Compensation | 24.3M | 18.2M | 24.7M | 22.6M | 17.1M |
Working Capital Changes | -261.6M | -169.5M | -117.1M | -61.5M | -26.9M |
Operating Cash Flow | 85.7M | 338.1M | 580.3M | 814.4M | 1.0B |
Investing Activities | |||||
Capital Expenditures | 7.5M | -20.4M | -48.3M | 31.7M | 24.5M |
Acquisitions | 91.2M | 35.3M | 25.3M | -5.9M | 0 |
Investment Purchases | -32.9M | -33.3M | -7.7M | 0 | - |
Investment Sales | 98.0M | - | - | - | - |
Investing Cash Flow | -746.4M | -34.5M | -46.7M | 16.0M | 14.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -184.6M | -186.7M | -170.6M | -168.4M | -115.3M |
Debt Issuance | 457.8M | - | 663.0K | 5.3M | 41.4M |
Debt Repayment | -217.6M | -19.5M | -26.4M | -32.7M | -482.1M |
Financing Cash Flow | -60.5M | -200.8M | -220.4M | -237.8M | -762.6M |
Free Cash Flow | 860.7M | -116.8M | 205.5M | 421.8M | 598.1M |
Net Change in Cash | -721.3M | 102.8M | 313.1M | 592.7M | 285.7M |
Cash Flow Trend
B2Gold Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
262.00
Forward P/E
8.57
Price to Book
1.53
Price to Sales
2.30
PEG Ratio
-0.37
Profitability Ratios
Profit Margin
-19.96%
Operating Margin
42.79%
Return on Equity
-11.65%
Return on Assets
8.03%
Financial Health
Current Ratio
0.98
Debt to Equity
13.35
Beta
0.44
Per Share Data
EPS (TTM)
$-0.35
Book Value per Share
$2.47
Revenue per Share
$1.65
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
btg | 5.0B | 262.00 | 1.53 | -11.65% | -19.96% | 13.35 |
Newmont | 74.0B | 12.21 | 2.31 | 20.29% | 30.50% | 23.56 |
Agnico Eagle Mines | 67.0B | 22.68 | 2.97 | 13.92% | 30.63% | 3.26 |
Coeur Mining | 7.5B | 29.22 | 2.66 | 9.88% | 13.06% | 13.94 |
Equinox Gold | 6.0B | 11.01 | 1.13 | -0.54% | -1.21% | 39.43 |
Osisko Gold | 5.3B | 164.24 | 4.30 | 2.51% | 15.29% | 6.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.