TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 532.1M
Gross Profit 237.8M 44.68%
Operating Income 206.0M 38.71%
Net Income 62.6M 11.76%
EPS (Diluted) $0.04

Balance Sheet Metrics

Total Assets 4.8B
Total Liabilities 1.8B
Shareholders Equity 3.0B
Debt to Equity 0.59

Cash Flow Metrics

Operating Cash Flow 179.7M
Free Cash Flow 103.7M

Revenue & Profitability Trend

B2Gold Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.9B1.9B1.7B1.8B1.8B
Cost of Goods Sold i1.2B1.2B1.1B993.7M830.6M
Gross Profit i706.2M780.0M604.2M768.6M958.3M
Gross Margin % i37.1%40.3%34.9%43.6%53.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i84.2M83.3M79.3M72.8M69.2M
Other Operating Expenses i40.2M19.0M8.4M9.4M6.0M
Total Operating Expenses i124.3M102.3M87.7M82.1M75.2M
Operating Income i568.7M677.8M516.5M686.4M883.1M
Operating Margin % i29.9%35.0%29.8%39.0%49.4%
Non-Operating Items
Interest Income i20.7M18.5M12.0M3.0M-
Interest Expense i34.8M13.9M10.8M11.8M15.8M
Other Non-Operating Income-863.8M-362.0M13.0M48.6M167.1M
Pre-tax Income i-309.2M320.3M530.6M726.2M1.0B
Income Tax i317.4M278.7M243.9M265.4M362.0M
Effective Tax Rate % i0.0%87.0%46.0%36.5%35.0%
Net Income i-626.7M41.6M286.7M460.8M672.4M
Net Margin % i-32.9%2.2%16.5%26.1%37.6%
Key Metrics
EBITDA i959.4M1.1B930.7M1.1B1.2B
EPS (Basic) i$-0.48$0.01$0.24$0.40$0.60
EPS (Diluted) i$-0.48$0.01$0.24$0.40$0.59
Basic Shares Outstanding i13088500001232092000106425900010538090001043385000
Diluted Shares Outstanding i13088500001232092000106425900010538090001043385000

Income Statement Trend

B2Gold Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i337.0M306.9M651.9M673.0M479.7M
Short-term Investments i11.6M----
Accounts Receivable i-----
Inventory i477.6M346.5M332.0M272.4M238.1M
Other Current Assets-----
Total Current Assets i901.8M710.7M1.0B1.0B762.7M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments---2.6M1.3M
Other Non-Current Assets438.2M374.5M214.3M147.0M125.7M
Total Non-Current Assets i3.9B4.2B2.6B2.5B2.6B
Total Assets i4.8B4.9B3.7B3.6B3.4B
Liabilities
Current Liabilities
Accounts Payable i156.4M167.1M114.8M111.7M89.1M
Short-term Debt i16.4M16.3M15.5M25.4M34.1M
Current Portion of Long-term Debt-----
Other Current Liabilities24.4M6.4M2.1M1.1M8.2M
Total Current Liabilities i580.7M313.5M233.6M231.2M286.1M
Non-Current Liabilities
Long-term Debt i421.5M175.9M41.7M49.7M75.9M
Deferred Tax Liabilities i169.7M188.1M182.5M187.9M220.9M
Other Non-Current Liabilities182.1M23.8M7.9M7.8M8.7M
Total Non-Current Liabilities i1.2B651.2M335.8M369.1M415.7M
Total Liabilities i1.8B964.6M569.4M600.3M701.8M
Equity
Common Stock i3.5B3.5B2.5B2.4B2.4B
Retained Earnings i-515.6M395.9M588.1M507.4M254.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.0B3.9B3.1B3.0B2.7B
Key Metrics
Total Debt i437.9M192.1M57.2M75.1M110.0M
Working Capital i321.1M397.3M801.6M814.9M476.6M

Balance Sheet Composition

B2Gold Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-626.7M41.6M286.7M460.8M672.4M
Depreciation & Amortization i367.4M402.4M383.9M378.9M301.5M
Stock-Based Compensation i24.3M18.2M24.7M22.6M17.1M
Working Capital Changes i-261.6M-169.5M-117.1M-61.5M-26.9M
Operating Cash Flow i85.7M338.1M580.3M814.4M1.0B
Investing Activities
Capital Expenditures i7.5M-20.4M-48.3M31.7M24.5M
Acquisitions i91.2M35.3M25.3M-5.9M0
Investment Purchases i-32.9M-33.3M-7.7M0-
Investment Sales i98.0M----
Investing Cash Flow i-746.4M-34.5M-46.7M16.0M14.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-184.6M-186.7M-170.6M-168.4M-115.3M
Debt Issuance i457.8M-663.0K5.3M41.4M
Debt Repayment i-217.6M-19.5M-26.4M-32.7M-482.1M
Financing Cash Flow i-60.5M-200.8M-220.4M-237.8M-762.6M
Free Cash Flow i860.7M-116.8M205.5M421.8M598.1M
Net Change in Cash i-721.3M102.8M313.1M592.7M285.7M

Cash Flow Trend

B2Gold Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 262.00
Forward P/E 8.57
Price to Book 1.53
Price to Sales 2.30
PEG Ratio -0.37

Profitability Ratios

Profit Margin -19.96%
Operating Margin 42.79%
Return on Equity -11.65%
Return on Assets 8.03%

Financial Health

Current Ratio 0.98
Debt to Equity 13.35
Beta 0.44

Per Share Data

EPS (TTM) $-0.35
Book Value per Share $2.47
Revenue per Share $1.65

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
btg5.0B262.001.53-11.65%-19.96%13.35
Newmont 74.0B12.212.3120.29%30.50%23.56
Agnico Eagle Mines 67.0B22.682.9713.92%30.63%3.26
Coeur Mining 7.5B29.222.669.88%13.06%13.94
Equinox Gold 6.0B11.011.13-0.54%-1.21%39.43
Osisko Gold 5.3B164.244.302.51%15.29%6.59

Financial data is updated regularly. All figures are in the company's reporting currency.