Newmont (NEM) | Financial Analysis & Statements
Newmont Corporation Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
6.8B
Gross Profit
4.1B
60.52%
Operating Income
4.0B
58.29%
Net Income
1.3B
19.76%
EPS (Diluted)
$1.19
Balance Sheet Metrics
Total Assets
57.1B
Total Liabilities
23.1B
Shareholders Equity
34.0B
Debt to Equity
0.68
Cash Flow Metrics
Operating Cash Flow
2.1B
Free Cash Flow
2.8B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Newmont Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 22.7B | 18.7B | 11.8B | 11.9B | 12.2B |
| Cost of Goods Sold | 10.6B | 11.5B | 8.8B | 8.7B | 7.8B |
| Gross Profit | 12.1B | 7.1B | 3.0B | 3.3B | 4.5B |
| Gross Margin % | 53.2% | 38.2% | 25.4% | 27.4% | 36.5% |
| Operating Expenses | |||||
| Research & Development | 166.0M | 197.0M | 200.0M | 229.0M | 154.0M |
| Selling, General & Administrative | 382.0M | 442.0M | 299.0M | 276.0M | 259.0M |
| Other Operating Expenses | 492.0M | 594.0M | 1.8B | 1.2B | 2.1B |
| Total Operating Expenses | 1.0B | 1.2B | 2.3B | 1.7B | 2.5B |
| Operating Income | 11.0B | 5.9B | 708.0M | 1.6B | 2.0B |
| Operating Margin % | 48.6% | 31.6% | 6.0% | 13.5% | 16.3% |
| Non-Operating Items | |||||
| Interest Income | 214.0M | 152.0M | 148.0M | 78.0M | 18.0M |
| Interest Expense | 229.0M | 375.0M | 243.0M | 227.0M | 274.0M |
| Other Non-Operating Income | 334.0M | -1.1B | -2.6B | -1.5B | -632.0M |
| Pre-tax Income | 11.3B | 4.6B | -2.0B | -51.0M | 1.1B |
| Income Tax | 4.6B | 1.4B | 526.0M | 455.0M | 1.1B |
| Effective Tax Rate % | 40.5% | 30.5% | 0.0% | 0.0% | 99.1% |
| Net Income | 7.2B | 3.4B | -2.5B | -369.0M | 233.0M |
| Net Margin % | 31.6% | 18.1% | -20.9% | -3.1% | 1.9% |
| Key Metrics | |||||
| EBITDA | 13.7B | 8.6B | 3.0B | 3.9B | 4.3B |
| EPS (Basic) | $6.41 | $2.92 | $-2.97 | $-0.54 | $1.46 |
| EPS (Diluted) | $6.39 | $2.92 | $-2.97 | $-0.54 | $1.46 |
| Basic Shares Outstanding | 1106000000 | 1146000000 | 841000000 | 794000000 | 799000000 |
| Diluted Shares Outstanding | 1106000000 | 1146000000 | 841000000 | 794000000 | 799000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Newmont Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.6B | 3.6B | 3.0B | 2.9B | 5.0B |
| Short-term Investments | 594.0M | 21.0M | 23.0M | 880.0M | 82.0M |
| Accounts Receivable | 1.1B | 1.1B | 734.0M | 366.0M | 337.0M |
| Inventory | 2.7B | 2.2B | 2.6B | 1.8B | 1.8B |
| Other Current Assets | 391.0M | 786.0M | 420.0M | 303.0M | 498.0M |
| Total Current Assets | 13.1B | 12.3B | 7.5B | 6.5B | 7.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 24.3B | 23.6B | 26.7B | 19.7B | 18.7B |
| Goodwill | 5.3B | 5.3B | 6.0B | 3.9B | 5.5B |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | 142.0M | 444.0M | 196.0M | - |
| Other Non-Current Assets | 3.9B | 3.3B | 2.8B | 2.4B | 2.7B |
| Total Non-Current Assets | 44.1B | 44.1B | 48.0B | 32.0B | 32.9B |
| Total Assets | 57.1B | 56.3B | 55.5B | 38.5B | 40.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 816.0M | 843.0M | 960.0M | 633.0M | 518.0M |
| Short-term Debt | 118.0M | 1.0B | 2.0B | 96.0M | 193.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 433.0M | 2.7B | 406.0M | 329.0M | 430.0M |
| Total Current Liabilities | 5.7B | 7.5B | 6.0B | 2.9B | 2.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.5B | 7.9B | 7.4B | 6.0B | 6.1B |
| Deferred Tax Liabilities | 4.0B | 2.8B | 3.0B | 1.8B | 2.1B |
| Other Non-Current Liabilities | 787.0M | 862.0M | 918.0M | 1.1B | 1.1B |
| Total Non-Current Liabilities | 17.4B | 18.7B | 20.3B | 16.0B | 16.0B |
| Total Liabilities | 23.1B | 26.2B | 26.3B | 18.9B | 18.7B |
| Equity | |||||
| Common Stock | 1.8B | 1.8B | 1.9B | 1.3B | 1.3B |
| Retained Earnings | 3.4B | -1.3B | -3.0B | 916.0M | 3.1B |
| Treasury Stock | 301.0M | 278.0M | 264.0M | 239.0M | 200.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 34.0B | 30.1B | 29.2B | 19.5B | 21.9B |
| Key Metrics | |||||
| Total Debt | 5.6B | 9.0B | 9.4B | 6.1B | 6.3B |
| Working Capital | 7.4B | 4.7B | 1.5B | 3.6B | 5.0B |
Balance Sheet Composition
Newmont Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 7.2B | 3.4B | -2.5B | -369.0M | 233.0M |
| Depreciation & Amortization | 2.5B | 2.6B | 2.1B | 2.2B | 2.3B |
| Stock-Based Compensation | 99.0M | 89.0M | 80.0M | 73.0M | 72.0M |
| Working Capital Changes | -1.6B | -1.3B | -694.0M | -385.0M | -130.0M |
| Operating Cash Flow | 9.7B | 4.9B | 429.0M | 2.2B | 4.2B |
| Investing Activities | |||||
| Capital Expenditures | -224.0M | -2.8B | -2.7B | -2.1B | -1.6B |
| Acquisitions | 3.0M | -40.0M | 596.0M | -147.0M | -460.0M |
| Investment Purchases | -14.0M | -66.0M | -551.0M | -940.0M | -59.0M |
| Investment Sales | 986.0M | 49.0M | 1.6B | 264.0M | 194.0M |
| Investing Cash Flow | 606.0M | -2.9B | -1.0B | -3.0B | -1.9B |
| Financing Activities | |||||
| Share Repurchases | -2.3B | -1.2B | 0 | 0 | -525.0M |
| Dividends Paid | -1.1B | -1.1B | -1.4B | -1.7B | -1.8B |
| Debt Issuance | 0 | 3.5B | 0 | 0 | 992.0M |
| Debt Repayment | -3.5B | -3.9B | -67.0M | -155.0M | -1.5B |
| Financing Cash Flow | -7.0B | -3.0B | -1.6B | -2.4B | -3.0B |
| Free Cash Flow | 7.3B | 3.0B | 97.0M | 1.1B | 2.6B |
| Net Change in Cash | 3.2B | -907.0M | -2.2B | -3.2B | -672.0M |
Cash Flow Trend
Newmont Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.10
Forward P/E
10.24
Price to Book
3.51
Price to Sales
5.25
PEG Ratio
-4.24
Profitability Ratios
Profit Margin
31.25%
Operating Margin
58.11%
Return on Equity
22.34%
Return on Assets
12.13%
Financial Health
Current Ratio
2.29
Debt to Equity
16.74
Beta
0.48
Per Share Data
EPS (TTM)
$6.39
Book Value per Share
$31.11
Revenue per Share
$20.50
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NEM | 120.8B | 17.10 | 3.51 | 22.34% | 31.25% | 16.74 |
| Agnico Eagle Mines | 100.3B | 22.48 | 4.02 | 19.58% | 37.47% | 1.30 |
| Barnes | 67.5B | 13.72 | 2.54 | 20.68% | 29.45% | 14.51 |
| Wheaton Precious | 63.3B | 43.69 | 7.40 | 18.45% | 63.58% | 0.09 |
| Franco-Nevada | 47.1B | 42.94 | 6.25 | 16.32% | 61.64% | 0.00 |
| Kinross Gold | 38.6B | 16.44 | 4.49 | 31.48% | 33.90% | 8.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.






