
Corp America (CAAP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
447.8M
Gross Profit
156.5M
34.94%
Operating Income
105.6M
23.58%
Net Income
36.2M
8.09%
EPS (Diluted)
$0.25
Balance Sheet Metrics
Total Assets
4.3B
Total Liabilities
2.7B
Shareholders Equity
1.6B
Debt to Equity
1.71
Cash Flow Metrics
Operating Cash Flow
99.4M
Free Cash Flow
77.7M
Revenue & Profitability Trend
Corp America Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.8B | 1.4B | 1.4B | 706.9M | 607.4M |
Cost of Goods Sold | 1.2B | 914.7M | 963.0M | 622.4M | 653.6M |
Gross Profit | 605.9M | 485.4M | 415.7M | 84.5M | -46.2M |
Gross Margin % | 32.9% | 34.7% | 30.2% | 12.0% | -7.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 120.4M | 91.7M | 91.6M | 61.6M | 58.8M |
Other Operating Expenses | -20.6M | -67.5M | -14.3M | 9.9M | 1.3M |
Total Operating Expenses | 99.9M | 24.2M | 77.3M | 71.5M | 60.1M |
Operating Income | 435.3M | 417.8M | 285.8M | -20.1M | -134.6M |
Operating Margin % | 23.6% | 29.8% | 20.7% | -2.8% | -22.2% |
Non-Operating Items | |||||
Interest Income | 166.7M | 52.7M | 43.9M | 17.6M | 17.6M |
Interest Expense | 107.5M | 95.2M | 164.3M | 125.5M | 99.0M |
Other Non-Operating Income | 316.2M | -69.6M | 133.6M | 151.2M | -82.3M |
Pre-tax Income | 606.7M | 202.2M | 190.5M | -90.7M | -371.7M |
Income Tax | 298.8M | -24.2M | 24.9M | 69.1M | -14.3M |
Effective Tax Rate % | 49.3% | -12.0% | 13.1% | 0.0% | 0.0% |
Net Income | 307.9M | 226.5M | 165.6M | -181.0M | -361.9M |
Net Margin % | 16.7% | 16.2% | 12.0% | -25.6% | -59.6% |
Key Metrics | |||||
EBITDA | 600.0M | 525.8M | 392.7M | 43.6M | 8.7M |
EPS (Basic) | $1.76 | $1.49 | $1.05 | $-0.73 | $-1.58 |
EPS (Diluted) | $1.75 | $1.49 | $1.05 | $-0.73 | $-1.58 |
Basic Shares Outstanding | 161012000 | 160891000 | 160826692 | 160737262 | 160612262 |
Diluted Shares Outstanding | 161012000 | 160891000 | 160826692 | 160737262 | 160612262 |
Income Statement Trend
Corp America Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 439.8M | 369.8M | 385.3M | 375.8M | 281.0M |
Short-term Investments | 84.8M | 78.4M | 64.7M | 75.3M | 65.4M |
Accounts Receivable | 174.3M | 143.0M | 134.2M | 138.6M | 59.1M |
Inventory | 11.4M | 16.1M | 15.8M | 11.5M | 8.0M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 765.5M | 749.9M | 647.5M | 626.3M | 520.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 22.5M | 23.5M | 22.5M | 24.2M | 25.8M |
Goodwill | 3.2B | 2.5B | 3.0B | 2.8B | 2.6B |
Intangible Assets | 3.1B | 2.5B | 3.0B | 2.7B | 2.6B |
Long-term Investments | 0 | 69.0K | 67.0K | 0 | - |
Other Non-Current Assets | 72.2M | 106.6M | 135.5M | 141.2M | 163.1M |
Total Non-Current Assets | 3.4B | 2.8B | 3.2B | 3.0B | 2.9B |
Total Assets | 4.2B | 3.5B | 3.8B | 3.6B | 3.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 120.8M | 112.8M | 124.1M | 116.2M | 150.9M |
Short-term Debt | 119.1M | 203.4M | 181.3M | 425.0M | 219.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 51.0K | 1.0M | 7.1M |
Total Current Liabilities | 603.7M | 685.9M | 676.3M | 842.3M | 552.6M |
Non-Current Liabilities | |||||
Long-term Debt | 1.0B | 1.1B | 1.3B | 1.0B | 1.1B |
Deferred Tax Liabilities | 383.4M | 137.3M | 232.5M | 227.4M | 171.3M |
Other Non-Current Liabilities | - | - | 1.4M | 1.3M | 1.4M |
Total Non-Current Liabilities | 2.1B | 2.1B | 2.3B | 2.0B | 2.0B |
Total Liabilities | 2.7B | 2.7B | 3.0B | 2.8B | 2.6B |
Equity | |||||
Common Stock | 163.2M | 163.2M | 163.2M | 163.2M | 163.2M |
Retained Earnings | 718.5M | 438.8M | 201.2M | 32.7M | 150.2M |
Treasury Stock | 4.1M | 4.3M | 4.6M | 4.8M | 6.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.5B | 803.9M | 862.4M | 773.6M | 805.3M |
Key Metrics | |||||
Total Debt | 1.2B | 1.3B | 1.5B | 1.5B | 1.4B |
Working Capital | 161.8M | 64.0M | -28.9M | -216.0M | -32.6M |
Balance Sheet Composition
Corp America Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 307.9M | 226.5M | 165.6M | -159.8M | -357.4M |
Depreciation & Amortization | 203.0M | 151.6M | 172.5M | 160.6M | 200.8M |
Stock-Based Compensation | 1.1M | 1.1M | 667.0K | 1.0M | 1.8M |
Working Capital Changes | -133.5M | -53.3M | -57.6M | -12.3M | 34.1M |
Operating Cash Flow | 671.2M | 324.7M | 418.5M | 223.3M | -77.9M |
Investing Activities | |||||
Capital Expenditures | -12.2M | -9.4M | -8.9M | -7.1M | -8.9M |
Acquisitions | -1.1M | -84.0K | -666.0K | -1.9M | -2.1M |
Investment Purchases | -156.4M | -128.9M | -150.9M | -37.1M | -54.5M |
Investment Sales | 136.8M | 72.6M | 170.2M | 55.2M | 67.7M |
Investing Cash Flow | -31.1M | -65.2M | 10.1M | 10.5M | 2.3M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -172.0M | 0 | 0 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 |
Debt Issuance | 190.3M | 87.8M | 372.0M | 366.5M | 224.3M |
Debt Repayment | -318.5M | -203.6M | -333.1M | -271.6M | -75.4M |
Financing Cash Flow | -175.0M | -117.8M | -122.9M | 82.4M | 131.7M |
Free Cash Flow | 391.6M | 345.5M | 292.8M | 99.4M | -8.7M |
Net Change in Cash | 465.1M | 141.6M | 305.8M | 316.2M | 56.1M |
Cash Flow Trend
Corp America Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.18
Forward P/E
9.55
Price to Book
2.62
Price to Sales
1.95
PEG Ratio
-0.29
Profitability Ratios
Profit Margin
9.19%
Operating Margin
23.23%
Return on Equity
12.16%
Return on Assets
6.17%
Financial Health
Current Ratio
1.39
Debt to Equity
72.76
Beta
1.37
Per Share Data
EPS (TTM)
$1.05
Book Value per Share
$8.50
Revenue per Share
$11.50
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
caap | 3.6B | 21.18 | 2.62 | 12.16% | 9.19% | 72.76 |
Joby Aviation | 12.8B | -17.18 | 14.16 | -88.93% | 50.74% | 4.47 |
Wheels Up Experience | 1.3B | 0.12 | -4.02 | 173.08% | -42.68% | -1.39 |
AerSale | 417.6M | 68.08 | 1.00 | 1.50% | 1.86% | 35.81 |
Blade Air Mobility | 346.4M | -12.86 | 1.02 | -24.50% | -54.97% | 0.25 |
Blade Air Mobility | 13.3M | - | 0.04 | -24.50% | -54.97% | 0.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.