Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 1.8B
Gross Profit 605.9M 32.87%
Operating Income 435.3M 23.62%
Net Income 307.9M 16.70%
EPS (Diluted) $1.75

Balance Sheet Metrics

Total Assets 4.2B
Total Liabilities 2.7B
Shareholders Equity 1.5B
Debt to Equity 1.75

Cash Flow Metrics

Operating Cash Flow 671.2M
Free Cash Flow 391.6M

Revenue & Profitability Trend

Corp America Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue1.8B1.4B1.4B706.9M607.4M
Cost of Goods Sold1.2B914.7M963.0M622.4M653.6M
Gross Profit605.9M485.4M415.7M84.5M-46.2M
Operating Expenses99.9M24.2M77.3M71.5M60.1M
Operating Income435.3M417.8M285.8M-20.1M-134.6M
Pre-tax Income606.7M202.2M190.5M-90.7M-371.7M
Income Tax298.8M-24.2M24.9M69.1M-14.3M
Net Income307.9M226.5M165.6M-181.0M-361.9M
EPS (Diluted)$1.75$1.49$1.05-$0.73-$1.58

Income Statement Trend

Corp America Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets765.5M749.9M647.5M626.3M520.0M
Non-Current Assets3.4B2.8B3.2B3.0B2.9B
Total Assets4.2B3.5B3.8B3.6B3.4B
Liabilities
Current Liabilities603.7M685.9M676.3M842.3M552.6M
Non-Current Liabilities2.1B2.1B2.3B2.0B2.0B
Total Liabilities2.7B2.7B3.0B2.8B2.6B
Equity
Total Shareholders Equity1.5B803.9M862.4M773.6M805.3M

Balance Sheet Composition

Corp America Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income307.9M226.5M165.6M-159.8M-357.4M
Operating Cash Flow671.2M324.7M418.5M223.3M-77.9M
Investing Activities
Capital Expenditures-12.2M-9.4M-8.9M-7.1M-8.9M
Investing Cash Flow-31.1M-65.2M10.1M10.5M2.3M
Financing Activities
Dividends Paid00000
Financing Cash Flow-175.0M-117.8M-122.9M82.4M131.7M
Free Cash Flow391.6M345.5M292.8M99.4M-8.7M

Cash Flow Trend

Corp America Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.73
Forward P/E 8.44
Price to Book 2.20
Price to Sales 1.71
PEG Ratio 8.44

Profitability Ratios

Profit Margin 9.19%
Operating Margin 23.23%
Return on Equity 12.16%
Return on Assets 6.17%

Financial Health

Current Ratio 1.39
Debt to Equity 72.76
Beta 1.46

Per Share Data

EPS (TTM) $1.05
Book Value per Share $8.93
Revenue per Share $11.50

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
caap3.2B18.732.2012.16%9.19%72.76
Joby Aviation 7.2B-7.84-64.96%50.74%4.73
Wheels Up Experience 922.5M0.12-3.36173.08%-44.21%-1.71
Blade Air Mobility 303.8M-10.500.90-24.50%-54.97%0.25
AerSale 276.5M56.000.68-1.33%-1.78%41.52
Blade Air Mobility 15.9M-0.05-24.50%-54.97%0.25

Financial data is updated regularly. All figures are in the company's reporting currency.