TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.2B
Gross Profit 1.4B 27.69%
Operating Income 563.0M 10.79%
Net Income 437.0M 8.37%
EPS (Diluted) $0.47

Balance Sheet Metrics

Total Assets 36.4B
Total Liabilities 22.2B
Shareholders Equity 14.2B
Debt to Equity 1.57

Cash Flow Metrics

Operating Cash Flow -21.0M
Free Cash Flow 420.0M

Revenue & Profitability Trend

Carrier Global Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i22.5B22.1B20.4B20.6B17.5B
Cost of Goods Sold i16.5B15.7B15.0B14.6B12.3B
Gross Profit i6.0B6.4B5.5B6.0B5.1B
Gross Margin % i26.6%28.9%26.8%29.0%29.3%
Operating Expenses
Research & Development i686.0M617.0M539.0M503.0M419.0M
Selling, General & Administrative i3.2B3.3B2.5B3.1B2.8B
Other Operating Expenses i-----
Total Operating Expenses i3.9B3.9B3.1B3.6B3.2B
Operating Income i2.1B2.5B2.4B2.4B1.9B
Operating Margin % i9.3%11.2%11.8%11.4%10.7%
Non-Operating Items
Interest Income i209.0M151.0M83.0M13.0M10.0M
Interest Expense i580.0M362.0M302.0M319.0M298.0M
Other Non-Operating Income547.0M-174.0M2.1B349.0M1.3B
Pre-tax Income i2.3B2.1B4.3B2.4B2.9B
Income Tax i1.1B644.0M708.0M699.0M849.0M
Effective Tax Rate % i46.7%30.9%16.5%29.1%29.7%
Net Income i5.7B1.4B3.6B1.7B2.0B
Net Margin % i25.4%6.5%17.6%8.3%11.5%
Key Metrics
EBITDA i3.8B3.4B3.2B2.7B2.4B
EPS (Basic) i$6.24$1.61$4.19$1.92$2.29
EPS (Diluted) i$6.15$1.58$4.10$1.87$2.25
Basic Shares Outstanding i898200000837300000843400000867700000866500000
Diluted Shares Outstanding i898200000837300000843400000867700000866500000

Income Statement Trend

Carrier Global Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.0B10.0B3.5B3.0B3.1B
Short-term Investments i-----
Accounts Receivable i2.7B2.5B2.8B2.4B2.8B
Inventory i2.3B2.2B2.6B2.0B1.6B
Other Current Assets972.0M447.0M349.0M376.0M343.0M
Total Current Assets i9.9B18.8B9.9B11.4B8.5B
Non-Current Assets
Property, Plant & Equipment i1.6B1.3B1.4B1.3B1.5B
Goodwill i35.6B17.0B21.3B19.2B21.3B
Intangible Assets i6.4B1.0B1.3B509.0M1.0B
Long-term Investments-----
Other Non-Current Assets1.7B1.1B831.0M805.0M728.0M
Total Non-Current Assets i27.5B14.0B16.2B14.8B16.6B
Total Assets i37.4B32.8B26.1B26.2B25.1B
Liabilities
Current Liabilities
Accounts Payable i2.5B2.7B2.8B2.3B1.9B
Short-term Debt i1.3B51.0M140.0M183.0M191.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-862.0M-1.1B-
Total Current Liabilities i7.9B6.9B6.0B6.6B5.1B
Non-Current Liabilities
Long-term Debt i11.5B14.6B9.2B10.0B10.7B
Deferred Tax Liabilities i2.0B535.0M568.0M354.0M479.0M
Other Non-Current Liabilities1.4B1.6B1.8B1.7B1.7B
Total Non-Current Liabilities i15.1B16.9B12.0B12.5B13.4B
Total Liabilities i23.0B23.8B18.0B19.1B18.5B
Equity
Common Stock i9.0M9.0M9.0M9.0M9.0M
Retained Earnings i11.5B6.6B5.9B2.9B1.6B
Treasury Stock i3.9B2.0B1.9B529.0M0
Other Equity-----
Total Shareholders Equity i14.4B9.0B8.1B7.1B6.6B
Key Metrics
Total Debt i12.7B14.7B9.4B10.2B10.9B
Working Capital i2.0B11.9B3.8B4.8B3.4B

Balance Sheet Composition

Carrier Global Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.2B1.4B3.6B1.7B2.0B
Depreciation & Amortization i1.2B542.0M380.0M338.0M336.0M
Stock-Based Compensation i86.0M81.0M77.0M92.0M77.0M
Working Capital Changes i252.0M139.0M-397.0M-512.0M-151.0M
Operating Cash Flow i2.1B1.9B3.6B1.5B2.5B
Investing Activities
Capital Expenditures i-----
Acquisitions i-10.3B-164.0M2.3B-366.0M0
Investment Purchases i-264.0M-50.0M-194.0M--
Investment Sales i-0011.0M1.4B
Investing Cash Flow i-10.5B-191.0M2.1B-348.0M1.4B
Financing Activities
Share Repurchases i-1.9B-62.0M-1.4B-527.0M0
Dividends Paid i-670.0M-620.0M-509.0M-417.0M-138.0M
Debt Issuance i3.4B5.6B432.0M140.0M11.8B
Debt Repayment i-5.3B-111.0M-1.3B-704.0M-1.9B
Financing Cash Flow i-4.6B4.6B-2.9B-1.6B-681.0M
Free Cash Flow i44.0M2.1B1.4B1.9B1.4B
Net Change in Cash i-13.0B6.4B2.8B-416.0M3.3B

Cash Flow Trend

Carrier Global Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 37.59
Forward P/E 21.51
Price to Book 3.78
Price to Sales 2.48
PEG Ratio -0.51

Profitability Ratios

Profit Margin 17.81%
Operating Margin 14.41%
Return on Equity 11.38%
Return on Assets 3.32%

Financial Health

Current Ratio 1.17
Debt to Equity 79.17
Beta 1.26

Per Share Data

EPS (TTM) $1.74
Book Value per Share $17.28
Revenue per Share $25.57

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
carr55.7B37.593.7811.38%17.81%79.17
Trane Technologies 94.2B33.3412.0339.08%13.76%58.75
Johnson Controls 68.4B34.844.3211.65%9.53%68.32
Lennox International 21.5B26.2523.93112.94%15.41%171.66
Carlisle Companies 16.0B20.537.3533.20%25.24%87.44
Masco 15.6B19.76-514.46%10.51%2,149.33

Financial data is updated regularly. All figures are in the company's reporting currency.