Carrier Global (CARR) | Financial Analysis & Statements
Carrier Global Corporation Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
4.8B
Gross Profit
961.0M
19.87%
Operating Income
54.0M
1.12%
Net Income
62.0M
1.28%
Balance Sheet Metrics
Total Assets
37.2B
Total Liabilities
23.1B
Shareholders Equity
14.1B
Debt to Equity
1.63
Cash Flow Metrics
Operating Cash Flow
1.4B
Free Cash Flow
909.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Carrier Global Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 21.7B | 22.5B | 22.1B | 20.4B | 20.6B |
| Cost of Goods Sold | 16.1B | 16.5B | 15.7B | 15.0B | 14.6B |
| Gross Profit | 5.6B | 6.0B | 6.4B | 5.5B | 6.0B |
| Gross Margin % | 25.9% | 26.6% | 28.9% | 26.8% | 29.0% |
| Operating Expenses | |||||
| Research & Development | 625.0M | 686.0M | 617.0M | 539.0M | 503.0M |
| Selling, General & Administrative | 3.1B | 3.2B | 3.3B | 2.5B | 3.1B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.7B | 3.9B | 3.9B | 3.1B | 3.6B |
| Operating Income | 1.9B | 2.1B | 2.5B | 2.4B | 2.4B |
| Operating Margin % | 8.8% | 9.3% | 11.2% | 11.8% | 11.4% |
| Non-Operating Items | |||||
| Interest Income | 94.0M | 209.0M | 151.0M | 83.0M | 13.0M |
| Interest Expense | 458.0M | 580.0M | 362.0M | 302.0M | 319.0M |
| Other Non-Operating Income | 255.0M | 547.0M | -174.0M | 2.1B | 349.0M |
| Pre-tax Income | 1.8B | 2.3B | 2.1B | 4.3B | 2.4B |
| Income Tax | 240.0M | 1.1B | 644.0M | 708.0M | 699.0M |
| Effective Tax Rate % | 13.3% | 46.7% | 30.9% | 16.5% | 29.1% |
| Net Income | 1.6B | 5.7B | 1.4B | 3.6B | 1.7B |
| Net Margin % | 7.3% | 25.4% | 6.5% | 17.6% | 8.3% |
| Key Metrics | |||||
| EBITDA | 3.5B | 3.8B | 3.4B | 3.2B | 2.7B |
| EPS (Basic) | $1.74 | $6.24 | $1.61 | $4.19 | $1.92 |
| EPS (Diluted) | $1.72 | $6.15 | $1.58 | $4.10 | $1.87 |
| Basic Shares Outstanding | 852400000 | 898200000 | 837300000 | 843400000 | 867700000 |
| Diluted Shares Outstanding | 852400000 | 898200000 | 837300000 | 843400000 | 867700000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Carrier Global Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.6B | 4.0B | 10.0B | 3.5B | 3.0B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.6B | 2.7B | 2.5B | 2.8B | 2.4B |
| Inventory | 2.5B | 2.3B | 2.2B | 2.6B | 2.0B |
| Other Current Assets | 1.3B | 972.0M | 447.0M | 349.0M | 376.0M |
| Total Current Assets | 8.5B | 9.9B | 18.8B | 9.9B | 11.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.5B | 1.6B | 1.3B | 1.4B | 1.3B |
| Goodwill | 37.3B | 35.6B | 17.0B | 21.3B | 19.2B |
| Intangible Assets | 6.3B | 6.4B | 1.0B | 1.3B | 509.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.7B | 1.7B | 1.1B | 831.0M | 805.0M |
| Total Non-Current Assets | 28.7B | 27.5B | 14.0B | 16.2B | 14.8B |
| Total Assets | 37.2B | 37.4B | 32.8B | 26.1B | 26.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.7B | 2.5B | 2.7B | 2.8B | 2.3B |
| Short-term Debt | 468.0M | 1.3B | 51.0M | 140.0M | 183.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 170.0M | - | 862.0M | - | 1.1B |
| Total Current Liabilities | 7.1B | 7.9B | 6.9B | 6.0B | 6.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 11.8B | 11.5B | 14.6B | 9.2B | 10.0B |
| Deferred Tax Liabilities | 1.8B | 2.0B | 535.0M | 568.0M | 354.0M |
| Other Non-Current Liabilities | 2.1B | 1.4B | 1.6B | 1.8B | 1.7B |
| Total Non-Current Liabilities | 15.9B | 15.1B | 16.9B | 12.0B | 12.5B |
| Total Liabilities | 23.1B | 23.0B | 23.8B | 18.0B | 19.1B |
| Equity | |||||
| Common Stock | 10.0M | 9.0M | 9.0M | 9.0M | 9.0M |
| Retained Earnings | 12.2B | 11.5B | 6.6B | 5.9B | 2.9B |
| Treasury Stock | 6.8B | 3.9B | 2.0B | 1.9B | 529.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 14.1B | 14.4B | 9.0B | 8.1B | 7.1B |
| Key Metrics | |||||
| Total Debt | 12.3B | 12.7B | 14.7B | 9.4B | 10.2B |
| Working Capital | 1.4B | 2.0B | 11.9B | 3.8B | 4.8B |
Balance Sheet Composition
Carrier Global Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.6B | 1.2B | 1.4B | 3.6B | 1.7B |
| Depreciation & Amortization | 1.3B | 1.2B | 542.0M | 380.0M | 338.0M |
| Stock-Based Compensation | 74.0M | 86.0M | 81.0M | 77.0M | 92.0M |
| Working Capital Changes | -179.0M | 252.0M | 139.0M | -397.0M | -512.0M |
| Operating Cash Flow | 2.4B | 2.1B | 1.9B | 3.6B | 1.5B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -80.0M | -10.3B | -164.0M | 2.3B | -366.0M |
| Investment Purchases | - | -264.0M | -50.0M | -194.0M | - |
| Investment Sales | 105.0M | - | 0 | 0 | 11.0M |
| Investing Cash Flow | 49.0M | -10.5B | -191.0M | 2.1B | -348.0M |
| Financing Activities | |||||
| Share Repurchases | -2.9B | -1.9B | -62.0M | -1.4B | -527.0M |
| Dividends Paid | -772.0M | -670.0M | -620.0M | -509.0M | -417.0M |
| Debt Issuance | 48.0M | 3.4B | 5.6B | 432.0M | 140.0M |
| Debt Repayment | -1.2B | -5.3B | -111.0M | -1.3B | -704.0M |
| Financing Cash Flow | -4.7B | -4.6B | 4.6B | -2.9B | -1.6B |
| Free Cash Flow | 2.1B | 44.0M | 2.1B | 1.4B | 1.9B |
| Net Change in Cash | -2.3B | -13.0B | 6.4B | 2.8B | -416.0M |
Cash Flow Trend
Carrier Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
36.41
Forward P/E
19.40
Price to Book
3.73
Price to Sales
2.36
PEG Ratio
-0.37
Profitability Ratios
Profit Margin
6.82%
Operating Margin
1.92%
Return on Equity
10.93%
Return on Assets
3.53%
Financial Health
Current Ratio
1.20
Debt to Equity
87.72
Beta
1.32
Per Share Data
EPS (TTM)
$1.69
Book Value per Share
$16.51
Revenue per Share
$25.51
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CARR | 51.4B | 36.41 | 3.73 | 10.93% | 6.82% | 87.72 |
| Trane Technologies | 107.7B | 36.28 | 12.30 | 36.96% | 13.69% | 63.25 |
| Johnson Controls | 86.9B | 47.56 | 6.57 | 12.64% | 14.17% | 73.34 |
| Lennox International | 17.1B | 21.64 | 14.77 | 75.83% | 15.51% | 152.24 |
| Carlisle Companies | 16.0B | 20.53 | 7.35 | 33.20% | 25.24% | 87.44 |
| Masco | 15.4B | 17.30 | 205.44 | 7,150.00% | 10.71% | 4,230.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.






