Ceridian HCM Holding (CDAY) | Financial Analysis & Statements
Ceridian HCM Holding Inc Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2023Income Metrics
Revenue
399.7M
Gross Profit
169.8M
42.48%
Operating Income
38.8M
9.71%
Net Income
45.6M
11.41%
EPS (Diluted)
$0.29
Balance Sheet Metrics
Total Assets
9.0B
Total Liabilities
6.6B
Shareholders Equity
2.4B
Debt to Equity
2.76
Cash Flow Metrics
Operating Cash Flow
106.1M
Free Cash Flow
63.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2023
Annual Income Flow
2023
Ceridian HCM Holding Income Statement From 2020 to 2023
| Metric | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 1.5B | 1.2B | 1.0B | 842.5M |
| Cost of Goods Sold | 867.2M | 773.0M | 641.9M | 501.2M |
| Gross Profit | 646.5M | 473.2M | 382.3M | 341.3M |
| Gross Margin % | 42.7% | 38.0% | 37.3% | 40.5% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 513.4M | 499.0M | 417.8M | 333.5M |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 513.4M | 499.0M | 417.8M | 333.5M |
| Operating Income | 133.1M | -25.8M | -35.5M | 7.8M |
| Operating Margin % | 8.8% | -2.1% | -3.5% | 0.9% |
| Non-Operating Items | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 36.1M | 28.6M | 35.9M | 25.1M |
| Other Non-Operating Income | -1.0M | -8.5M | -18.9M | -2.7M |
| Pre-tax Income | 96.0M | -62.9M | -90.3M | -20.0M |
| Income Tax | 41.2M | 10.5M | -14.9M | -16.0M |
| Effective Tax Rate % | 42.9% | 0.0% | 0.0% | 0.0% |
| Net Income | 54.8M | -73.4M | -75.4M | -4.0M |
| Net Margin % | 3.6% | -5.9% | -7.4% | -0.5% |
| Key Metrics | ||||
| EBITDA | 264.6M | 54.7M | 23.1M | 56.9M |
| EPS (Basic) | $0.35 | $-0.48 | $-0.50 | $-0.03 |
| EPS (Diluted) | $0.35 | $-0.48 | $-0.50 | $-0.03 |
| Basic Shares Outstanding | 155300000 | 152900000 | 150400000 | 146774471 |
| Diluted Shares Outstanding | 155300000 | 152900000 | 150400000 | 146774471 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ceridian HCM Holding Balance Sheet From 2019 to 2023
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 570.3M | 431.9M | 367.5M | 188.2M | 281.3M |
| Short-term Investments | - | - | - | - | 3.2B |
| Accounts Receivable | 177.5M | 143.0M | 130.3M | 95.1M | 80.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 126.7M | 98.0M | 92.6M | 73.9M | 57.9M |
| Total Current Assets | 6.0B | 5.4B | 4.1B | 4.1B | 3.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 19.1M | 24.3M | 29.4M | 27.9M | 160.3M |
| Goodwill | 4.8B | 4.8B | 5.0B | 4.3B | 4.1B |
| Intangible Assets | 230.2M | 281.6M | 332.5M | 195.0M | 177.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 302.4M | 262.4M | 208.4M | 187.6M | 150.3M |
| Total Non-Current Assets | 3.1B | 3.0B | 3.0B | 2.6B | 2.5B |
| Total Assets | 9.0B | 8.5B | 7.2B | 6.7B | 6.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 66.7M | 54.3M | 51.7M | 38.9M | 43.2M |
| Short-term Debt | 14.6M | 17.8M | 19.6M | 17.7M | 19.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.1B | 4.8B | 3.5B | 3.7B | 3.2B |
| Total Current Liabilities | 5.3B | 5.1B | 3.7B | 3.9B | 3.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.2B | 1.2B | 1.2B | 694.2M | 696.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 21.1M | 19.5M | 19.0M | 20.6M | 18.1M |
| Total Non-Current Liabilities | 1.3B | 1.3B | 1.2B | 739.2M | 831.7M |
| Total Liabilities | 6.6B | 6.4B | 4.9B | 4.6B | 4.2B |
| Equity | |||||
| Common Stock | 1.6M | 1.5M | 1.5M | 1.5M | 1.4M |
| Retained Earnings | -317.8M | -372.6M | -309.2M | -233.8M | -229.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 2.1B | 2.2B | 2.1B | 1.9B |
| Key Metrics | |||||
| Total Debt | 1.2B | 1.3B | 1.2B | 711.9M | 716.0M |
| Working Capital | 620.3M | 360.5M | 402.2M | 258.7M | 252.0M |
Balance Sheet Composition
Ceridian HCM Holding Cash Flow Statement From 2020 to 2023
| Metric | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 54.8M | -73.4M | -75.4M | -4.0M |
| Depreciation & Amortization | 132.5M | 89.0M | 77.5M | 51.8M |
| Stock-Based Compensation | 136.7M | 144.8M | 113.4M | 65.8M |
| Working Capital Changes | -98.0M | -38.2M | -29.1M | -150.6M |
| Operating Cash Flow | 239.8M | 129.5M | 69.2M | -25.0M |
| Investing Activities | ||||
| Capital Expenditures | - | - | - | -18.1M |
| Acquisitions | 0 | 0 | -409.5M | -58.3M |
| Investment Purchases | -534.9M | -652.8M | -763.8M | -212.4M |
| Investment Sales | 447.5M | 404.8M | 488.0M | 369.3M |
| Investing Cash Flow | -88.4M | -248.0M | -647.4M | 80.5M |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | 0 | 0 | 856.8M | 0 |
| Debt Repayment | -7.9M | -8.4M | -302.8M | -305.0M |
| Financing Cash Flow | 193.0M | 726.2M | 396.5M | 178.6M |
| Free Cash Flow | 105.1M | 38.1M | -14.9M | -90.0M |
| Net Change in Cash | 344.4M | 607.7M | -181.7M | 234.1M |
Cash Flow Trend
Ceridian HCM Holding Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2,317.33
Forward P/E
41.63
Price to Book
4.55
Price to Sales
7.23
Profitability Ratios
Profit Margin
42.71%
Operating Margin
8.73%
Return on Equity
2.29%
Return on Assets
0.61%
Financial Health
Current Ratio
1.12
Debt to Equity
0.52
Per Share Data
EPS (TTM)
$0.35
Book Value per Share
$15.35
Revenue per Share
$9.75
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CDAY | 10.9B | 2,317.33 | 4.55 | 2.29% | 42.71% | 0.52 |
| Inpixon | 388.6M | -0.06 | 16.71 | -247.77% | 71.73% | 1.47 |
| Park City | 194.7M | 36.30 | 4.28 | 12.59% | 29.27% | 1.63 |
| SilverSun | 12.5M | 35.00 | 13.14 | -14.32% | 39.65% | 0.31 |
| mCloud Technologies | 2.6M | -0.03 | -0.07 | -1,044.21% | 62.17% | -2.28 |
| Near Intelligence | 1.7M | -0.04 | 0.41 | 26.00% | 71.50% | 26.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.




