
Church & Dwight (CHD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.5B
Gross Profit
647.0M
42.95%
Operating Income
261.7M
17.37%
Net Income
191.0M
12.68%
Balance Sheet Metrics
Total Assets
9.0B
Total Liabilities
4.4B
Shareholders Equity
4.6B
Debt to Equity
0.97
Cash Flow Metrics
Operating Cash Flow
270.5M
Free Cash Flow
169.2M
Revenue & Profitability Trend
Church & Dwight Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.1B | 5.9B | 5.4B | 5.2B | 4.9B |
Cost of Goods Sold | 3.3B | 3.3B | 3.1B | 2.9B | 2.7B |
Gross Profit | 2.8B | 2.6B | 2.2B | 2.3B | 2.2B |
Gross Margin % | 45.7% | 44.1% | 41.9% | 43.6% | 45.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.6B | 1.5B | 1.7B | 1.2B | 1.2B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.6B | 1.5B | 1.7B | 1.2B | 1.2B |
Operating Income | 1.2B | 1.1B | 597.8M | 1.1B | 1.0B |
Operating Margin % | 19.1% | 18.0% | 11.1% | 20.8% | 21.0% |
Non-Operating Items | |||||
Interest Income | 26.3M | - | - | - | - |
Interest Expense | 95.0M | 110.9M | 89.6M | 54.5M | 61.0M |
Other Non-Operating Income | -339.2M | 20.9M | 15.1M | 7.1M | 5.1M |
Pre-tax Income | 756.3M | 967.4M | 523.3M | 1.0B | 973.8M |
Income Tax | 171.0M | 211.8M | 109.4M | 204.2M | 187.9M |
Effective Tax Rate % | 22.6% | 21.9% | 20.9% | 19.8% | 19.3% |
Net Income | 585.3M | 755.6M | 413.9M | 827.5M | 785.9M |
Net Margin % | 9.6% | 12.9% | 7.7% | 15.9% | 16.1% |
Key Metrics | |||||
EBITDA | 1.4B | 1.3B | 831.9M | 1.3B | 1.2B |
EPS (Basic) | $2.39 | $3.09 | $1.70 | $3.38 | $3.18 |
EPS (Diluted) | $2.37 | $3.05 | $1.68 | $3.32 | $3.12 |
Basic Shares Outstanding | 244400000 | 244900000 | 242900000 | 244900000 | 246800000 |
Diluted Shares Outstanding | 244400000 | 244900000 | 242900000 | 244900000 | 246800000 |
Income Statement Trend
Church & Dwight Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 964.1M | 344.5M | 270.3M | 240.6M | 183.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 600.8M | 526.9M | 422.0M | 405.5M | 398.8M |
Inventory | 613.3M | 613.3M | 646.6M | 535.4M | 495.4M |
Other Current Assets | 62.4M | 45.0M | 57.0M | 51.9M | 35.1M |
Total Current Assets | 2.2B | 1.5B | 1.4B | 1.2B | 1.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 7.8B | 8.2B | 8.3B | 8.0B | 7.6B |
Intangible Assets | 2.9B | 3.3B | 3.4B | 3.5B | 3.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 378.0M | 366.0M | 317.5M | 332.5M | 340.4M |
Total Non-Current Assets | 6.6B | 7.0B | 6.9B | 6.8B | 6.3B |
Total Assets | 8.9B | 8.6B | 8.3B | 8.0B | 7.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 705.1M | 630.6M | 666.7M | 663.8M | 588.1M |
Short-term Debt | - | 203.8M | 74.0M | 952.2M | 351.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.3B | 1.4B | 1.2B | 2.1B | 1.4B |
Non-Current Liabilities | |||||
Long-term Debt | 2.2B | 2.2B | 2.6B | 1.6B | 1.8B |
Deferred Tax Liabilities | 669.2M | 743.1M | 757.0M | 745.1M | 707.3M |
Other Non-Current Liabilities | 332.6M | 346.5M | 315.4M | 332.3M | 118.0M |
Total Non-Current Liabilities | 3.2B | 3.3B | 3.7B | 2.7B | 3.0B |
Total Liabilities | 4.5B | 4.7B | 4.9B | 4.8B | 4.4B |
Equity | |||||
Common Stock | 293.7M | 293.7M | 293.7M | 292.8M | 292.8M |
Retained Earnings | 6.3B | 6.0B | 5.5B | 5.4B | 4.8B |
Treasury Stock | 2.8B | 2.9B | 2.7B | 2.7B | 2.3B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.4B | 3.9B | 3.5B | 3.2B | 3.0B |
Key Metrics | |||||
Total Debt | 2.2B | 2.4B | 2.7B | 2.6B | 2.2B |
Working Capital | 924.7M | 107.7M | 212.1M | -841.8M | -276.2M |
Balance Sheet Composition
Church & Dwight Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 585.3M | 755.6M | 413.9M | 827.5M | 785.9M |
Depreciation & Amortization | 239.1M | 225.2M | 219.0M | 219.1M | 189.7M |
Stock-Based Compensation | 59.2M | 63.6M | 32.3M | 23.7M | 21.5M |
Working Capital Changes | 0 | -7.5M | -83.3M | -1.3M | 47.1M |
Operating Cash Flow | 795.4M | 1.0B | 461.0M | 994.9M | 978.5M |
Investing Activities | |||||
Capital Expenditures | -179.8M | -223.5M | -178.8M | -118.8M | -98.9M |
Acquisitions | -13.3M | 0 | -546.8M | -556.0M | -512.7M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -183.3M | -234.3M | -728.6M | -682.0M | -608.1M |
Financing Activities | |||||
Share Repurchases | 0 | -300.1M | 0 | -500.0M | -300.0M |
Dividends Paid | -277.0M | -266.5M | -255.0M | -247.5M | -237.3M |
Debt Issuance | 0 | 0 | 998.8M | 799.2M | 0 |
Debt Repayment | -208.2M | -270.6M | -878.9M | -398.5M | 0 |
Financing Cash Flow | -489.9M | -907.9M | -326.0M | -449.3M | -453.1M |
Free Cash Flow | 976.4M | 807.1M | 706.4M | 875.0M | 891.4M |
Net Change in Cash | 122.2M | -119.5M | -593.6M | -136.4M | -82.7M |
Cash Flow Trend
Church & Dwight Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
42.89
Forward P/E
24.38
Price to Book
5.04
Price to Sales
3.65
PEG Ratio
24.38
Profitability Ratios
Profit Margin
8.66%
Operating Margin
17.37%
Return on Equity
12.07%
Return on Assets
7.69%
Financial Health
Current Ratio
1.84
Debt to Equity
54.84
Beta
0.42
Per Share Data
EPS (TTM)
$2.12
Book Value per Share
$18.04
Revenue per Share
$24.75
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
chd | 22.1B | 42.89 | 5.04 | 12.07% | 8.66% | 54.84 |
Procter & Gamble | 359.9B | 23.60 | 7.02 | 31.24% | 18.95% | 69.86 |
Colgate-Palmolive | 68.4B | 23.79 | 97.46 | 398.04% | 14.54% | 832.51 |
Kimberly-Clark | 47.7B | 19.60 | 43.35 | 207.06% | 12.48% | 595.10 |
Kenvue | 41.0B | 28.45 | 4.07 | 10.65% | 9.37% | 88.04 |
Estee Lauder | 31.6B | 124.05 | 7.26 | -15.98% | -5.89% | 215.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.