
Ciena (CIEN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
1.1B
Gross Profit
452.8M
40.22%
Operating Income
34.8M
3.09%
Net Income
9.0M
0.80%
EPS (Diluted)
$0.06
Balance Sheet Metrics
Total Assets
5.7B
Total Liabilities
2.9B
Shareholders Equity
2.8B
Debt to Equity
1.04
Cash Flow Metrics
Operating Cash Flow
147.3M
Free Cash Flow
128.2M
Revenue & Profitability Trend
Ciena Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.0B | 4.4B | 3.6B | 3.6B | 3.5B |
Cost of Goods Sold | 2.3B | 2.5B | 2.1B | 1.9B | 1.9B |
Gross Profit | 1.7B | 1.9B | 1.6B | 1.7B | 1.7B |
Gross Margin % | 42.8% | 42.8% | 43.0% | 47.6% | 46.8% |
Operating Expenses | |||||
Research & Development | 767.5M | 750.6M | 624.7M | 536.7M | 529.9M |
Selling, General & Administrative | 731.3M | 706.1M | 645.9M | 634.1M | 586.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.5B | 1.5B | 1.3B | 1.2B | 1.1B |
Operating Income | 191.2M | 384.9M | 257.2M | 527.5M | 513.6M |
Operating Margin % | 4.8% | 8.8% | 7.1% | 14.6% | 14.5% |
Non-Operating Items | |||||
Interest Income | 62.1M | 45.0M | 10.1M | 2.1M | 6.9M |
Interest Expense | 98.6M | 88.0M | 47.0M | 30.8M | 31.3M |
Other Non-Operating Income | -34.9M | -18.2M | -37.7M | -36.0M | -33.2M |
Pre-tax Income | 119.8M | 323.7M | 182.5M | 462.8M | 456.0M |
Income Tax | 35.9M | 68.8M | 29.6M | -37.4M | 94.7M |
Effective Tax Rate % | 29.9% | 21.3% | 16.2% | -8.1% | 20.8% |
Net Income | 84.0M | 254.8M | 152.9M | 500.2M | 361.3M |
Net Margin % | 2.1% | 5.8% | 4.2% | 13.8% | 10.2% |
Key Metrics | |||||
EBITDA | 386.8M | 593.4M | 405.7M | 661.4M | 651.9M |
EPS (Basic) | $0.58 | $1.71 | $1.01 | $3.22 | $2.34 |
EPS (Diluted) | $0.58 | $1.71 | $1.00 | $3.19 | $2.32 |
Basic Shares Outstanding | 144715000 | 148971000 | 151208000 | 155279000 | 154287000 |
Diluted Shares Outstanding | 144715000 | 148971000 | 151208000 | 155279000 | 154287000 |
Income Statement Trend
Ciena Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 934.9M | 1.0B | 994.4M | 1.4B | 1.1B |
Short-term Investments | 316.3M | 104.8M | 154.0M | 181.5M | 150.7M |
Accounts Receivable | 908.6M | 1.0B | 920.8M | 885.0M | 719.4M |
Inventory | 820.4M | 1.1B | 946.7M | 374.3M | 344.4M |
Other Current Assets | 43.2M | 40.7M | 35.9M | 29.4M | 44.8M |
Total Current Assets | 3.5B | 3.6B | 3.4B | 3.2B | 2.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 27.4M | 35.1M | 45.1M | 44.3M | 57.0M |
Goodwill | 1.1B | 1.1B | 726.2M | 688.6M | 718.3M |
Intangible Assets | 165.0M | 205.6M | 69.5M | 65.3M | 96.6M |
Long-term Investments | 11.8M | 25.0M | 12.3M | 0 | - |
Other Non-Current Assets | 1.0B | 900.8M | 904.6M | 891.5M | 737.2M |
Total Non-Current Assets | 2.1B | 2.0B | 1.7B | 1.7B | 1.6B |
Total Assets | 5.6B | 5.6B | 5.1B | 4.9B | 4.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 423.4M | 317.8M | 516.0M | 356.2M | 291.9M |
Short-term Debt | 30.6M | 32.3M | 29.6M | 29.2M | 28.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 113.0M | 160.5M | 142.5M | 111.2M | 112.0M |
Total Current Liabilities | 999.8M | 932.0M | 1.0B | 909.0M | 760.7M |
Non-Current Liabilities | |||||
Long-term Debt | 1.6B | 1.6B | 1.2B | 774.5M | 799.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 12.5M | 12.5M | 12.0M | 12.0M | 8.5M |
Total Non-Current Liabilities | 1.8B | 1.8B | 1.3B | 936.2M | 910.6M |
Total Liabilities | 2.8B | 2.8B | 2.4B | 1.8B | 1.7B |
Equity | |||||
Common Stock | 1.4M | 1.4M | 1.5M | 1.5M | 1.5M |
Retained Earnings | -3.3B | -3.4B | -3.6B | -3.8B | -4.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.8B | 2.8B | 2.7B | 3.0B | 2.5B |
Key Metrics | |||||
Total Debt | 1.6B | 1.7B | 1.2B | 803.7M | 828.1M |
Working Capital | 2.5B | 2.6B | 2.3B | 2.3B | 1.9B |
Balance Sheet Composition
Ciena Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 84.0M | 254.8M | 152.9M | 500.2M | 361.3M |
Depreciation & Amortization | 133.5M | 142.2M | 140.2M | 132.3M | 132.5M |
Stock-Based Compensation | 156.4M | 130.5M | 105.1M | 84.3M | 67.8M |
Working Capital Changes | 301.7M | -344.8M | -513.1M | -48.5M | -160.9M |
Operating Cash Flow | 610.5M | 183.6M | -138.3M | 526.6M | 485.5M |
Investing Activities | |||||
Capital Expenditures | -136.6M | -106.2M | -90.8M | -79.6M | -82.7M |
Acquisitions | 0 | -230.0M | -62.0M | 0 | -28.3M |
Investment Purchases | -310.7M | -255.3M | -655.5M | -170.5M | -223.2M |
Investment Sales | 140.8M | 208.1M | 707.1M | 159.4M | 113.9M |
Investing Cash Flow | -306.5M | -383.5M | -101.2M | -90.7M | -220.2M |
Financing Activities | |||||
Share Repurchases | -301.1M | -280.7M | -549.3M | -135.4M | -107.0M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 498.3M | 400.0M | 0 | 0 |
Debt Repayment | -15.7M | -13.2M | -8.7M | -9.9M | -7.9M |
Financing Cash Flow | -285.1M | 229.4M | -133.1M | -116.8M | -87.2M |
Free Cash Flow | 377.9M | 62.1M | -258.6M | 462.1M | 411.0M |
Net Change in Cash | 18.9M | 29.5M | -372.6M | 319.0M | 178.1M |
Cash Flow Trend
Ciena Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
123.62
Forward P/E
44.54
Price to Book
6.14
Price to Sales
3.77
PEG Ratio
0.49
Profitability Ratios
Profit Margin
3.10%
Operating Margin
6.18%
Return on Equity
4.96%
Return on Assets
2.81%
Financial Health
Current Ratio
3.28
Debt to Equity
56.95
Beta
1.17
Per Share Data
EPS (TTM)
$0.98
Book Value per Share
$19.72
Revenue per Share
$31.79
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cien | 17.3B | 123.62 | 6.14 | 4.96% | 3.10% | 56.95 |
Cisco Systems | 266.2B | 26.40 | 5.69 | 22.06% | 17.97% | 63.28 |
Motorola Solutions | 80.3B | 38.42 | 40.46 | 151.52% | 19.08% | 419.96 |
Ubiquiti | 36.6B | 51.97 | 55.19 | 186.53% | 27.66% | 44.51 |
Hewlett Packard | 32.3B | 28.09 | 1.29 | 5.36% | 3.77% | 96.97 |
Zebra Technologies | 15.6B | 29.45 | 4.39 | 15.88% | 10.56% | 65.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.