
Colgate-Palmolive (CL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.9B
Gross Profit
3.0B
60.82%
Operating Income
1.1B
21.91%
Net Income
726.0M
14.78%
EPS (Diluted)
$0.85
Balance Sheet Metrics
Total Assets
16.6B
Total Liabilities
15.9B
Shareholders Equity
733.0M
Debt to Equity
21.71
Cash Flow Metrics
Operating Cash Flow
657.0M
Free Cash Flow
476.0M
Revenue & Profitability Trend
Colgate-Palmolive Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 20.1B | 19.5B | 18.0B | 17.4B | 16.5B |
Cost of Goods Sold | 7.9B | 8.1B | 7.7B | 7.0B | 6.5B |
Gross Profit | 12.2B | 11.3B | 10.2B | 10.4B | 10.0B |
Gross Margin % | 60.5% | 58.2% | 57.0% | 59.6% | 60.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 7.7B | 7.2B | 6.6B | 6.4B | 6.0B |
Other Operating Expenses | - | - | 65.0M | 4.0M | 35.0M |
Total Operating Expenses | 7.7B | 7.2B | 6.6B | 6.4B | 6.1B |
Operating Income | 4.3B | 4.1B | 3.6B | 3.9B | 3.9B |
Operating Margin % | 21.5% | 21.0% | 20.1% | 22.4% | 23.5% |
Non-Operating Items | |||||
Interest Income | 67.0M | 55.0M | 14.0M | 17.0M | 19.0M |
Interest Expense | 292.0M | 287.0M | 167.0M | 117.0M | 183.0M |
Other Non-Operating Income | -149.0M | -461.0M | -804.0M | -723.0M | -64.0M |
Pre-tax Income | 4.0B | 3.4B | 2.7B | 3.1B | 3.6B |
Income Tax | 907.0M | 937.0M | 693.0M | 749.0M | 787.0M |
Effective Tax Rate % | 22.9% | 27.6% | 26.1% | 24.3% | 21.6% |
Net Income | 3.0B | 2.5B | 2.0B | 2.3B | 2.9B |
Net Margin % | 15.2% | 12.6% | 10.9% | 13.4% | 17.4% |
Key Metrics | |||||
EBITDA | 4.9B | 4.3B | 4.0B | 4.4B | 4.4B |
EPS (Basic) | $3.53 | $2.78 | $2.13 | $2.56 | $3.15 |
EPS (Diluted) | $3.51 | $2.77 | $2.13 | $2.55 | $3.14 |
Basic Shares Outstanding | 819100000 | 827400000 | 836400000 | 845000000 | 856800000 |
Diluted Shares Outstanding | 819100000 | 827400000 | 836400000 | 845000000 | 856800000 |
Income Statement Trend
Colgate-Palmolive Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1B | 966.0M | 775.0M | 832.0M | 888.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.5B | 1.6B | 1.5B | 1.3B | 1.3B |
Inventory | 2.0B | 1.9B | 2.1B | 1.7B | 1.7B |
Other Current Assets | 713.0M | 793.0M | 760.0M | 576.0M | 513.0M |
Total Current Assets | 5.3B | 5.3B | 5.1B | 4.4B | 4.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
Goodwill | 8.3B | 8.7B | 8.6B | 9.0B | 10.5B |
Intangible Assets | 1.8B | 1.9B | 1.9B | 2.5B | 2.9B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.3B | 1.2B | 1.0B | 1.2B | 1.1B |
Total Non-Current Assets | 10.7B | 11.1B | 10.6B | 10.6B | 11.6B |
Total Assets | 16.0B | 16.4B | 15.7B | 15.0B | 15.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.8B | 1.7B | 1.6B | 1.5B | 1.4B |
Short-term Debt | 767.0M | 425.0M | 133.0M | 188.0M | 404.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 23.0M | 26.0M | 15.0M | 6.0M | 93.0M |
Total Current Liabilities | 5.8B | 4.7B | 4.0B | 4.1B | 4.4B |
Non-Current Liabilities | |||||
Long-term Debt | 7.7B | 8.6B | 9.1B | 7.6B | 7.8B |
Deferred Tax Liabilities | 343.0M | 361.0M | 383.0M | 395.0M | 426.0M |
Other Non-Current Liabilities | 320.0M | 305.0M | 271.0M | 254.0M | 354.0M |
Total Non-Current Liabilities | 9.7B | 10.7B | 10.9B | 10.0B | 10.4B |
Total Liabilities | 15.5B | 15.4B | 14.9B | 14.1B | 14.8B |
Equity | |||||
Common Stock | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
Retained Earnings | 26.1B | 25.3B | 24.6B | 24.4B | 23.7B |
Treasury Stock | 27.4B | 26.0B | 25.1B | 24.1B | 23.0B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 544.0M | 957.0M | 806.0M | 971.0M | 1.1B |
Key Metrics | |||||
Total Debt | 8.5B | 9.1B | 9.3B | 7.8B | 8.2B |
Working Capital | -442.0M | 538.0M | 1.1B | 346.0M | -66.0M |
Balance Sheet Composition
Colgate-Palmolive Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.0B | 2.5B | 2.0B | 2.3B | 2.9B |
Depreciation & Amortization | 605.0M | 567.0M | 545.0M | 556.0M | 539.0M |
Stock-Based Compensation | 135.0M | 122.0M | 125.0M | 135.0M | 107.0M |
Working Capital Changes | -172.0M | 146.0M | -611.0M | -211.0M | -139.0M |
Operating Cash Flow | 3.6B | 3.4B | 2.0B | 2.7B | 3.2B |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | 47.0M | 0 | - |
Acquisitions | 0 | 0 | -809.0M | 0 | -353.0M |
Investment Purchases | -574.0M | -506.0M | -470.0M | -141.0M | -143.0M |
Investment Sales | 564.0M | 502.0M | 322.0M | 141.0M | 124.0M |
Investing Cash Flow | 27.0M | -37.0M | -905.0M | -25.0M | -369.0M |
Financing Activities | |||||
Share Repurchases | -1.7B | -1.1B | -1.3B | -1.3B | -1.5B |
Dividends Paid | -1.8B | -1.7B | -1.7B | -1.7B | -1.7B |
Debt Issuance | 2.0M | 1.5B | 1.5B | 699.0M | 0 |
Debt Repayment | -503.0M | -903.0M | -406.0M | -703.0M | -1.1B |
Financing Cash Flow | -4.0B | -3.2B | -1.4B | -3.2B | -3.8B |
Free Cash Flow | 3.5B | 3.0B | 1.9B | 2.8B | 3.3B |
Net Change in Cash | -409.0M | 226.0M | -278.0M | -558.0M | -986.0M |
Cash Flow Trend
Colgate-Palmolive Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.79
Forward P/E
21.94
Price to Book
97.46
Price to Sales
3.42
PEG Ratio
21.94
Profitability Ratios
Profit Margin
14.54%
Operating Margin
20.86%
Return on Equity
398.04%
Return on Assets
15.56%
Financial Health
Current Ratio
0.88
Debt to Equity
832.51
Beta
0.35
Per Share Data
EPS (TTM)
$3.56
Book Value per Share
$0.87
Revenue per Share
$24.57
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cl | 68.4B | 23.79 | 97.46 | 398.04% | 14.54% | 832.51 |
Procter & Gamble | 359.9B | 23.60 | 7.02 | 31.24% | 18.95% | 69.86 |
Kimberly-Clark | 47.7B | 19.60 | 43.35 | 207.06% | 12.48% | 595.10 |
Kenvue | 41.0B | 28.45 | 4.07 | 10.65% | 9.37% | 88.04 |
Estee Lauder | 31.6B | 124.05 | 7.26 | -15.98% | -5.89% | 215.93 |
Church & Dwight | 22.1B | 42.89 | 5.04 | 12.07% | 8.66% | 54.84 |
Financial data is updated regularly. All figures are in the company's reporting currency.