TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.0B
Gross Profit 924.0M 46.48%
Operating Income 420.0M 21.13%
Net Income 336.0M 16.90%

Balance Sheet Metrics

Total Assets 5.6B
Total Liabilities 5.1B
Shareholders Equity 482.0M
Debt to Equity 10.54

Cash Flow Metrics

Operating Cash Flow 312.0M
Free Cash Flow 219.0M

Revenue & Profitability Trend

Clorox Company Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i7.1B7.1B7.4B7.1B7.3B
Cost of Goods Sold i3.9B4.0B4.5B4.6B4.1B
Gross Profit i3.2B3.0B2.9B2.5B3.2B
Gross Margin % i45.2%43.0%39.4%35.8%43.6%
Operating Expenses
Research & Development i121.0M126.0M138.0M132.0M149.0M
Selling, General & Administrative i1.9B2.2B1.9B1.7B1.8B
Other Operating Expenses i----14.0M-
Total Operating Expenses i2.0B2.3B2.1B1.8B1.9B
Operating Income i1.2B723.0M823.0M719.0M1.2B
Operating Margin % i16.6%10.2%11.1%10.1%16.7%
Non-Operating Items
Interest Income i9.0M23.0M16.0M5.0M5.0M
Interest Expense i88.0M90.0M90.0M106.0M99.0M
Other Non-Operating Income-20.0M-258.0M-511.0M-11.0M-231.0M
Pre-tax Income i1.1B398.0M238.0M607.0M900.0M
Income Tax i254.0M106.0M77.0M136.0M181.0M
Effective Tax Rate % i23.6%26.6%32.4%22.4%20.1%
Net Income i824.0M292.0M161.0M471.0M719.0M
Net Margin % i11.6%4.1%2.2%6.6%9.8%
Key Metrics
EBITDA i1.4B968.0M1.1B947.0M1.4B
EPS (Basic) i-$2.26$1.21$3.75$5.66
EPS (Diluted) i-$2.25$1.20$3.73$5.58
Basic Shares Outstanding i-124174000123589000123113000125570000
Diluted Shares Outstanding i-124174000123589000123113000125570000

Income Statement Trend

Clorox Company Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i167.0M202.0M367.0M183.0M319.0M
Short-term Investments i-----
Accounts Receivable i805.0M695.0M688.0M681.0M604.0M
Inventory i523.0M637.0M696.0M755.0M752.0M
Other Current Assets97.0M88.0M77.0M106.0M154.0M
Total Current Assets i1.6B1.6B1.8B1.7B1.8B
Non-Current Assets
Property, Plant & Equipment i333.0M360.0M346.0M342.0M332.0M
Goodwill i3.0B3.1B3.2B4.0B4.1B
Intangible Assets i566.0M681.0M712.0M884.0M918.0M
Long-term Investments-----
Other Non-Current Assets558.0M545.0M462.0M315.0M378.0M
Total Non-Current Assets i4.0B4.1B4.1B4.4B4.5B
Total Assets i5.6B5.8B5.9B6.2B6.3B
Liabilities
Current Liabilities
Accounts Payable i838.0M950.0M1.0B960.0M930.0M
Short-term Debt i91.0M88.0M137.0M315.0M381.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i1.9B1.6B1.9B1.8B2.1B
Non-Current Liabilities
Long-term Debt i2.8B2.8B2.8B2.8B2.8B
Deferred Tax Liabilities i20.0M22.0M28.0M66.0M67.0M
Other Non-Current Liabilities28.0M536.0M523.0M486.0M457.0M
Total Non-Current Liabilities i3.2B3.7B3.6B3.6B3.7B
Total Liabilities i5.1B5.3B5.6B5.4B5.7B
Equity
Common Stock i131.0M131.0M131.0M131.0M131.0M
Retained Earnings i432.0M250.0M583.0M1.0B1.0B
Treasury Stock i1.4B1.2B1.2B1.3B1.4B
Other Equity-----
Total Shareholders Equity i482.0M492.0M388.0M729.0M592.0M
Key Metrics
Total Debt i2.9B2.9B2.9B3.1B3.2B
Working Capital i-311.0M48.0M-89.0M-59.0M-227.0M

Balance Sheet Composition

Clorox Company Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i824.0M292.0M161.0M471.0M719.0M
Depreciation & Amortization i219.0M235.0M236.0M224.0M211.0M
Stock-Based Compensation i81.0M74.0M73.0M52.0M50.0M
Working Capital Changes i-202.0M-266.0M355.0M-115.0M19.0M
Operating Cash Flow i878.0M261.0M714.0M656.0M977.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i128.0M17.0M00-85.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i126.0M37.0M5.0M22.0M-121.0M
Financing Activities
Share Repurchases i-332.0M00-25.0M-905.0M
Dividends Paid i-602.0M-595.0M-583.0M-571.0M-558.0M
Debt Issuance i-001.1B0
Debt Repayment i-00-1.4B0
Financing Cash Flow i-950.0M-656.0M-786.0M-694.0M-1.5B
Free Cash Flow i761.0M483.0M930.0M535.0M945.0M
Net Change in Cash i54.0M-358.0M-67.0M-16.0M-638.0M

Cash Flow Trend

Clorox Company Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.47
Forward P/E 16.52
Price to Book 46.04
Price to Sales 2.07
PEG Ratio 16.52

Profitability Ratios

Profit Margin 11.40%
Operating Margin 20.98%
Return on Equity 169.20%
Return on Assets 13.10%

Financial Health

Current Ratio 0.84
Debt to Equity 604.98
Beta 0.49

Per Share Data

EPS (TTM) $6.52
Book Value per Share $2.62
Revenue per Share $57.51

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
clx14.7B18.4746.04169.20%11.40%604.98
Procter & Gamble 371.0B24.337.2431.24%18.95%69.86
Colgate-Palmolive 68.8B23.9097.89398.04%14.54%832.51
Kimberly-Clark 47.7B19.6043.35207.06%12.48%595.10
Kenvue 40.5B28.133.7713.56%9.37%81.49
Estee Lauder 31.6B124.057.26-15.98%-5.89%215.93

Financial data is updated regularly. All figures are in the company's reporting currency.