Costamare (CMRE) | Financial Analysis & Statements
Costamare Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
212.0M
Gross Profit
114.1M
53.81%
Operating Income
100.7M
47.51%
Net Income
79.2M
37.34%
EPS (Diluted)
$0.60
Balance Sheet Metrics
Total Assets
3.9B
Total Liabilities
1.7B
Shareholders Equity
2.2B
Debt to Equity
0.79
Cash Flow Metrics
Operating Cash Flow
116.3M
Free Cash Flow
66.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Costamare Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 877.9M | 2.1B | 1.5B | 1.1B | 793.6M |
| Cost of Goods Sold | 375.1M | 1.5B | 1.1B | 513.2M | 351.8M |
| Gross Profit | 502.8M | 556.7M | 436.4M | 600.7M | 441.9M |
| Gross Margin % | 57.3% | 26.7% | 28.9% | 53.9% | 55.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 20.0M | 33.5M | 24.2M | 19.5M | 16.8M |
| Other Operating Expenses | 28.9M | 59.3M | 56.3M | 46.7M | 29.6M |
| Total Operating Expenses | 48.9M | 92.7M | 80.5M | 66.3M | 46.4M |
| Operating Income | 453.9M | 463.9M | 356.0M | 534.4M | 395.4M |
| Operating Margin % | 51.7% | 22.3% | 23.6% | 48.0% | 49.8% |
| Non-Operating Items | |||||
| Interest Income | 19.3M | 33.2M | 32.4M | 6.0M | 1.6M |
| Interest Expense | 89.7M | 140.0M | 152.1M | 107.2M | 71.8M |
| Other Non-Operating Income | 24.1M | -24.4M | 151.8M | 126.8M | 111.2M |
| Pre-tax Income | 396.5M | 316.3M | 381.0M | 554.7M | 435.1M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 369.0M | 316.3M | 381.0M | 554.7M | 435.1M |
| Net Margin % | 42.0% | 15.2% | 25.2% | 49.8% | 54.8% |
| Key Metrics | |||||
| EBITDA | 592.7M | 647.1M | 555.2M | 707.3M | 549.7M |
| EPS (Basic) | $2.86 | $2.44 | $2.95 | $4.26 | $3.28 |
| EPS (Diluted) | $2.86 | $2.44 | $2.95 | $4.26 | $3.28 |
| Basic Shares Outstanding | 120198853 | 119299405 | 120299172 | 122964358 | 123070730 |
| Diluted Shares Outstanding | 120198853 | 119299405 | 120299172 | 122964358 | 123070730 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Costamare Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 519.8M | 704.6M | 745.5M | 718.0M | 276.0M |
| Short-term Investments | 74.4M | 61.8M | 67.5M | 120.0M | 0 |
| Accounts Receivable | 11.6M | 45.5M | 50.7M | 26.9M | 21.0M |
| Inventory | 14.1M | 57.7M | 61.3M | 28.0M | 21.4M |
| Other Current Assets | 44.7M | 66.8M | 62.4M | 10.8M | 8.8M |
| Total Current Assets | 690.7M | 1.0B | 1.1B | 1.0B | 426.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 37.8M | 39.2M | - | - |
| Goodwill | 0 | 74.0K | 269.0K | 468.0K | 667.0K |
| Intangible Assets | - | 74.0K | 269.0K | 468.0K | 667.0K |
| Long-term Investments | 9.3M | 21.4M | 28.6M | 37.6M | 3.4M |
| Other Non-Current Assets | 104.0M | 137.6M | 158.3M | 155.7M | 115.5M |
| Total Non-Current Assets | 3.2B | 4.1B | 4.2B | 3.9B | 4.0B |
| Total Assets | 3.9B | 5.1B | 5.3B | 4.9B | 4.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 11.3M | 49.4M | 46.8M | 18.2M | 18.9M |
| Short-term Debt | 268.1M | 546.9M | 510.7M | 320.1M | 289.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 46.7M | 62.7M | 10.4M | 5.7M | 9.3M |
| Total Current Liabilities | 398.6M | 745.6M | 662.8M | 423.1M | 370.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.2B | 1.8B | 2.1B | 2.3B | 2.3B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 15.2M | 11.1M | 9.2M | - | - |
| Total Non-Current Liabilities | 1.3B | 1.8B | 2.2B | 2.3B | 2.3B |
| Total Liabilities | 1.7B | 2.6B | 2.8B | 2.7B | 2.7B |
| Equity | |||||
| Common Stock | 13.0K | 13.0K | 13.0K | 12.0K | 12.0K |
| Retained Earnings | 868.7M | 1.3B | 1.0B | 746.7M | 341.5M |
| Treasury Stock | 120.1M | 120.1M | 120.1M | 60.1M | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.2B | 2.6B | 2.4B | 2.2B | 1.7B |
| Key Metrics | |||||
| Total Debt | 1.5B | 2.4B | 2.6B | 2.6B | 2.6B |
| Working Capital | 292.1M | 294.7M | 454.9M | 591.5M | 56.1M |
Balance Sheet Composition
Costamare Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 396.5M | 316.3M | 381.0M | 554.7M | 435.1M |
| Depreciation & Amortization | 129.7M | 163.6M | 166.1M | 166.2M | 136.5M |
| Stock-Based Compensation | 7.0M | 8.4M | 5.8M | 7.1M | 7.4M |
| Working Capital Changes | -7.5M | -28.8M | -67.5M | -63.8M | -33.1M |
| Operating Cash Flow | 547.2M | 491.1M | 510.6M | 686.7M | 561.8M |
| Investing Activities | |||||
| Capital Expenditures | -179.1M | -90.8M | -39.3M | 158.4M | -869.5M |
| Acquisitions | -1.7M | 262.0K | 4.4M | 14.0K | 8.8M |
| Investment Purchases | -37.8M | -72.1M | -199.6M | -178.7M | 0 |
| Investment Sales | 37.6M | 72.0M | 305.7M | 60.0M | 72.1M |
| Investing Cash Flow | -179.0M | -79.5M | 79.1M | 42.5M | -787.5M |
| Financing Activities | |||||
| Share Repurchases | 0 | -114.4M | -60.0M | -60.1M | 0 |
| Dividends Paid | -79.3M | -74.1M | -71.9M | -119.5M | -71.3M |
| Debt Issuance | 507.2M | 528.0M | 576.2M | 1.0B | 1.2B |
| Debt Repayment | -838.6M | -842.0M | -832.2M | -984.3M | -655.4M |
| Financing Cash Flow | -507.6M | -505.5M | -396.8M | -166.1M | 482.6M |
| Free Cash Flow | 242.2M | 257.2M | 49.0M | 519.7M | -525.6M |
| Net Change in Cash | -139.4M | -93.8M | 192.9M | 563.1M | 257.0M |
Cash Flow Trend
Costamare Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.25
Forward P/E
6.21
Price to Book
0.94
Price to Sales
2.23
PEG Ratio
0.04
Profitability Ratios
Profit Margin
41.53%
Operating Margin
47.51%
Return on Equity
16.77%
Return on Assets
6.30%
Financial Health
Current Ratio
1.73
Debt to Equity
70.17
Beta
1.12
Per Share Data
EPS (TTM)
$3.09
Book Value per Share
$17.30
Revenue per Share
$7.30
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CMRE | 2.0B | 5.25 | 0.94 | 16.77% | 41.53% | 70.17 |
| Kirby | 8.1B | 23.42 | 2.36 | 10.55% | 10.54% | 33.55 |
| Matson | 5.3B | 12.36 | 1.88 | 16.44% | 13.30% | 26.35 |
| Okeanis Eco Tankers | 2.1B | 13.94 | 3.25 | 21.45% | -8.64% | 105.59 |
| Golden Ocean | 1.6B | 14.00 | 0.87 | 6.06% | 13.16% | 79.13 |
| Global Ship Lease | 1.4B | 3.38 | 0.76 | 25.51% | 55.31% | 38.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.




