TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 540.7M
Gross Profit 355.0M 65.66%
Operating Income -23.3M -4.31%
Net Income -38.6M -7.14%

Balance Sheet Metrics

Total Assets 4.7B
Total Liabilities 4.3B
Shareholders Equity 357.6M
Debt to Equity 12.09

Cash Flow Metrics

Operating Cash Flow -13.8M
Free Cash Flow -141.2M

Revenue & Profitability Trend

Cinemark Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.0B3.1B2.5B1.5B686.3M
Cost of Goods Sold i1.1B1.1B873.7M512.9M235.4M
Gross Profit i2.0B2.0B1.6B997.6M450.9M
Gross Margin % i64.4%64.6%64.4%66.0%65.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i945.2M931.6M858.6M674.0M552.4M
Other Operating Expenses i459.4M466.8M407.2M282.9M229.5M
Total Operating Expenses i1.4B1.4B1.3B956.9M781.9M
Operating Income i362.4M371.8M77.0M-224.7M-590.8M
Operating Margin % i11.9%12.1%3.1%-14.9%-86.1%
Non-Operating Items
Interest Income i53.2M55.0M20.4M6.4M4.8M
Interest Expense i166.0M173.0M178.5M173.3M153.5M
Other Non-Operating Income3.2M-32.4M-183.9M-47.4M-187.8M
Pre-tax Income i252.8M221.4M-265.0M-439.0M-927.3M
Income Tax i-60.1M29.9M3.0M-16.8M-309.4M
Effective Tax Rate % i-23.8%13.5%0.0%0.0%0.0%
Net Income i312.9M191.5M-268.0M-422.2M-617.9M
Net Margin % i10.3%6.2%-10.9%-28.0%-90.0%
Key Metrics
EBITDA i625.0M639.9M330.0M35.3M-345.0M
EPS (Basic) i$2.54$1.55$-2.26$-3.55$-5.25
EPS (Diluted) i$2.06$1.34$-2.26$-3.55$-5.25
Basic Shares Outstanding i119900000119100000120000000119093803116700000
Diluted Shares Outstanding i119900000119100000120000000119093803116700000

Income Statement Trend

Cinemark Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.1B849.1M674.5M707.3M655.3M
Short-term Investments i-----
Accounts Receivable i104.6M80.4M69.6M68.8M25.3M
Inventory i31.0M23.3M23.7M15.5M12.6M
Other Current Assets48.7M50.5M50.7M36.2M34.4M
Total Current Assets i1.3B1.1B863.6M874.4M892.7M
Non-Current Assets
Property, Plant & Equipment i930.4M986.4M1.1B1.2B1.3B
Goodwill i2.8B2.8B2.8B2.8B2.8B
Intangible Assets i300.5M302.8M304.6M310.8M314.2M
Long-term Investments-----
Other Non-Current Assets97.9M33.2M63.2M44.6M66.4M
Total Non-Current Assets i3.8B3.8B4.0B4.4B4.7B
Total Assets i5.1B4.8B4.8B5.2B5.6B
Liabilities
Current Liabilities
Accounts Payable i86.1M53.3M72.2M76.0M70.6M
Short-term Debt i691.8M234.3M244.4M287.9M291.4M
Current Portion of Long-term Debt-----
Other Current Liabilities186.0M165.6M135.9M138.6M109.9M
Total Current Liabilities i1.3B730.3M708.5M769.1M606.4M
Non-Current Liabilities
Long-term Debt i2.8B3.3B3.5B3.7B3.6B
Deferred Tax Liabilities i3.2M51.7M33.7M39.8M79.5M
Other Non-Current Liabilities95.9M89.2M85.2M84.0M93.8M
Total Non-Current Liabilities i3.2B3.8B4.0B4.1B4.2B
Total Liabilities i4.5B4.5B4.7B4.9B4.8B
Equity
Common Stock i100.0K100.0K100.0K100.0K124.0K
Retained Earnings i-162.7M-472.4M-660.6M-389.4M27.9M
Treasury Stock i103.2M98.3M95.4M91.1M87.0M
Other Equity-----
Total Shareholders Equity i603.4M318.8M119.5M334.5M799.0M
Key Metrics
Total Debt i3.5B3.6B3.8B3.9B3.9B
Working Capital i16.6M329.7M155.1M105.3M286.3M

Balance Sheet Composition

Cinemark Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i312.9M191.5M-268.0M-422.2M-617.9M
Depreciation & Amortization i197.5M209.5M238.2M265.4M259.8M
Stock-Based Compensation i33.5M25.0M21.5M29.3M19.4M
Working Capital Changes i67.1M23.6M-26.1M260.6M-163.2M
Operating Cash Flow i486.3M442.7M-52.9M109.0M-533.5M
Investing Activities
Capital Expenditures i-147.5M-149.5M-110.7M-95.5M-83.9M
Acquisitions i014.8M00-100.0K
Investment Purchases i-----
Investment Sales i600.0K----
Investing Cash Flow i-146.9M-131.8M-96.3M-89.3M-83.4M
Financing Activities
Share Repurchases i---4.3M-4.1M-5.4M
Dividends Paid i--00-42.3M
Debt Issuance i500.0M640.2M01.2B732.3M
Debt Repayment i-582.9M-752.1M-42.4M-1.2B-22.1M
Financing Cash Flow i-103.1M-125.4M-56.5M-24.0M489.6M
Free Cash Flow i315.2M294.8M25.3M70.7M-414.0M
Net Change in Cash i236.3M185.5M-205.7M-4.3M-127.3M

Cash Flow Trend

Cinemark Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.56
Forward P/E 13.56
Price to Book 6.72
Price to Sales 0.94
PEG Ratio 13.56

Profitability Ratios

Profit Margin 9.13%
Operating Margin 18.72%
Return on Equity 71.42%
Return on Assets 5.32%

Financial Health

Current Ratio 0.91
Debt to Equity 756.81
Beta 1.90

Per Share Data

EPS (TTM) $1.93
Book Value per Share $3.89
Revenue per Share $27.21

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cnk3.0B13.566.7271.42%9.13%756.81
Netflix 512.5B51.2820.5443.55%24.58%67.87
Walt Disney 208.9B18.211.9111.46%12.22%37.15
Endeavor 9.5B42.292.28-4.88%-11.00%63.00
Liberty Media 8.5B312.85-17.379.20%0.00%-3.62
Liberty Media 8.7B313.48-17.859.20%0.00%-3.62

Financial data is updated regularly. All figures are in the company's reporting currency.