Cinemark Holdings (CNK) | Financial Analysis & Statements
Cinemark Holdings Inc. Mid-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
776.3M
Gross Profit
499.5M
64.34%
Operating Income
71.0M
9.15%
Net Income
34.9M
4.50%
EPS (Diluted)
$0.16
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
4.0B
Shareholders Equity
413.8M
Debt to Equity
9.72
Cash Flow Metrics
Operating Cash Flow
97.0M
Free Cash Flow
34.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Cinemark Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.1B | 3.0B | 3.1B | 2.5B | 1.5B |
| Cost of Goods Sold | 1.1B | 1.1B | 1.1B | 873.7M | 512.9M |
| Gross Profit | 2.0B | 2.0B | 2.0B | 1.6B | 997.6M |
| Gross Margin % | 64.1% | 64.4% | 64.6% | 64.4% | 66.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 969.0M | 945.2M | 931.6M | 858.6M | 674.0M |
| Other Operating Expenses | 484.8M | 459.4M | 466.8M | 407.2M | 282.9M |
| Total Operating Expenses | 1.5B | 1.4B | 1.4B | 1.3B | 956.9M |
| Operating Income | 341.8M | 362.4M | 371.8M | 77.0M | -224.7M |
| Operating Margin % | 11.0% | 11.9% | 12.1% | 3.1% | -14.9% |
| Non-Operating Items | |||||
| Interest Income | 38.7M | 53.2M | 55.0M | 20.4M | 6.4M |
| Interest Expense | 163.6M | 166.0M | 173.0M | 178.5M | 173.3M |
| Other Non-Operating Income | -63.0M | 3.2M | -32.4M | -183.9M | -47.4M |
| Pre-tax Income | 153.9M | 252.8M | 221.4M | -265.0M | -439.0M |
| Income Tax | 12.4M | -60.1M | 29.9M | 3.0M | -16.8M |
| Effective Tax Rate % | 8.1% | -23.8% | 13.5% | 0.0% | 0.0% |
| Net Income | 141.5M | 312.9M | 191.5M | -268.0M | -422.2M |
| Net Margin % | 4.5% | 10.3% | 6.2% | -10.9% | -28.0% |
| Key Metrics | |||||
| EBITDA | 590.7M | 625.0M | 639.9M | 330.0M | 35.3M |
| EPS (Basic) | $1.18 | $2.54 | $1.55 | $-2.26 | $-3.55 |
| EPS (Diluted) | $1.04 | $2.06 | $1.34 | $-2.26 | $-3.55 |
| Basic Shares Outstanding | 115600000 | 119900000 | 119100000 | 120000000 | 119093803 |
| Diluted Shares Outstanding | 115600000 | 119900000 | 119100000 | 120000000 | 119093803 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Cinemark Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 344.3M | 1.1B | 849.1M | 674.5M | 707.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 110.0M | 104.6M | 80.4M | 69.6M | 68.8M |
| Inventory | 29.1M | 31.0M | 23.3M | 23.7M | 15.5M |
| Other Current Assets | 47.4M | 48.7M | 50.5M | 50.7M | 36.2M |
| Total Current Assets | 598.7M | 1.3B | 1.1B | 863.6M | 874.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 949.9M | 930.4M | 986.4M | 1.1B | 1.2B |
| Goodwill | 2.8B | 2.8B | 2.8B | 2.8B | 2.8B |
| Intangible Assets | 300.4M | 300.5M | 302.8M | 304.6M | 310.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 122.4M | 97.9M | 33.2M | 63.2M | 44.6M |
| Total Non-Current Assets | 3.8B | 3.8B | 3.8B | 4.0B | 4.4B |
| Total Assets | 4.4B | 5.1B | 4.8B | 4.8B | 5.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 86.0M | 86.1M | 53.3M | 72.2M | 76.0M |
| Short-term Debt | 237.9M | 691.8M | 234.3M | 244.4M | 287.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 214.0M | 186.0M | 165.6M | 135.9M | 138.6M |
| Total Current Liabilities | 848.3M | 1.3B | 730.3M | 708.5M | 769.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.8B | 2.8B | 3.3B | 3.5B | 3.7B |
| Deferred Tax Liabilities | 6.6M | 3.2M | 51.7M | 33.7M | 39.8M |
| Other Non-Current Liabilities | 104.1M | 95.9M | 89.2M | 85.2M | 84.0M |
| Total Non-Current Liabilities | 3.2B | 3.2B | 3.8B | 4.0B | 4.1B |
| Total Liabilities | 4.0B | 4.5B | 4.5B | 4.7B | 4.9B |
| Equity | |||||
| Common Stock | 100.0K | 100.0K | 100.0K | 100.0K | 100.0K |
| Retained Earnings | -64.4M | -162.7M | -472.4M | -660.6M | -389.4M |
| Treasury Stock | 539.8M | 103.2M | 98.3M | 95.4M | 91.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 413.8M | 603.4M | 318.8M | 119.5M | 334.5M |
| Key Metrics | |||||
| Total Debt | 3.0B | 3.5B | 3.6B | 3.8B | 3.9B |
| Working Capital | -249.6M | 16.6M | 329.7M | 155.1M | 105.3M |
Balance Sheet Composition
Cinemark Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 141.5M | 312.9M | 191.5M | -268.0M | -422.2M |
| Depreciation & Amortization | 201.9M | 197.5M | 209.5M | 238.2M | 265.4M |
| Stock-Based Compensation | 36.5M | 33.5M | 25.0M | 21.5M | 29.3M |
| Working Capital Changes | -15.0M | 67.1M | 23.6M | -26.1M | 260.6M |
| Operating Cash Flow | 330.4M | 486.3M | 442.7M | -52.9M | 109.0M |
| Investing Activities | |||||
| Capital Expenditures | -209.2M | -147.5M | -149.5M | -110.7M | -95.5M |
| Acquisitions | 0 | 0 | 14.8M | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 0 | 600.0K | - | - | - |
| Investing Cash Flow | -209.2M | -146.9M | -131.8M | -96.3M | -89.3M |
| Financing Activities | |||||
| Share Repurchases | -275.1M | - | - | -4.3M | -4.1M |
| Dividends Paid | -38.9M | - | - | 0 | 0 |
| Debt Issuance | 0 | 500.0M | 640.2M | 0 | 1.2B |
| Debt Repayment | -481.8M | -582.9M | -752.1M | -42.4M | -1.2B |
| Financing Cash Flow | -815.2M | -103.1M | -125.4M | -56.5M | -24.0M |
| Free Cash Flow | 177.2M | 315.2M | 294.8M | 25.3M | 70.7M |
| Net Change in Cash | -694.0M | 236.3M | 185.5M | -205.7M | -4.3M |
Cash Flow Trend
Cinemark Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.50
Forward P/E
11.85
Price to Book
8.05
Price to Sales
1.07
PEG Ratio
-0.89
Profitability Ratios
Profit Margin
4.44%
Operating Margin
9.15%
Return on Equity
27.82%
Return on Assets
4.50%
Financial Health
Current Ratio
0.71
Debt to Equity
723.03
Beta
1.09
Per Share Data
EPS (TTM)
$1.04
Book Value per Share
$3.55
Revenue per Share
$26.95
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CNK | 3.3B | 27.50 | 8.05 | 27.82% | 4.44% | 723.03 |
| Netflix | 391.9B | 29.97 | 14.74 | 48.49% | 28.52% | 53.79 |
| Walt Disney | 183.8B | 15.36 | 1.71 | 12.02% | 12.80% | 40.91 |
| Endeavor | 9.5B | 42.29 | 2.28 | -4.88% | -11.00% | 63.00 |
| Sirius XM Holdings | 8.8B | 12.23 | 0.76 | 7.11% | 9.41% | 86.33 |
| Liberty Media | 8.5B | 313.48 | - | 320.50% | -22.77% | -61.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.






