TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 629.0M
Gross Profit 205.8M 32.73%
Operating Income 47.6M 7.57%
Net Income -16.5M -2.62%
EPS (Diluted) $-0.06

Balance Sheet Metrics

Total Assets 7.8B
Total Liabilities 4.6B
Shareholders Equity 3.2B
Debt to Equity 1.43

Cash Flow Metrics

Operating Cash Flow 95.8M
Free Cash Flow -82.3M

Revenue & Profitability Trend

Americold Realty Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.7B2.7B2.9B2.7B2.0B
Cost of Goods Sold i1.8B1.9B2.2B2.1B1.4B
Gross Profit i846.7M770.6M696.0M629.8M551.5M
Gross Margin % i31.8%28.8%23.9%23.2%27.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i255.1M227.7M228.8M182.1M144.7M
Other Operating Expenses i-----
Total Operating Expenses i255.1M227.7M228.8M182.1M144.7M
Operating Income i230.8M189.2M139.1M127.9M190.9M
Operating Margin % i8.7%7.1%4.8%4.7%9.6%
Non-Operating Items
Interest Income i5.0M2.4M1.6M841.0K1.2M
Interest Expense i135.3M140.1M116.1M99.2M91.5M
Other Non-Operating Income-203.6M-379.6M-54.5M-59.3M-80.5M
Pre-tax Income i-103.2M-328.1M-29.9M-30.6M17.6M
Income Tax i-8.4M-2.3M-18.8M-1.6M-6.9M
Effective Tax Rate % i0.0%0.0%0.0%0.0%-39.3%
Net Income i-94.7M-336.3M-19.5M-30.3M24.6M
Net Margin % i-3.6%-12.6%-0.7%-1.1%1.2%
Key Metrics
EBITDA i596.1M546.1M468.6M449.0M402.8M
EPS (Basic) i$-0.33$-1.22$-0.07$-0.12$0.11
EPS (Diluted) i$-0.33$-1.22$-0.07$-0.12$0.11
Basic Shares Outstanding i284782000275773000269565000259056000203255000
Diluted Shares Outstanding i284782000275773000269565000259056000203255000

Income Statement Trend

Americold Realty Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i47.7M60.4M53.1M83.0M621.1M
Short-term Investments i-----
Accounts Receivable i386.9M426.0M430.0M380.0M324.2M
Inventory i7.4M30.7M29.3M27.0M21.5M
Other Current Assets-----
Total Current Assets i530.1M575.4M551.0M517.0M1.0B
Non-Current Assets
Property, Plant & Equipment i326.5M505.0M479.6M523.9M401.2M
Goodwill i2.4B2.5B3.0B3.1B2.4B
Intangible Assets i838.7M897.4M925.2M981.0M797.4M
Long-term Investments29.9M15.5M23.5M2.0M0
Other Non-Current Assets165.9M89.6M67.3M61.4M6.6M
Total Non-Current Assets i7.2B7.3B7.6B7.7B6.8B
Total Assets i7.7B7.9B8.1B8.2B7.8B
Liabilities
Current Liabilities
Accounts Payable i221.6M201.1M215.3M223.9M179.0M
Short-term Debt i255.1M392.2M500.1M399.3M-
Current Portion of Long-term Debt-----
Other Current Liabilities----9.6M
Total Current Liabilities i844.5M956.3M1.1B951.4M414.2M
Non-Current Liabilities
Long-term Debt i3.4B3.1B3.1B3.0B3.2B
Deferred Tax Liabilities i115.8M135.8M135.1M169.2M220.5M
Other Non-Current Liabilities7.4M----
Total Non-Current Liabilities i3.6B3.3B3.3B3.2B3.6B
Total Liabilities i4.4B4.2B4.3B4.2B4.0B
Equity
Common Stock i2.8M2.8M2.7M2.7M2.5M
Retained Earnings i-2.3B-2.0B-1.4B-1.2B-895.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.3B3.6B3.8B4.0B3.8B
Key Metrics
Total Debt i3.7B3.5B3.6B3.4B3.2B
Working Capital i-314.4M-380.8M-506.7M-434.4M599.6M

Balance Sheet Composition

Americold Realty Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-94.7M-336.3M-19.5M-30.3M24.6M
Depreciation & Amortization i360.8M353.7M331.4M319.8M216.0M
Stock-Based Compensation i28.2M23.6M27.1M23.9M17.9M
Working Capital Changes i-80.3M-70.4M-124.3M-105.2M-17.2M
Operating Cash Flow i234.0M7.9M246.0M262.9M232.7M
Investing Activities
Capital Expenditures i-300.1M-322.2M-318.2M-490.9M-322.2M
Acquisitions i-13.0M-34.9M-30.3M-748.3M-1.9B
Investment Purchases i--00-922.4M
Investment Sales i--00880.4M
Investing Cash Flow i-313.2M-357.1M-348.5M-1.2B-2.2B
Financing Activities
Share Repurchases i-----
Dividends Paid i-252.1M-242.2M-238.7M-227.5M-167.1M
Debt Issuance i500.0M0470.0M50.0M1.1B
Debt Repayment i-1.2B-889.6M-725.2M-652.2M-807.6M
Financing Cash Flow i-1.1B-838.8M-398.4M18.5M1.7B
Free Cash Flow i102.4M35.9M-23.0M-218.8M-108.7M
Net Change in Cash i-1.1B-1.2B-500.9M-946.2M-320.3M

Cash Flow Trend

Americold Realty Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -44.61
Forward P/E 32.28
Price to Book 1.36
Price to Sales 1.62
PEG Ratio 0.43

Profitability Ratios

Profit Margin -2.09%
Operating Margin 7.17%
Return on Equity -1.66%
Return on Assets 1.50%

Financial Health

Current Ratio 0.84
Debt to Equity 133.89
Beta 0.82

Per Share Data

EPS (TTM) $-0.19
Book Value per Share $10.94
Revenue per Share $9.18

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cold4.2B-44.611.36-1.66%-2.09%133.89
Prologis 102.8B29.851.956.37%38.69%61.59
Public Storage 50.4B31.3410.0418.92%38.06%110.17
Lineage Logistics 10.0B-10.831.06-8.17%-10.57%83.74
Rexford Industrial 9.7B29.441.073.75%32.18%36.51
CubeSmart 9.1B24.253.2213.04%34.20%118.36

Financial data is updated regularly. All figures are in the company's reporting currency.