EastGroup Properties (EGP) | Financial Analysis & Statements
EastGroup Properties Inc. Large-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
187.5M
Gross Profit
138.3M
73.80%
Operating Income
76.0M
40.52%
Net Income
67.8M
36.14%
EPS (Diluted)
$1.27
Balance Sheet Metrics
Total Assets
5.4B
Total Liabilities
1.9B
Shareholders Equity
3.5B
Debt to Equity
0.55
Cash Flow Metrics
Operating Cash Flow
64.7M
Free Cash Flow
64.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
EastGroup Properties Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 721.3M | 640.2M | 570.6M | 487.0M | 409.5M |
| Cost of Goods Sold | 192.2M | 174.2M | 154.0M | 133.9M | 115.1M |
| Gross Profit | 529.1M | 466.0M | 416.6M | 353.1M | 294.4M |
| Gross Margin % | 73.3% | 72.8% | 73.0% | 72.5% | 71.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 24.8M | 21.4M | 17.3M | 16.9M | 16.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 24.8M | 21.4M | 17.3M | 16.9M | 16.4M |
| Operating Income | 287.6M | 255.2M | 228.1M | 182.6M | 150.9M |
| Operating Margin % | 39.9% | 39.9% | 40.0% | 37.5% | 36.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 29.3M | 36.0M | 45.0M | 36.4M | 32.9M |
| Other Non-Operating Income | 2.0M | 11.6M | 20.4M | 42.2M | 39.7M |
| Pre-tax Income | 257.5M | 227.8M | 200.5M | 186.3M | 157.6M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 257.5M | 227.8M | 200.5M | 186.3M | 157.6M |
| Net Margin % | 35.7% | 35.6% | 35.1% | 38.2% | 38.5% |
| Key Metrics | |||||
| EBITDA | 503.5M | 444.5M | 398.7M | 335.3M | 278.8M |
| EPS (Basic) | $4.88 | $4.67 | $4.43 | $4.37 | $3.91 |
| EPS (Diluted) | $4.87 | $4.66 | $4.42 | $4.36 | $3.90 |
| Basic Shares Outstanding | 52723000 | 48803000 | 45224000 | 42599000 | 40255000 |
| Diluted Shares Outstanding | 52723000 | 48803000 | 45224000 | 42599000 | 40255000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
EastGroup Properties Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.0M | 17.5M | 40.3M | 56.0K | 4.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 112.8M | 93.8M | 82.3M | 71.0M | 59.1M |
| Inventory | - | - | - | 0 | 5.7M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 126.9M | 125.0M | 132.0M | 79.1M | 88.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 38.7M | 40.8M | 22.3M | 23.1M | 20.9M |
| Intangible Assets | 36.8M | 38.8M | 20.4M | 21.2M | 18.9M |
| Long-term Investments | 10.5M | 22.0M | 27.4M | 38.4M | 2.2M |
| Other Non-Current Assets | 131.6M | 118.7M | 108.7M | 103.4M | 79.7M |
| Total Non-Current Assets | 5.3B | 5.0B | 4.4B | 4.0B | 3.1B |
| Total Assets | 5.4B | 5.1B | 4.5B | 4.0B | 3.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 6.3M | 10.9M | 15.0M | 11.0M | 10.6M |
| Short-term Debt | 16.2M | -3.6M | -1.5M | 168.5M | 207.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 211.1M | 168.6M | 164.9M | 322.4M | 333.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.6B | 1.5B | 1.7B | 1.7B | 1.3B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 72.2M | 67.6M | 45.2M | 42.6M | 40.1M |
| Total Non-Current Liabilities | 1.7B | 1.6B | 1.7B | 1.8B | 1.3B |
| Total Liabilities | 1.9B | 1.8B | 1.9B | 2.1B | 1.6B |
| Equity | |||||
| Common Stock | 5.0K | 5.0K | 5.0K | 4.0K | 4.0K |
| Retained Earnings | -459.0M | -403.2M | -366.5M | -334.9M | -318.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.5B | 3.3B | 2.6B | 2.0B | 1.6B |
| Key Metrics | |||||
| Total Debt | 1.7B | 1.5B | 1.7B | 1.9B | 1.5B |
| Working Capital | -84.2M | -43.6M | -32.9M | -243.3M | -244.7M |
Balance Sheet Composition
EastGroup Properties Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 257.5M | 227.8M | 200.5M | 186.3M | 157.6M |
| Depreciation & Amortization | 216.7M | 189.4M | 171.1M | 153.6M | 127.1M |
| Stock-Based Compensation | 11.8M | 10.5M | 9.0M | 8.3M | 7.5M |
| Working Capital Changes | -5.8M | -2.3M | -21.3M | 7.9M | 15.0M |
| Operating Cash Flow | 480.7M | 425.7M | 356.6M | 357.5M | 308.6M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | -33.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -38.8M | -47.7M | -7.2M | -35.2M | -43.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -302.5M | -252.8M | -225.6M | -193.9M | -131.8M |
| Debt Issuance | 250.0M | 0 | 100.0M | 525.0M | 175.0M |
| Debt Repayment | -466.5M | -235.0M | -758.6M | -1.1B | -658.2M |
| Financing Cash Flow | -242.5M | 220.1M | -369.6M | -781.1M | -264.2M |
| Free Cash Flow | 480.7M | 416.6M | 338.2M | 316.5M | 256.5M |
| Net Change in Cash | 199.5M | 598.1M | -20.1M | -458.8M | 1.3M |
Cash Flow Trend
EastGroup Properties Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.33
Forward P/E
37.29
Price to Book
3.06
Price to Sales
15.01
PEG Ratio
4.84
Profitability Ratios
Profit Margin
35.77%
Operating Margin
40.52%
Return on Equity
7.58%
Return on Assets
3.40%
Financial Health
Current Ratio
0.48
Debt to Equity
47.97
Beta
1.11
Per Share Data
EPS (TTM)
$4.86
Book Value per Share
$65.65
Revenue per Share
$13.65
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EGP | 10.8B | 41.33 | 3.06 | 7.58% | 35.77% | 47.97 |
| Prologis | 132.7B | 39.87 | 2.48 | 6.84% | 39.65% | 59.83 |
| Public Storage | 54.8B | 34.36 | 11.08 | 18.76% | 36.92% | 109.76 |
| Extra Space Storage | 31.5B | 30.78 | 2.22 | 7.01% | 28.26% | 98.68 |
| CubeSmart | 9.1B | 27.08 | 3.30 | 11.55% | 29.65% | 126.45 |
| Lineage Logistics | 8.9B | - | 0.98 | -1.19% | -1.87% | 87.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.





