Coupang Inc. | Large-cap | Consumer Cyclical
$29.93
-0.10%
| Coupang Stock Comparison:
Coupang vs Amazon.comCoupang vs MercadoLibreCoupang vs eBayCoupang vs ChewyCoupang vs MaplebearCoupang vs S&P 500 | Market
Overview Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 30.3B
Gross Profit 8.8B 29.18%
Operating Income 436.0M 1.44%
Net Income 66.0M 0.22%
EPS (Diluted) $0.08

Balance Sheet Metrics

Total Assets 15.3B
Total Liabilities 11.2B
Shareholders Equity 4.1B
Debt to Equity 2.74

Cash Flow Metrics

Operating Cash Flow 1.6B
Free Cash Flow 1.0B

Revenue & Profitability Trend

Coupang Income Statement From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Revenue 30.3B 24.4B 20.6B 18.4B 12.0B
Cost of Goods Sold 21.4B 18.2B 15.9B 15.5B 10.0B
Gross Profit 8.8B 6.2B 4.7B 3.0B 2.0B
Operating Expenses 0 11.4B 9.6B 8.9B 5.0B
Operating Income 436.0M 473.0M -112.0M -1.5B -516.0M
Pre-tax Income 473.0M 584.0M -93.0M -1.5B -462.9M
Income Tax 407.0M -776.0M -1.0M 1.0M 292.0K
Net Income 66.0M 1.4B -92.0M -1.5B -463.2M
EPS (Diluted) $0.08 $0.75 -$0.05 -$1.08 -$0.33

Income Statement Trend

Coupang Balance Sheet From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Assets
Current Assets 9.0B 7.9B 5.8B 5.6B 2.8B
Non-Current Assets 6.4B 5.5B 3.7B 3.0B 2.2B
Total Assets 15.3B 13.3B 9.5B 8.6B 5.1B
Liabilities
Current Liabilities 7.7B 6.9B 5.1B 4.7B 3.7B
Non-Current Liabilities 3.5B 2.3B 2.0B 1.7B 5.4B
Total Liabilities 11.2B 9.3B 7.1B 6.5B 9.1B
Equity
Total Shareholders Equity 4.1B 4.1B 2.4B 2.2B -4.1B

Balance Sheet Composition

Coupang Cash Flow Statement From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Operating Activities
Net Income 66.0M 1.4B -92.0M -1.5B -463.2M
Operating Cash Flow 1.6B 2.4B 397.0M -732.0M 432.4M
Investing Activities
Capital Expenditures -870.0M -877.0M -811.0M -672.0M -484.1M
Investing Cash Flow -819.0M -927.0M -848.0M -676.0M -520.7M
Financing Activities
Dividends Paid - - - - -
Financing Cash Flow -867.0M -202.0M 280.5M 3.6B 143.2M
Free Cash Flow 1.0B 1.8B -259.0M -1.1B -183.1M

Cash Flow Trend

Coupang Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 202.71
Forward P/E 60.38
Price to Book 11.73
Price to Sales 1.66
PEG Ratio 60.38

Profitability Ratios

Profit Margin 0.82%
Operating Margin 1.76%
Return on Equity 4.75%
Return on Assets 2.44%

Financial Health

Current Ratio 1.16
Debt to Equity 92.77
Beta 1.15

Per Share Data

EPS (TTM) $0.14
Book Value per Share $2.42
Revenue per Share $17.29

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
cpng 51.5B 202.71 11.73 4.75% 0.82% 92.77
Amazon.com 2.3T 34.84 7.41 25.24% 10.14% 51.64
MercadoLibre 124.4B 60.39 24.85 49.11% 9.21% 155.02
eBay 35.4B 18.48 7.19 36.48% 19.78% 145.01
Chewy 18.0B 47.65 47.91 76.24% 3.21% 142.52
Maplebear 11.4B 28.86 3.63 12.96% 12.53% 0.65

Financial data is updated regularly. All figures are in the company's reporting currency.