
Centerspace (CSR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
68.5M
Gross Profit
39.6M
57.81%
Operating Income
8.1M
11.88%
Net Income
-16.8M
-24.49%
EPS (Diluted)
$-0.87
Balance Sheet Metrics
Total Assets
1.9B
Total Liabilities
1.0B
Shareholders Equity
880.0M
Debt to Equity
1.15
Cash Flow Metrics
Operating Cash Flow
26.7M
Free Cash Flow
25.4M
Revenue & Profitability Trend
Centerspace Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 261.0M | 261.3M | 256.7M | 201.7M | 178.0M |
Cost of Goods Sold | 112.4M | 115.2M | 118.5M | 90.6M | 79.0M |
Gross Profit | 148.6M | 146.1M | 138.2M | 111.1M | 99.0M |
Gross Margin % | 56.9% | 55.9% | 53.8% | 55.1% | 55.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 17.8M | 20.1M | 17.5M | 16.2M | 13.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 17.8M | 20.1M | 17.5M | 16.2M | 13.4M |
Operating Income | 24.4M | 24.4M | 15.4M | 2.7M | 10.0M |
Operating Margin % | 9.3% | 9.3% | 6.0% | 1.3% | 5.6% |
Non-Operating Items | |||||
Interest Income | 2.6M | 1.2M | 1.2M | - | - |
Interest Expense | 37.3M | 36.4M | 32.8M | 32.0M | 29.1M |
Other Non-Operating Income | -3.9M | 60.1M | -1.6M | 27.2M | 23.8M |
Pre-tax Income | -14.2M | 49.2M | -17.6M | -2.1M | 4.7M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -14.2M | 49.2M | -17.6M | -2.1M | 4.7M |
Net Margin % | -5.4% | 18.8% | -6.9% | -1.0% | 2.7% |
Key Metrics | |||||
EBITDA | 134.6M | 126.7M | 121.3M | 95.5M | 84.9M |
EPS (Basic) | $-1.27 | $2.33 | $-1.35 | $-0.47 | $-0.15 |
EPS (Diluted) | $-1.27 | $2.32 | $-1.35 | $-0.47 | $-0.15 |
Basic Shares Outstanding | 15504000 | 14994000 | 15216000 | 13738298 | 11933333 |
Diluted Shares Outstanding | 15504000 | 14994000 | 15216000 | 13738298 | 11933333 |
Income Statement Trend
Centerspace Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 12.0M | 8.6M | 10.5M | 31.3M | 392.0K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 792.0K | 614.0K | 773.0K | 1.0M | 859.0K |
Inventory | - | - | - | - | - |
Other Current Assets | 4.6M | 13.1M | 8.5M | 9.7M | 5.7M |
Total Current Assets | 51.9M | 30.0M | 27.0M | 98.8M | 44.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 3.0M | 3.7M | 3.8M | 9.1M | 3.1M |
Intangible Assets | 2.0M | 2.7M | 2.1M | 7.4M | 1.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.0M | 862.0K | 1.5M | 2.1M | 1.2M |
Total Non-Current Assets | 1.9B | 1.9B | 2.0B | 1.8B | 1.4B |
Total Assets | 1.9B | 1.9B | 2.0B | 1.9B | 1.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 47.4M | 30.0M | 113.5M | 76.0M | 152.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 106.7M | 92.8M | 172.3M | 138.4M | 208.5M |
Non-Current Liabilities | |||||
Long-term Debt | 908.0M | 886.0M | 894.1M | 780.0M | 566.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 908.0M | 886.0M | 894.1M | 780.0M | 566.3M |
Total Liabilities | 1.0B | 978.8M | 1.1B | 918.4M | 774.8M |
Equity | |||||
Common Stock | 1.3B | 1.2B | 1.2B | 1.2B | 968.3M |
Retained Earnings | -615.2M | -548.3M | -539.4M | -474.3M | -427.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 899.0M | 947.6M | 966.9M | 1.0B | 689.4M |
Key Metrics | |||||
Total Debt | 955.4M | 916.0M | 1.0B | 856.0M | 719.2M |
Working Capital | -54.8M | -62.7M | -145.3M | -39.6M | -163.6M |
Balance Sheet Composition
Centerspace Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -14.2M | 49.2M | -17.6M | -2.1M | 4.7M |
Depreciation & Amortization | 107.6M | 103.2M | 106.2M | 93.1M | 76.6M |
Stock-Based Compensation | 3.0M | 3.3M | 2.6M | 2.7M | 2.1M |
Working Capital Changes | -4.9M | -760.0K | -645.0K | -5.4M | -9.6M |
Operating Cash Flow | 94.6M | 157.3M | 90.0M | 93.5M | 75.1M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | 0 | -179.0K |
Investment Sales | - | - | 0 | 0 | 3.9M |
Investing Cash Flow | -11.3M | -2.0M | 1.2M | -22.4M | -9.6M |
Financing Activities | |||||
Share Repurchases | -101.7M | -11.6M | -33.2M | 0 | -5.7M |
Dividends Paid | -51.2M | -50.8M | -51.5M | -45.6M | -42.2M |
Debt Issuance | 130.5M | 90.0M | 99.5M | 371.3M | 0 |
Debt Repayment | -124.0M | -365.4M | -183.3M | -516.7M | -85.7M |
Financing Cash Flow | -43.7M | -431.0M | -113.0M | -120.9M | 12.7M |
Free Cash Flow | 98.2M | 89.5M | 92.0M | 84.0M | 61.2M |
Net Change in Cash | 39.6M | -275.6M | -21.7M | -49.9M | 78.2M |
Cash Flow Trend
Centerspace Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.84
Forward P/E
-153.08
Price to Book
1.37
Price to Sales
3.86
PEG Ratio
0.08
Profitability Ratios
Profit Margin
-8.89%
Operating Margin
11.88%
Return on Equity
-3.26%
Return on Assets
0.79%
Financial Health
Current Ratio
2.30
Debt to Equity
131.53
Beta
0.74
Per Share Data
EPS (TTM)
$-1.80
Book Value per Share
$42.37
Revenue per Share
$16.29
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
csr | 1.0B | 27.84 | 1.37 | -3.26% | -8.89% | 131.53 |
AvalonBay | 27.6B | 23.82 | 2.30 | 9.71% | 38.39% | 72.58 |
Equity Residential | 25.7B | 24.53 | 2.26 | 9.08% | 33.22% | 75.26 |
Veris Residential | 1.7B | -60.96 | 1.31 | -2.24% | -7.68% | 146.31 |
NexPoint Residential | 1.7B | 936.25 | 2.35 | -11.75% | -19.54% | 415.50 |
Elme Communities | 1.5B | -113.00 | 1.43 | -1.31% | -5.79% | 66.77 |
Financial data is updated regularly. All figures are in the company's reporting currency.