Elme Communities (ELME) | Financial Analysis & Statements
Elme Communities Micro-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
62.1M
Gross Profit
37.2M
59.87%
Operating Income
5.9M
9.55%
Net Income
-3.6M
-5.74%
EPS (Diluted)
$-0.04
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
1.9B
Shareholders Equity
238.9M
Debt to Equity
7.85
Cash Flow Metrics
Operating Cash Flow
15.2M
Free Cash Flow
16.2M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2024
Elme Communities Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 241.9M | 227.9M | 209.4M | 169.2M | 176.0M |
| Cost of Goods Sold | 97.6M | 87.9M | 81.4M | 66.9M | 69.1M |
| Gross Profit | 144.4M | 140.0M | 127.9M | 102.2M | 106.9M |
| Gross Margin % | 59.7% | 61.4% | 61.1% | 60.4% | 60.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 25.0M | 25.9M | 28.3M | 27.5M | 24.0M |
| Other Operating Expenses | - | - | 9.7M | 6.6M | - |
| Total Operating Expenses | 25.0M | 25.9M | 37.9M | 34.2M | 24.0M |
| Operating Income | 23.5M | 25.1M | 8.0M | 2.0M | 12.6M |
| Operating Margin % | 9.7% | 11.0% | 3.8% | 1.2% | 7.2% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 37.8M | 30.4M | 24.9M | 34.1M | 37.3M |
| Other Non-Operating Income | 1.3M | -47.7M | -13.9M | -21.1M | -15.6M |
| Pre-tax Income | -13.1M | -53.0M | -30.9M | -53.1M | -40.3M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -13.1M | -53.0M | -30.9M | 16.4M | -15.7M |
| Net Margin % | -5.4% | -23.2% | -14.7% | 9.7% | -8.9% |
| Key Metrics | |||||
| EBITDA | 120.8M | 114.7M | 100.4M | 101.7M | 132.6M |
| EPS (Basic) | $-0.15 | $-0.61 | $-0.36 | $0.19 | $-0.20 |
| EPS (Diluted) | $-0.15 | $-0.61 | $-0.36 | $0.19 | $-0.20 |
| Basic Shares Outstanding | 87920000 | 87735000 | 87388000 | 84544000 | 82348000 |
| Diluted Shares Outstanding | 87920000 | 87735000 | 87388000 | 84544000 | 82348000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Elme Communities Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.3B | 6.1M | 6.0M | 8.4M | 233.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 6.0M | 12.5M | 17.6M | 16.3M | 15.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | 33.9M |
| Total Current Assets | 1.3B | 21.1M | 26.2M | 26.2M | 249.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 28.6M | 26.8M | 25.7M | 33.9M |
| Total Non-Current Assets | 776.4M | 1.8B | 1.9B | 1.8B | 1.6B |
| Total Assets | 2.1B | 1.8B | 1.9B | 1.9B | 1.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.0M | 36.3M | 39.0M | 34.4M | 40.6M |
| Short-term Debt | - | 176.0M | 157.0M | 55.0M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.3B | 234.4M | 217.1M | 105.9M | 57.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 520.0M | 523.0M | 522.3M | 497.4M | 496.9M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | 6.3M | 6.2M | 5.6M | 4.7M |
| Total Non-Current Liabilities | 563.6M | 529.2M | 528.6M | 502.9M | 501.6M |
| Total Liabilities | 1.9B | 763.7M | 745.7M | 608.8M | 558.9M |
| Equity | |||||
| Common Stock | - | 880.0K | 879.0K | 875.0K | 863.0K |
| Retained Earnings | - | -646.1M | -569.4M | -453.0M | -362.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 238.9M | 1.1B | 1.2B | 1.3B | 1.3B |
| Key Metrics | |||||
| Total Debt | 520.0M | 699.0M | 679.3M | 552.4M | 496.9M |
| Working Capital | 26.1M | -213.3M | -190.9M | -79.7M | 192.0M |
Balance Sheet Composition
Elme Communities Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -13.1M | -53.0M | -30.9M | 16.4M | -15.7M |
| Depreciation & Amortization | 95.9M | 89.0M | 91.7M | 95.6M | 120.0M |
| Stock-Based Compensation | 5.2M | 5.5M | 8.0M | 8.6M | 7.9M |
| Working Capital Changes | -1.1M | -7.8M | -7.1M | -10.3M | -23.1M |
| Operating Cash Flow | 89.9M | 37.9M | 65.8M | 114.5M | 92.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 3.6M | -408.0K | 481.0K | -49.0K | -222.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -63.6M | -64.3M | -59.4M | -90.7M | -99.1M |
| Debt Issuance | 0 | 125.0M | 0 | 0 | 500.0M |
| Debt Repayment | 0 | -100.0M | -76.6M | -461.9M | -610.6M |
| Financing Cash Flow | -45.8M | 61.1M | -56.4M | -560.5M | -181.9M |
| Free Cash Flow | 95.2M | 84.7M | 73.2M | 89.2M | 113.0M |
| Net Change in Cash | 47.8M | 98.6M | 9.9M | -446.1M | -90.2M |
Cash Flow Trend
Elme Communities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-14.27
Forward P/E
-18.91
Price to Book
0.20
Price to Sales
0.75
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-74.71%
Operating Margin
-3.44%
Return on Equity
-5.60%
Return on Assets
-0.63%
Financial Health
Current Ratio
1.02
Debt to Equity
78.05
Beta
0.79
Per Share Data
EPS (TTM)
$-1.53
Book Value per Share
$10.31
Revenue per Share
$2.81
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ELME | 188.4M | -14.27 | 0.20 | -5.60% | -74.71% | 78.05 |
| Equity Residential | 24.4B | 21.04 | 2.12 | 10.02% | 36.20% | 74.32 |
| AvalonBay | 24.0B | 23.29 | 2.08 | 8.89% | 34.57% | 80.26 |
| Clipper Realty | 138.9M | -2.37 | -0.65 | 27.51% | -12.99% | -15.82 |
| Bluerock Homes Trust | 44.5M | - | 0.36 | -5.17% | 2.86% | 61.92 |
| Essex Property | 17.6B | 24.34 | 2.94 | 12.24% | 34.60% | 119.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.






