
Sprinklr (CXM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
205.5M
Gross Profit
142.9M
69.52%
Operating Income
14.6M
7.08%
Net Income
-1.6M
-0.76%
EPS (Diluted)
$-0.01
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
549.7M
Shareholders Equity
639.8M
Debt to Equity
0.86
Cash Flow Metrics
Operating Cash Flow
108.2M
Free Cash Flow
80.4M
Revenue & Profitability Trend
Sprinklr Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 796.4M | 732.4M | 618.2M | 492.4M | 386.9M |
Cost of Goods Sold | 222.1M | 179.4M | 163.7M | 147.6M | 122.1M |
Gross Profit | 574.3M | 553.0M | 454.5M | 344.8M | 264.8M |
Gross Margin % | 72.1% | 75.5% | 73.5% | 70.0% | 68.4% |
Operating Expenses | |||||
Research & Development | 92.0M | 91.3M | 76.7M | 60.6M | 40.3M |
Selling, General & Administrative | 458.3M | 427.7M | 429.0M | 371.7M | 250.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 550.3M | 519.0M | 505.7M | 432.3M | 290.4M |
Operating Income | 24.0M | 33.9M | -51.2M | -87.5M | -25.6M |
Operating Margin % | 3.0% | 4.6% | -8.3% | -17.8% | -6.6% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 24.3M | 26.6M | 3.8M | -17.1M | -8.6M |
Pre-tax Income | 48.3M | 60.5M | -47.5M | -104.6M | -34.2M |
Income Tax | -73.3M | 9.1M | 8.3M | 6.9M | 3.8M |
Effective Tax Rate % | -151.8% | 15.1% | 0.0% | 0.0% | 0.0% |
Net Income | 121.6M | 51.4M | -55.7M | -111.5M | -38.0M |
Net Margin % | 15.3% | 7.0% | -9.0% | -22.6% | -9.8% |
Key Metrics | |||||
EBITDA | 42.6M | 49.4M | -39.2M | -67.4M | -19.9M |
EPS (Basic) | $0.47 | $0.19 | $-0.21 | $-0.57 | $-0.17 |
EPS (Diluted) | $0.44 | $0.18 | $-0.21 | $-0.57 | $-0.17 |
Basic Shares Outstanding | 260241000 | 269974000 | 259530000 | 195020000 | 231464126 |
Diluted Shares Outstanding | 260241000 | 269974000 | 259530000 | 195020000 | 231464126 |
Income Statement Trend
Sprinklr Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 145.3M | 164.0M | 188.4M | 321.4M | 68.0M |
Short-term Investments | 338.2M | 498.5M | 390.2M | 211.0M | 212.7M |
Accounts Receivable | 285.7M | 267.7M | 205.0M | 163.7M | 116.3M |
Inventory | - | - | - | - | - |
Other Current Assets | 852.0K | 6.6M | 3.1M | 10.9M | 8.3M |
Total Current Assets | 854.1M | 1.0B | 862.5M | 805.3M | 498.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 44.6M | 31.1M | 15.7M | 0 | 0 |
Goodwill | 50.0M | 50.1M | 50.3M | 50.7M | 94.9M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 203.9M | 108.8M | 73.5M | 49.4M | 42.5M |
Total Non-Current Assets | 330.1M | 222.1M | 162.5M | 114.8M | 99.0M |
Total Assets | 1.2B | 1.2B | 1.0B | 920.0M | 597.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 27.4M | 34.7M | 30.1M | 15.8M | 17.0M |
Short-term Debt | 7.5M | 5.7M | 7.1M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.8M | 8.8M | 4.4M | 13.7M | 6.4M |
Total Current Liabilities | 517.6M | 508.2M | 458.9M | 395.0M | 301.6M |
Non-Current Liabilities | |||||
Long-term Debt | 41.2M | 27.6M | 9.6M | 0 | 78.8M |
Deferred Tax Liabilities | 35.0K | 1.5M | 1.3M | 1.1M | 869.0K |
Other Non-Current Liabilities | 7.0M | 5.7M | 4.5M | 2.7M | 2.0M |
Total Non-Current Liabilities | 54.6M | 35.2M | 16.8M | 9.1M | 101.6M |
Total Liabilities | 572.1M | 543.4M | 475.7M | 404.2M | 403.2M |
Equity | |||||
Common Stock | 8.0K | 8.0K | 9.0K | 8.0K | 4.0K |
Retained Earnings | -626.1M | -474.8M | -496.6M | -441.6M | -330.2M |
Treasury Stock | 23.8M | 23.8M | 23.8M | 23.8M | 23.8M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 612.1M | 679.7M | 549.3M | 515.8M | 193.9M |
Key Metrics | |||||
Total Debt | 48.7M | 33.3M | 16.8M | 0 | 78.8M |
Working Capital | 336.5M | 492.8M | 403.6M | 410.2M | 196.5M |
Balance Sheet Composition
Sprinklr Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 121.6M | 51.4M | -55.7M | -111.5M | -38.0M |
Depreciation & Amortization | 18.7M | 15.5M | 12.1M | 8.1M | 5.7M |
Stock-Based Compensation | 59.5M | 55.8M | 55.5M | 50.1M | 43.9M |
Working Capital Changes | -13.6M | -48.0M | -17.1M | -11.0M | 6.5M |
Operating Cash Flow | 106.6M | 80.4M | -10.5M | -48.7M | 23.0M |
Investing Activities | |||||
Capital Expenditures | -5.8M | -8.5M | -6.1M | -6.1M | -2.7M |
Acquisitions | - | 0 | 0 | -3.6M | 0 |
Investment Purchases | -396.2M | -604.6M | -816.7M | -267.8M | -213.0M |
Investment Sales | 568.7M | 514.4M | 639.7M | 268.2M | 0 |
Investing Cash Flow | 166.8M | -98.8M | -183.1M | -9.4M | -215.7M |
Financing Activities | |||||
Share Repurchases | -273.9M | -26.7M | 0 | 0 | -18.3M |
Dividends Paid | - | - | 0 | 0 | -600.0K |
Debt Issuance | - | - | 0 | 0 | 73.4M |
Debt Repayment | - | - | 0 | 0 | -50.0M |
Financing Cash Flow | -273.9M | -26.7M | 0 | 276.0M | 195.8M |
Free Cash Flow | 59.2M | 51.1M | 10.2M | -45.3M | 827.0K |
Net Change in Cash | -552.0K | -45.1M | -193.6M | 217.8M | 3.2M |
Cash Flow Trend
Sprinklr Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.55
Forward P/E
18.38
Price to Book
3.48
Price to Sales
2.30
PEG Ratio
0.04
Profitability Ratios
Profit Margin
14.64%
Operating Margin
7.21%
Return on Equity
23.74%
Return on Assets
2.85%
Financial Health
Current Ratio
1.55
Debt to Equity
8.87
Beta
0.81
Per Share Data
EPS (TTM)
$0.44
Book Value per Share
$2.22
Revenue per Share
$3.22
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cxm | 2.0B | 17.55 | 3.48 | 23.74% | 14.64% | 8.87 |
Salesforce | 243.9B | 35.34 | 3.78 | 11.20% | 16.87% | 19.26 |
Uber Technologies | 200.0B | 16.34 | 8.85 | 67.49% | 26.68% | 52.23 |
Pegasystems | 9.9B | 48.00 | 15.91 | 41.55% | 13.14% | 12.65 |
Appfolio | 9.9B | 49.75 | 21.72 | 49.12% | 23.54% | 8.70 |
Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.