TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 205.5M
Gross Profit 142.9M 69.52%
Operating Income 14.6M 7.08%
Net Income -1.6M -0.76%
EPS (Diluted) $-0.01

Balance Sheet Metrics

Total Assets 1.2B
Total Liabilities 549.7M
Shareholders Equity 639.8M
Debt to Equity 0.86

Cash Flow Metrics

Operating Cash Flow 108.2M
Free Cash Flow 80.4M

Revenue & Profitability Trend

Sprinklr Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i796.4M732.4M618.2M492.4M386.9M
Cost of Goods Sold i222.1M179.4M163.7M147.6M122.1M
Gross Profit i574.3M553.0M454.5M344.8M264.8M
Gross Margin % i72.1%75.5%73.5%70.0%68.4%
Operating Expenses
Research & Development i92.0M91.3M76.7M60.6M40.3M
Selling, General & Administrative i458.3M427.7M429.0M371.7M250.1M
Other Operating Expenses i-----
Total Operating Expenses i550.3M519.0M505.7M432.3M290.4M
Operating Income i24.0M33.9M-51.2M-87.5M-25.6M
Operating Margin % i3.0%4.6%-8.3%-17.8%-6.6%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income24.3M26.6M3.8M-17.1M-8.6M
Pre-tax Income i48.3M60.5M-47.5M-104.6M-34.2M
Income Tax i-73.3M9.1M8.3M6.9M3.8M
Effective Tax Rate % i-151.8%15.1%0.0%0.0%0.0%
Net Income i121.6M51.4M-55.7M-111.5M-38.0M
Net Margin % i15.3%7.0%-9.0%-22.6%-9.8%
Key Metrics
EBITDA i42.6M49.4M-39.2M-67.4M-19.9M
EPS (Basic) i$0.47$0.19$-0.21$-0.57$-0.17
EPS (Diluted) i$0.44$0.18$-0.21$-0.57$-0.17
Basic Shares Outstanding i260241000269974000259530000195020000231464126
Diluted Shares Outstanding i260241000269974000259530000195020000231464126

Income Statement Trend

Sprinklr Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i145.3M164.0M188.4M321.4M68.0M
Short-term Investments i338.2M498.5M390.2M211.0M212.7M
Accounts Receivable i285.7M267.7M205.0M163.7M116.3M
Inventory i-----
Other Current Assets852.0K6.6M3.1M10.9M8.3M
Total Current Assets i854.1M1.0B862.5M805.3M498.1M
Non-Current Assets
Property, Plant & Equipment i44.6M31.1M15.7M00
Goodwill i50.0M50.1M50.3M50.7M94.9M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets203.9M108.8M73.5M49.4M42.5M
Total Non-Current Assets i330.1M222.1M162.5M114.8M99.0M
Total Assets i1.2B1.2B1.0B920.0M597.0M
Liabilities
Current Liabilities
Accounts Payable i27.4M34.7M30.1M15.8M17.0M
Short-term Debt i7.5M5.7M7.1M--
Current Portion of Long-term Debt-----
Other Current Liabilities4.8M8.8M4.4M13.7M6.4M
Total Current Liabilities i517.6M508.2M458.9M395.0M301.6M
Non-Current Liabilities
Long-term Debt i41.2M27.6M9.6M078.8M
Deferred Tax Liabilities i35.0K1.5M1.3M1.1M869.0K
Other Non-Current Liabilities7.0M5.7M4.5M2.7M2.0M
Total Non-Current Liabilities i54.6M35.2M16.8M9.1M101.6M
Total Liabilities i572.1M543.4M475.7M404.2M403.2M
Equity
Common Stock i8.0K8.0K9.0K8.0K4.0K
Retained Earnings i-626.1M-474.8M-496.6M-441.6M-330.2M
Treasury Stock i23.8M23.8M23.8M23.8M23.8M
Other Equity-----
Total Shareholders Equity i612.1M679.7M549.3M515.8M193.9M
Key Metrics
Total Debt i48.7M33.3M16.8M078.8M
Working Capital i336.5M492.8M403.6M410.2M196.5M

Balance Sheet Composition

Sprinklr Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i121.6M51.4M-55.7M-111.5M-38.0M
Depreciation & Amortization i18.7M15.5M12.1M8.1M5.7M
Stock-Based Compensation i59.5M55.8M55.5M50.1M43.9M
Working Capital Changes i-13.6M-48.0M-17.1M-11.0M6.5M
Operating Cash Flow i106.6M80.4M-10.5M-48.7M23.0M
Investing Activities
Capital Expenditures i-5.8M-8.5M-6.1M-6.1M-2.7M
Acquisitions i-00-3.6M0
Investment Purchases i-396.2M-604.6M-816.7M-267.8M-213.0M
Investment Sales i568.7M514.4M639.7M268.2M0
Investing Cash Flow i166.8M-98.8M-183.1M-9.4M-215.7M
Financing Activities
Share Repurchases i-273.9M-26.7M00-18.3M
Dividends Paid i--00-600.0K
Debt Issuance i--0073.4M
Debt Repayment i--00-50.0M
Financing Cash Flow i-273.9M-26.7M0276.0M195.8M
Free Cash Flow i59.2M51.1M10.2M-45.3M827.0K
Net Change in Cash i-552.0K-45.1M-193.6M217.8M3.2M

Cash Flow Trend

Sprinklr Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.55
Forward P/E 18.38
Price to Book 3.48
Price to Sales 2.30
PEG Ratio 0.04

Profitability Ratios

Profit Margin 14.64%
Operating Margin 7.21%
Return on Equity 23.74%
Return on Assets 2.85%

Financial Health

Current Ratio 1.55
Debt to Equity 8.87
Beta 0.81

Per Share Data

EPS (TTM) $0.44
Book Value per Share $2.22
Revenue per Share $3.22

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cxm2.0B17.553.4823.74%14.64%8.87
Salesforce 243.9B35.343.7811.20%16.87%19.26
Uber Technologies 200.0B16.348.8567.49%26.68%52.23
Pegasystems 9.9B48.0015.9141.55%13.14%12.65
Appfolio 9.9B49.7521.7249.12%23.54%8.70
Altair Engineering 9.6B699.0611.171.81%2.13%30.23

Financial data is updated regularly. All figures are in the company's reporting currency.