
DuPont de Nemours (DD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.1B
Gross Profit
1.1B
37.38%
Operating Income
494.0M
16.11%
Net Income
-582.0M
-18.98%
Balance Sheet Metrics
Total Assets
36.0B
Total Liabilities
12.7B
Shareholders Equity
23.3B
Debt to Equity
0.55
Cash Flow Metrics
Operating Cash Flow
-321.0M
Free Cash Flow
133.0M
Revenue & Profitability Trend
DuPont de Nemours Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 12.4B | 12.1B | 13.0B | 12.6B | 14.3B |
Cost of Goods Sold | 7.9B | 7.8B | 8.4B | 8.0B | 9.5B |
Gross Profit | 4.5B | 4.2B | 4.6B | 4.6B | 4.8B |
Gross Margin % | 36.4% | 35.1% | 35.5% | 36.6% | 33.7% |
Operating Expenses | |||||
Research & Development | 531.0M | 508.0M | 536.0M | 557.0M | 625.0M |
Selling, General & Administrative | 1.6B | 1.4B | 1.4B | 1.6B | 1.7B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.1B | 1.9B | 2.0B | 2.1B | 2.3B |
Operating Income | 1.8B | 1.7B | 2.0B | 1.9B | 1.8B |
Operating Margin % | 14.8% | 14.2% | 15.7% | 15.1% | 12.6% |
Non-Operating Items | |||||
Interest Income | 73.0M | 155.0M | 50.0M | 12.0M | 12.0M |
Interest Expense | 366.0M | 396.0M | 492.0M | 525.0M | 672.0M |
Other Non-Operating Income | -344.0M | -963.0M | -160.0M | 57.0M | -3.4B |
Pre-tax Income | 1.2B | 504.0M | 1.4B | 1.4B | -2.2B |
Income Tax | 414.0M | -29.0M | 387.0M | 237.0M | 160.0M |
Effective Tax Rate % | 34.7% | -5.8% | 26.7% | 16.4% | 0.0% |
Net Income | 738.0M | 462.0M | 5.9B | 6.5B | -2.9B |
Net Margin % | 6.0% | 3.8% | 45.5% | 51.8% | -20.4% |
Key Metrics | |||||
EBITDA | 3.2B | 3.1B | 3.3B | 3.1B | 5.2B |
EPS (Basic) | $1.68 | $0.94 | $11.63 | $2.17 | $-4.01 |
EPS (Diluted) | $1.67 | $0.94 | $11.61 | $2.16 | $-4.01 |
Basic Shares Outstanding | 419200000 | 449900000 | 498500000 | 542700000 | 735500000 |
Diluted Shares Outstanding | 419200000 | 449900000 | 498500000 | 542700000 | 735500000 |
Income Statement Trend
DuPont de Nemours Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.8B | 2.4B | 3.7B | 2.0B | 2.5B |
Short-term Investments | - | 0 | 1.3B | 0 | - |
Accounts Receivable | 1.5B | 1.5B | 1.6B | 1.6B | 1.8B |
Inventory | 2.1B | 2.1B | 2.3B | 2.1B | 2.4B |
Other Current Assets | 179.0M | 194.0M | 161.0M | 177.0M | 181.0M |
Total Current Assets | 6.4B | 7.5B | 11.3B | 14.3B | 29.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 38.5B | 39.3B | 38.8B | 40.2B | 45.5B |
Intangible Assets | 5.4B | 5.8B | 5.5B | 6.2B | 8.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.5B | 1.5B | 1.5B | 1.5B | 7.2B |
Total Non-Current Assets | 30.3B | 31.0B | 30.1B | 31.4B | 41.9B |
Total Assets | 36.6B | 38.6B | 41.4B | 45.7B | 70.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.7B | 1.7B | 2.1B | 2.1B | 2.2B |
Short-term Debt | 1.8B | - | 300.0M | 150.0M | 1.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 146.0M | 1.4B | 8.8B |
Total Current Liabilities | 4.8B | 3.1B | 3.7B | 4.9B | 12.2B |
Non-Current Liabilities | |||||
Long-term Debt | 5.3B | 7.7B | 7.8B | 10.6B | 15.6B |
Deferred Tax Liabilities | 915.0M | 1.1B | 1.2B | 1.5B | 2.1B |
Other Non-Current Liabilities | 1.3B | 1.2B | 1.2B | 873.0M | 834.0M |
Total Non-Current Liabilities | 8.0B | 10.7B | 10.6B | 13.7B | 19.6B |
Total Liabilities | 12.8B | 13.8B | 14.3B | 18.7B | 31.8B |
Equity | |||||
Common Stock | 4.0M | 4.0M | 5.0M | 5.0M | 7.0M |
Retained Earnings | -23.1B | -22.9B | -21.1B | -23.2B | -11.6B |
Treasury Stock | 0 | 0 | 0 | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 23.8B | 24.7B | 27.0B | 27.0B | 39.1B |
Key Metrics | |||||
Total Debt | 7.2B | 7.7B | 8.1B | 10.8B | 15.6B |
Working Capital | 1.6B | 4.4B | 7.5B | 9.4B | 16.8B |
Balance Sheet Composition
DuPont de Nemours Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 778.0M | 533.0M | 1.1B | 1.2B | -2.9B |
Depreciation & Amortization | 1.2B | 1.1B | 1.1B | 1.1B | 3.1B |
Stock-Based Compensation | 77.0M | - | - | - | - |
Working Capital Changes | 222.0M | -155.0M | -855.0M | -230.0M | 1.2B |
Operating Cash Flow | 2.1B | 1.4B | 1.3B | 2.0B | 1.6B |
Investing Activities | |||||
Capital Expenditures | -313.0M | -517.0M | 11.0B | -1.5B | 963.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | -32.0M | -1.3B | -2.0B | -1.0M |
Investment Sales | 0 | 1.3B | 15.0M | 2.0B | 1.0M |
Investing Cash Flow | -270.0M | 791.0M | 9.7B | -1.5B | 992.0M |
Financing Activities | |||||
Share Repurchases | -500.0M | -2.0B | -4.4B | -2.1B | -232.0M |
Dividends Paid | -635.0M | -651.0M | -652.0M | -630.0M | -882.0M |
Debt Issuance | 0 | - | 600.0M | 1.2B | 8.3B |
Debt Repayment | -687.0M | -300.0M | -3.2B | -5.0B | -2.0B |
Financing Cash Flow | -1.8B | -3.0B | -7.8B | -6.3B | 3.2B |
Free Cash Flow | 1.4B | -462.0M | -74.0M | -853.0M | 2.8B |
Net Change in Cash | 0 | -843.0M | 3.2B | -5.8B | 5.8B |
Cash Flow Trend
DuPont de Nemours Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
429.88
Forward P/E
16.65
Price to Book
1.33
Price to Sales
2.43
PEG Ratio
-6.37
Profitability Ratios
Profit Margin
-1.54%
Operating Margin
16.27%
Return on Equity
0.46%
Return on Assets
3.48%
Financial Health
Current Ratio
1.41
Debt to Equity
32.67
Beta
1.04
Per Share Data
EPS (TTM)
$0.17
Book Value per Share
$55.09
Revenue per Share
$30.13
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
dd | 30.6B | 429.88 | 1.33 | 0.46% | -1.54% | 32.67 |
Linde plc | 222.6B | 34.37 | 5.86 | 17.01% | 20.02% | 60.56 |
Sherwin-Williams | 91.5B | 36.39 | 20.70 | 62.43% | 11.03% | 308.57 |
Ecolab | 80.5B | 37.87 | 12.09 | 24.41% | 13.59% | 103.92 |
Air Products and | 64.6B | 41.14 | 4.16 | 9.34% | 12.86% | 103.39 |
PPG Industries | 25.5B | 20.41 | 3.36 | 16.56% | 6.46% | 106.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.