TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.1B
Gross Profit 1.1B 37.38%
Operating Income 494.0M 16.11%
Net Income -582.0M -18.98%

Balance Sheet Metrics

Total Assets 36.0B
Total Liabilities 12.7B
Shareholders Equity 23.3B
Debt to Equity 0.55

Cash Flow Metrics

Operating Cash Flow -321.0M
Free Cash Flow 133.0M

Revenue & Profitability Trend

DuPont de Nemours Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i12.4B12.1B13.0B12.6B14.3B
Cost of Goods Sold i7.9B7.8B8.4B8.0B9.5B
Gross Profit i4.5B4.2B4.6B4.6B4.8B
Gross Margin % i36.4%35.1%35.5%36.6%33.7%
Operating Expenses
Research & Development i531.0M508.0M536.0M557.0M625.0M
Selling, General & Administrative i1.6B1.4B1.4B1.6B1.7B
Other Operating Expenses i-----
Total Operating Expenses i2.1B1.9B2.0B2.1B2.3B
Operating Income i1.8B1.7B2.0B1.9B1.8B
Operating Margin % i14.8%14.2%15.7%15.1%12.6%
Non-Operating Items
Interest Income i73.0M155.0M50.0M12.0M12.0M
Interest Expense i366.0M396.0M492.0M525.0M672.0M
Other Non-Operating Income-344.0M-963.0M-160.0M57.0M-3.4B
Pre-tax Income i1.2B504.0M1.4B1.4B-2.2B
Income Tax i414.0M-29.0M387.0M237.0M160.0M
Effective Tax Rate % i34.7%-5.8%26.7%16.4%0.0%
Net Income i738.0M462.0M5.9B6.5B-2.9B
Net Margin % i6.0%3.8%45.5%51.8%-20.4%
Key Metrics
EBITDA i3.2B3.1B3.3B3.1B5.2B
EPS (Basic) i$1.68$0.94$11.63$2.17$-4.01
EPS (Diluted) i$1.67$0.94$11.61$2.16$-4.01
Basic Shares Outstanding i419200000449900000498500000542700000735500000
Diluted Shares Outstanding i419200000449900000498500000542700000735500000

Income Statement Trend

DuPont de Nemours Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.8B2.4B3.7B2.0B2.5B
Short-term Investments i-01.3B0-
Accounts Receivable i1.5B1.5B1.6B1.6B1.8B
Inventory i2.1B2.1B2.3B2.1B2.4B
Other Current Assets179.0M194.0M161.0M177.0M181.0M
Total Current Assets i6.4B7.5B11.3B14.3B29.0B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i38.5B39.3B38.8B40.2B45.5B
Intangible Assets i5.4B5.8B5.5B6.2B8.1B
Long-term Investments-----
Other Non-Current Assets1.5B1.5B1.5B1.5B7.2B
Total Non-Current Assets i30.3B31.0B30.1B31.4B41.9B
Total Assets i36.6B38.6B41.4B45.7B70.9B
Liabilities
Current Liabilities
Accounts Payable i1.7B1.7B2.1B2.1B2.2B
Short-term Debt i1.8B-300.0M150.0M1.0M
Current Portion of Long-term Debt-----
Other Current Liabilities--146.0M1.4B8.8B
Total Current Liabilities i4.8B3.1B3.7B4.9B12.2B
Non-Current Liabilities
Long-term Debt i5.3B7.7B7.8B10.6B15.6B
Deferred Tax Liabilities i915.0M1.1B1.2B1.5B2.1B
Other Non-Current Liabilities1.3B1.2B1.2B873.0M834.0M
Total Non-Current Liabilities i8.0B10.7B10.6B13.7B19.6B
Total Liabilities i12.8B13.8B14.3B18.7B31.8B
Equity
Common Stock i4.0M4.0M5.0M5.0M7.0M
Retained Earnings i-23.1B-22.9B-21.1B-23.2B-11.6B
Treasury Stock i000--
Other Equity-----
Total Shareholders Equity i23.8B24.7B27.0B27.0B39.1B
Key Metrics
Total Debt i7.2B7.7B8.1B10.8B15.6B
Working Capital i1.6B4.4B7.5B9.4B16.8B

Balance Sheet Composition

DuPont de Nemours Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i778.0M533.0M1.1B1.2B-2.9B
Depreciation & Amortization i1.2B1.1B1.1B1.1B3.1B
Stock-Based Compensation i77.0M----
Working Capital Changes i222.0M-155.0M-855.0M-230.0M1.2B
Operating Cash Flow i2.1B1.4B1.3B2.0B1.6B
Investing Activities
Capital Expenditures i-313.0M-517.0M11.0B-1.5B963.0M
Acquisitions i-----
Investment Purchases i0-32.0M-1.3B-2.0B-1.0M
Investment Sales i01.3B15.0M2.0B1.0M
Investing Cash Flow i-270.0M791.0M9.7B-1.5B992.0M
Financing Activities
Share Repurchases i-500.0M-2.0B-4.4B-2.1B-232.0M
Dividends Paid i-635.0M-651.0M-652.0M-630.0M-882.0M
Debt Issuance i0-600.0M1.2B8.3B
Debt Repayment i-687.0M-300.0M-3.2B-5.0B-2.0B
Financing Cash Flow i-1.8B-3.0B-7.8B-6.3B3.2B
Free Cash Flow i1.4B-462.0M-74.0M-853.0M2.8B
Net Change in Cash i0-843.0M3.2B-5.8B5.8B

Cash Flow Trend

DuPont de Nemours Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 429.88
Forward P/E 16.65
Price to Book 1.33
Price to Sales 2.43
PEG Ratio -6.37

Profitability Ratios

Profit Margin -1.54%
Operating Margin 16.27%
Return on Equity 0.46%
Return on Assets 3.48%

Financial Health

Current Ratio 1.41
Debt to Equity 32.67
Beta 1.04

Per Share Data

EPS (TTM) $0.17
Book Value per Share $55.09
Revenue per Share $30.13

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
dd30.6B429.881.330.46%-1.54%32.67
Linde plc 222.6B34.375.8617.01%20.02%60.56
Sherwin-Williams 91.5B36.3920.7062.43%11.03%308.57
Ecolab 80.5B37.8712.0924.41%13.59%103.92
Air Products and 64.6B41.144.169.34%12.86%103.39
PPG Industries 25.5B20.413.3616.56%6.46%106.17

Financial data is updated regularly. All figures are in the company's reporting currency.