TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 165.1M
Gross Profit 134.1M 81.24%
Operating Income 6.8M 4.10%
Net Income 2.4M 1.43%
EPS (Diluted) $0.01

Balance Sheet Metrics

Total Assets 1.2B
Total Liabilities 216.6M
Shareholders Equity 1.0B
Debt to Equity 0.21

Cash Flow Metrics

Operating Cash Flow 52.4M
Free Cash Flow 31.4M

Revenue & Profitability Trend

DoubleVerify Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i656.8M572.5M452.4M332.7M243.9M
Cost of Goods Sold i116.5M106.6M77.9M54.4M35.8M
Gross Profit i540.3M465.9M374.6M278.4M208.2M
Gross Margin % i82.3%81.4%82.8%83.7%85.3%
Operating Expenses
Research & Development i153.0M125.4M95.1M62.7M47.0M
Selling, General & Administrative i259.7M213.9M186.1M158.7M115.2M
Other Operating Expenses i-----
Total Operating Expenses i412.7M339.3M281.2M221.4M162.2M
Operating Income i82.4M85.7M59.0M26.7M21.4M
Operating Margin % i12.5%15.0%13.0%8.0%8.8%
Non-Operating Items
Interest Income i12.7M----
Interest Expense i1.1M1.1M905.0K1.2M4.9M
Other Non-Operating Income-5.3M11.2M1.2M309.0K885.0K
Pre-tax Income i88.8M95.9M59.4M25.8M17.3M
Income Tax i32.6M24.4M16.1M-3.5M-3.1M
Effective Tax Rate % i36.7%25.5%27.1%-13.5%-18.2%
Net Income i56.2M71.5M43.3M29.3M20.5M
Net Margin % i8.6%12.5%9.6%8.8%8.4%
Key Metrics
EBITDA i140.4M137.8M94.6M57.3M46.8M
EPS (Basic) i$0.33$0.43$0.26$0.20$0.13
EPS (Diluted) i$0.32$0.41$0.25$0.18$0.13
Basic Shares Outstanding i170515000167803000163882000148309000155329550
Diluted Shares Outstanding i170515000167803000163882000148309000155329550

Income Statement Trend

DoubleVerify Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i292.8M310.1M267.8M221.6M33.4M
Short-term Investments i17.8M----
Accounts Receivable i226.2M206.9M167.1M122.9M94.7M
Inventory i-----
Other Current Assets22.2M15.9M10.2M23.3M13.9M
Total Current Assets i559.1M533.0M445.1M367.8M141.9M
Non-Current Assets
Property, Plant & Equipment i67.7M60.5M64.7M00
Goodwill i965.6M1.0B843.5M869.5M584.8M
Intangible Assets i110.4M175.9M157.5M168.4M130.1M
Long-term Investments-----
Other Non-Current Assets41.3M14.6M1.8M2.8M2.2M
Total Non-Current Assets i717.2M710.0M591.9M524.4M369.4M
Total Assets i1.3B1.2B1.0B892.2M511.3M
Liabilities
Current Liabilities
Accounts Payable i11.6M12.9M6.7M3.9M3.5M
Short-term Debt i13.6M12.0M8.9M2.0M1.5M
Current Portion of Long-term Debt-----
Other Current Liabilities8.2M8.9M8.3M8.4M2.3M
Total Current Liabilities i103.5M83.9M68.9M57.0M34.0M
Non-Current Liabilities
Long-term Debt i78.1M74.4M74.9M2.6M25.4M
Deferred Tax Liabilities i8.5M8.1M12.9M30.3M31.4M
Other Non-Current Liabilities2.7M2.7M3.5M3.2M3.8M
Total Non-Current Liabilities i89.3M85.2M91.3M36.1M60.6M
Total Liabilities i192.8M169.1M160.2M93.1M94.6M
Equity
Common Stock i174.0K171.0K165.0K162.0K140.0K
Retained Earnings i255.2M199.0M127.5M84.2M54.9M
Treasury Stock i131.6M743.0K796.0K1.8M260.7M
Other Equity-----
Total Shareholders Equity i1.1B1.1B876.9M799.1M416.7M
Key Metrics
Total Debt i91.7M86.4M83.8M4.5M27.0M
Working Capital i455.6M449.1M376.2M310.8M107.9M

Balance Sheet Composition

DoubleVerify Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i56.2M71.5M43.3M29.3M20.5M
Depreciation & Amortization i45.2M40.9M34.3M30.3M24.6M
Stock-Based Compensation i90.7M59.2M42.3M21.9M6.0M
Working Capital Changes i-27.8M-38.2M-46.9M-20.3M-33.6M
Operating Cash Flow i153.7M114.7M61.3M76.6M15.9M
Investing Activities
Capital Expenditures i-27.1M-17.0M-40.0M-9.4M-9.8M
Acquisitions i0-67.2M0-149.2M0
Investment Purchases i-99.6M----
Investment Sales i81.9M----
Investing Cash Flow i-44.8M-84.2M-40.0M-158.6M-9.8M
Financing Activities
Share Repurchases i-133.8M-4.6M-10.2M-1.8M-260.7M
Dividends Paid i-----
Debt Issuance i0-0089.6M
Debt Repayment i-2.5M-52.3M-1.9M-23.9M-143.6M
Financing Cash Flow i-136.3M-56.9M-15.4M251.6M-27.8M
Free Cash Flow i132.5M102.7M54.9M73.4M11.5M
Net Change in Cash i-27.5M-26.4M5.9M169.5M-21.6M

Cash Flow Trend

DoubleVerify Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 50.03
Forward P/E 33.72
Price to Book 2.33
Price to Sales 3.55
PEG Ratio 2.00

Profitability Ratios

Profit Margin 7.38%
Operating Margin 7.17%
Return on Equity 4.80%
Return on Assets 4.13%

Financial Health

Current Ratio 4.41
Debt to Equity 9.51
Beta 1.05

Per Share Data

EPS (TTM) $0.31
Book Value per Share $6.66
Revenue per Share $4.28

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
dv2.5B50.032.334.80%7.38%9.51
Salesforce 235.0B38.473.8810.31%16.08%19.81
Intuit 184.8B53.969.1917.84%19.07%0.35
Procore Technologies 9.9B-89.098.15-11.54%-11.58%5.94
Paylocity Holding 9.8B44.297.9920.04%14.24%14.09
Appfolio 9.7B48.7321.2449.12%23.54%8.70

Financial data is updated regularly. All figures are in the company's reporting currency.