Dycom Industries (DY) | Financial Analysis & Statements
Dycom Industries Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
1.5B
Gross Profit
264.9M
18.18%
Operating Income
49.1M
3.37%
Net Income
16.3M
1.12%
EPS (Diluted)
$0.55
Balance Sheet Metrics
Total Assets
6.0B
Total Liabilities
4.1B
Shareholders Equity
1.9B
Debt to Equity
2.22
Cash Flow Metrics
Operating Cash Flow
462.9M
Free Cash Flow
364.6M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Dycom Industries Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5.5B | 4.7B | 4.2B | 3.8B | 3.1B |
| Cost of Goods Sold | 4.4B | 3.8B | 3.4B | 3.2B | 2.6B |
| Gross Profit | 1.1B | 932.1M | 813.8M | 648.2M | 496.6M |
| Gross Margin % | 20.6% | 19.8% | 19.5% | 17.0% | 15.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 445.5M | 393.0M | 327.7M | 293.5M | 262.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 445.5M | 393.0M | 327.7M | 293.5M | 262.4M |
| Operating Income | 425.1M | 340.5M | 323.0M | 210.5M | 81.6M |
| Operating Margin % | 7.7% | 7.2% | 7.7% | 5.5% | 2.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 66.5M | 61.0M | 52.6M | 40.6M | 33.2M |
| Other Non-Operating Income | 9.3M | 28.2M | 21.6M | 10.2M | 4.4M |
| Pre-tax Income | 367.9M | 307.8M | 292.0M | 180.1M | 52.8M |
| Income Tax | 86.7M | 74.4M | 73.1M | 37.9M | 4.2M |
| Effective Tax Rate % | 23.6% | 24.2% | 25.0% | 21.0% | 8.0% |
| Net Income | 281.2M | 233.4M | 218.9M | 142.2M | 48.6M |
| Net Margin % | 5.1% | 5.0% | 5.2% | 3.7% | 1.6% |
| Key Metrics | |||||
| EBITDA | 684.5M | 531.9M | 479.3M | 348.2M | 234.5M |
| EPS (Basic) | $9.68 | $8.02 | $7.46 | $4.81 | $1.60 |
| EPS (Diluted) | $9.56 | $7.92 | $7.37 | $4.74 | $1.57 |
| Basic Shares Outstanding | 29055087 | 29112573 | 29333054 | 29549990 | 30337544 |
| Diluted Shares Outstanding | 29055087 | 29112573 | 29333054 | 29549990 | 30337544 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Dycom Industries Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 709.2M | 92.7M | 101.1M | 224.2M | 310.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 819.2M | 573.4M | 511.6M | 400.2M | 351.1M |
| Inventory | 128.3M | 127.3M | 108.6M | 115.0M | 81.3M |
| Other Current Assets | 11.0M | 11.3M | 20.2M | 19.6M | 14.1M |
| Total Current Assets | 2.8B | 1.7B | 1.6B | 1.5B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 169.6M | 112.2M | 76.3M | 67.2M | 61.1M |
| Goodwill | 3.8B | 880.4M | 732.9M | 631.7M | 646.8M |
| Intangible Assets | 925.9M | 219.7M | 109.0M | 86.6M | 101.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 107.9M | 46.6M | 24.6M | 26.4M | 31.9M |
| Total Non-Current Assets | 3.2B | 1.3B | 966.8M | 820.6M | 762.1M |
| Total Assets | 6.0B | 2.9B | 2.5B | 2.3B | 2.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 497.3M | 223.5M | 222.1M | 207.7M | 155.9M |
| Short-term Debt | 46.3M | 45.8M | 49.5M | 45.0M | 42.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 41.4M | 34.1M | 32.5M | 26.7M | 25.7M |
| Total Current Liabilities | 1.0B | 587.2M | 506.3M | 469.6M | 381.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.9B | 1.0B | 835.5M | 847.0M | 859.8M |
| Deferred Tax Liabilities | 85.2M | 32.2M | 49.6M | 60.2M | 55.7M |
| Other Non-Current Liabilities | 24.3M | 27.0M | 21.4M | 18.4M | 14.2M |
| Total Non-Current Liabilities | 3.1B | 1.1B | 955.9M | 974.9M | 977.9M |
| Total Liabilities | 4.1B | 1.7B | 1.5B | 1.4B | 1.4B |
| Equity | |||||
| Common Stock | 10.0M | 9.7M | 9.7M | 9.8M | 9.9M |
| Retained Earnings | 1.5B | 1.2B | 1.0B | 855.1M | 748.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.9B | 1.2B | 1.1B | 868.8M | 758.5M |
| Key Metrics | |||||
| Total Debt | 3.0B | 1.1B | 885.0M | 892.0M | 901.9M |
| Working Capital | 1.7B | 1.1B | 1.0B | 1.0B | 974.3M |
Balance Sheet Composition
Dycom Industries Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 281.2M | 233.4M | 218.9M | 142.2M | 48.6M |
| Depreciation & Amortization | 269.6M | 198.6M | 163.1M | 144.2M | 152.7M |
| Stock-Based Compensation | 34.5M | 40.3M | 25.5M | 17.9M | 9.9M |
| Working Capital Changes | 5.9M | -93.6M | -123.1M | -154.9M | 104.2M |
| Operating Cash Flow | 702.0M | 406.8M | 311.9M | 188.9M | 359.6M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -1.6B | -183.9M | -122.9M | -350.0K | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.6B | -144.7M | -87.7M | 17.0M | 5.4M |
| Financing Activities | |||||
| Share Repurchases | -30.2M | -65.6M | -49.7M | -48.7M | -106.1M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 3.6B | 987.4M | 763.0M | 0 | 595.0M |
| Debt Repayment | -1.7B | -852.4M | -780.5M | -17.5M | -330.1M |
| Financing Cash Flow | 1.8B | 45.6M | -77.1M | -72.0M | 140.4M |
| Free Cash Flow | 401.7M | 98.6M | 40.5M | -36.2M | 151.6M |
| Net Change in Cash | 918.6M | 307.7M | 147.2M | 133.9M | 505.4M |
Cash Flow Trend
Dycom Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
42.39
Forward P/E
23.56
Price to Book
6.53
Price to Sales
2.19
PEG Ratio
-0.83
Profitability Ratios
Profit Margin
5.07%
Operating Margin
4.66%
Return on Equity
18.15%
Return on Assets
6.22%
Financial Health
Current Ratio
2.74
Debt to Equity
160.94
Beta
1.38
Per Share Data
EPS (TTM)
$9.55
Book Value per Share
$62.03
Revenue per Share
$190.88
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DY | 12.4B | 42.39 | 6.53 | 18.15% | 5.07% | 160.94 |
| Quanta Services | 93.8B | 93.43 | 10.60 | 12.74% | 3.61% | 71.10 |
| Comfort Systems USA | 62.4B | 59.88 | 93.95 | 49.24% | 11.23% | 45.49 |
| Emcor | 39.1B | 29.76 | 10.15 | 38.49% | 7.49% | 12.91 |
| Ferrovial S.A | 38.0B | 10.12 | 6.28 | 49.66% | 35.41% | 142.78 |
| Mastec | 30.2B | 73.58 | 8.95 | 13.35% | 2.79% | 83.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.






