Enerflex (EFXT) | Financial Analysis & Statements
Enerflex Ltd. Mid-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
627.0M
Gross Profit
143.0M
22.81%
Operating Income
62.0M
9.89%
Net Income
-57.0M
-9.09%
EPS (Diluted)
$-0.47
Balance Sheet Metrics
Total Assets
2.7B
Total Liabilities
1.6B
Shareholders Equity
1.1B
Debt to Equity
1.46
Cash Flow Metrics
Operating Cash Flow
99.0M
Free Cash Flow
78.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Enerflex Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.6B | 2.4B | 2.4B | 919.9M | 528.8M |
| Cost of Goods Sold | 2.0B | 1.9B | 1.9B | 752.9M | 417.5M |
| Gross Profit | 582.0M | 504.0M | 465.2M | 167.0M | 111.4M |
| Gross Margin % | 22.6% | 20.9% | 19.5% | 18.2% | 21.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 246.0M | 278.0M | 298.4M | 155.9M | 81.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 246.0M | 278.0M | 298.4M | 155.9M | 81.5M |
| Operating Income | 312.0M | 179.0M | 166.8M | 11.1M | 29.9M |
| Operating Margin % | 12.1% | 7.4% | 7.0% | 1.2% | 5.7% |
| Non-Operating Items | |||||
| Interest Income | 4.0M | 5.0M | 24.4M | 5.4M | 1.8M |
| Interest Expense | 82.0M | 103.0M | 119.7M | 25.6M | 11.2M |
| Other Non-Operating Income | -71.0M | - | -123.2M | -32.2M | 443.9K |
| Pre-tax Income | 163.0M | 81.0M | -51.7M | -41.3M | 21.0M |
| Income Tax | 99.0M | 49.0M | 32.0M | 11.0M | 31.2M |
| Effective Tax Rate % | 60.7% | 60.5% | 0.0% | 0.0% | 148.4% |
| Net Income | 64.0M | 32.0M | -83.6M | -52.2M | -10.2M |
| Net Margin % | 2.5% | 1.3% | -3.5% | -5.7% | -1.9% |
| Key Metrics | |||||
| EBITDA | 477.0M | 369.0M | 394.7M | 85.4M | 80.3M |
| EPS (Basic) | $0.53 | $0.26 | $-0.68 | $-0.77 | $-0.16 |
| EPS (Diluted) | $0.53 | $0.26 | $-0.68 | $-0.77 | $-0.16 |
| Basic Shares Outstanding | 121801779 | 124143179 | 178247007 | 97045917 | 89678845 |
| Diluted Shares Outstanding | 121801779 | 124143179 | 178247007 | 97045917 | 89678845 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Enerflex Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 81.0M | 92.0M | 95.0M | 131.3M | 95.2M |
| Short-term Investments | - | 0 | 10.9M | 0 | - |
| Accounts Receivable | 329.0M | 389.0M | 389.7M | 233.0M | 112.1M |
| Inventory | 280.0M | 293.0M | 293.5M | 212.8M | 115.0M |
| Other Current Assets | - | - | - | - | 9.7M |
| Total Current Assets | 992.0M | 1.0B | 1.1B | 750.2M | 390.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.3B | 1.2B | 1.2B | 851.2M | 511.5M |
| Goodwill | 889.0M | 881.0M | 917.3M | 751.1M | 629.4M |
| Intangible Assets | 29.0M | 37.0M | 55.2M | 53.2M | 5.6M |
| Long-term Investments | 0 | 17.0M | - | - | - |
| Other Non-Current Assets | 363.0M | 376.0M | 316.2M | 265.8M | 67.0M |
| Total Non-Current Assets | 1.7B | 1.8B | 1.9B | 1.5B | 816.1M |
| Total Assets | 2.7B | 2.8B | 2.9B | 2.2B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 384.0M | 395.0M | 415.1M | 316.4M | 129.0M |
| Short-term Debt | 22.0M | 22.0M | 59.1M | 24.4M | 7.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.0M | - | 11.5M | 505.5K | 99.1K |
| Total Current Liabilities | 879.0M | 911.0M | 864.3M | 587.4M | 195.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 632.0M | 755.0M | 932.7M | 743.1M | 206.3M |
| Deferred Tax Liabilities | 51.0M | 48.0M | 65.2M | 45.8M | 50.7M |
| Other Non-Current Liabilities | 26.0M | 17.0M | 13.6M | 11.3M | 8.7M |
| Total Non-Current Liabilities | 722.0M | 831.0M | 1.0B | 817.5M | 265.6M |
| Total Liabilities | 1.6B | 1.7B | 1.9B | 1.4B | 461.4M |
| Equity | |||||
| Common Stock | 498.0M | 505.0M | 446.0M | 305.2M | 206.8M |
| Retained Earnings | 130.0M | 80.0M | 30.8M | 85.0M | 151.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 1.0B | 1.1B | 798.4M | 745.6M |
| Key Metrics | |||||
| Total Debt | 654.0M | 777.0M | 991.7M | 767.6M | 213.9M |
| Working Capital | 113.0M | 130.0M | 216.4M | 162.8M | 195.2M |
Balance Sheet Composition
Enerflex Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 64.0M | 32.0M | -83.6M | -52.2M | -10.2M |
| Depreciation & Amortization | 161.0M | 185.0M | 201.7M | 66.4M | 48.3M |
| Stock-Based Compensation | 26.0M | 29.0M | 5.8M | 8.4M | 7.1M |
| Working Capital Changes | 21.0M | 74.0M | 14.7M | -13.0M | 45.6M |
| Operating Cash Flow | 279.0M | 297.0M | 130.3M | 11.2M | 114.8M |
| Investing Activities | |||||
| Capital Expenditures | -92.0M | -72.0M | -77.7M | -51.5M | -28.9M |
| Acquisitions | - | - | 0 | 65.9M | -71.6K |
| Investment Purchases | - | 0 | -24.2M | 0 | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -99.0M | -57.0M | -114.9M | 20.8M | -26.9M |
| Financing Activities | |||||
| Share Repurchases | -23.0M | - | - | - | - |
| Dividends Paid | -17.0M | -9.0M | -9.3M | -4.6M | -3.9M |
| Debt Issuance | 400.0M | - | 0 | 760.3M | 20.3M |
| Debt Repayment | -602.0M | -253.0M | -139.1M | -701.0M | -59.5M |
| Financing Cash Flow | -252.0M | -264.0M | -152.1M | 6.0M | -44.3M |
| Free Cash Flow | 230.0M | 247.0M | 93.4M | -49.7M | 83.1M |
| Net Change in Cash | -72.0M | -24.0M | -136.7M | 38.0M | 43.5M |
Cash Flow Trend
Enerflex Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
47.06
Forward P/E
11.11
Price to Book
2.73
Price to Sales
1.16
PEG Ratio
-0.10
Profitability Ratios
Profit Margin
2.49%
Operating Margin
10.05%
Return on Equity
5.98%
Return on Assets
7.13%
Financial Health
Current Ratio
1.13
Debt to Equity
59.84
Beta
2.01
Per Share Data
EPS (TTM)
$0.52
Book Value per Share
$8.97
Revenue per Share
$20.93
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EFXT | 3.0B | 47.06 | 2.73 | 5.98% | 2.49% | 59.84 |
| Schlumberger Limited | 82.2B | 23.13 | 3.11 | 13.90% | 9.45% | 45.98 |
| Baker Hughes Company | 64.0B | 23.17 | 3.16 | 14.55% | 9.33% | 35.26 |
| Weatherford | 7.4B | 15.98 | 4.17 | 30.78% | 9.49% | 84.37 |
| Nov | 7.3B | 50.23 | 1.13 | 2.37% | 1.66% | 37.01 |
| Solaris Energy | 6.5B | 100.26 | 6.22 | 7.82% | 4.85% | 130.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.






