TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 174.4M
Gross Profit 127.7M 73.20%
Operating Income 67.0M 38.38%
Net Income 59.4M 34.07%
EPS (Diluted) $1.14

Balance Sheet Metrics

Total Assets 5.1B
Total Liabilities 1.8B
Shareholders Equity 3.3B
Debt to Equity 0.53

Cash Flow Metrics

Operating Cash Flow 133.7M
Free Cash Flow 133.7M

Revenue & Profitability Trend

EastGroup Properties Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i640.2M570.6M487.0M409.5M363.0M
Cost of Goods Sold i174.2M154.0M133.9M115.1M103.4M
Gross Profit i466.0M416.6M353.1M294.4M259.7M
Gross Margin % i72.8%73.0%72.5%71.9%71.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i21.4M17.3M16.9M16.4M15.1M
Other Operating Expenses i-----
Total Operating Expenses i21.4M17.3M16.9M16.4M15.1M
Operating Income i255.2M228.1M182.6M150.9M128.2M
Operating Margin % i39.9%40.0%37.5%36.9%35.3%
Non-Operating Items
Interest Income i-----
Interest Expense i36.0M45.0M36.4M32.9M33.9M
Other Non-Operating Income11.6M20.4M42.2M39.7M14.1M
Pre-tax Income i227.8M200.5M186.3M157.6M108.4M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i227.8M200.5M186.3M157.6M108.4M
Net Margin % i35.6%35.1%38.2%38.5%29.9%
Key Metrics
EBITDA i444.5M398.7M335.3M278.8M245.5M
EPS (Basic) i$4.67$4.43$4.37$3.91$2.77
EPS (Diluted) i$4.66$4.42$4.36$3.90$2.76
Basic Shares Outstanding i4880300045224000425990004025500039185000
Diluted Shares Outstanding i4880300045224000425990004025500039185000

Income Statement Trend

EastGroup Properties Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i17.5M40.3M56.0K4.4M21.0K
Short-term Investments i-----
Accounts Receivable i93.8M82.3M71.0M59.1M49.1M
Inventory i--05.7M0
Other Current Assets-----
Total Current Assets i125.0M132.0M79.1M88.5M73.8M
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i40.8M22.3M23.1M20.9M17.1M
Intangible Assets i38.8M20.4M21.2M18.9M15.1M
Long-term Investments22.0M27.4M38.4M2.2M0
Other Non-Current Assets118.7M108.7M103.4M79.7M115.1M
Total Non-Current Assets i5.0B4.4B4.0B3.1B2.6B
Total Assets i5.1B4.5B4.0B3.2B2.7B
Liabilities
Current Liabilities
Accounts Payable i10.9M15.0M11.0M10.6M2.4M
Short-term Debt i-3.6M-1.5M168.5M207.1M124.2M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i168.6M164.9M322.4M333.2M208.5M
Non-Current Liabilities
Long-term Debt i1.5B1.7B1.7B1.3B1.2B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities67.6M45.2M42.6M40.1M31.0M
Total Non-Current Liabilities i1.6B1.7B1.8B1.3B1.2B
Total Liabilities i1.8B1.9B2.1B1.6B1.5B
Equity
Common Stock i5.0K5.0K4.0K4.0K4.0K
Retained Earnings i-403.2M-366.5M-334.9M-318.1M-329.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.3B2.6B2.0B1.6B1.3B
Key Metrics
Total Debt i1.5B1.7B1.9B1.5B1.3B
Working Capital i-43.6M-32.9M-243.3M-244.7M-134.7M

Balance Sheet Composition

EastGroup Properties Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i227.8M200.5M186.3M157.6M108.4M
Depreciation & Amortization i189.4M171.1M153.6M127.1M116.4M
Stock-Based Compensation i10.5M9.0M8.3M7.5M6.6M
Working Capital Changes i-2.3M-21.3M7.9M15.0M-42.3M
Operating Cash Flow i425.7M356.6M357.5M308.6M190.6M
Investing Activities
Capital Expenditures i----33.3M-17.5M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-47.7M-7.2M-35.2M-43.2M-49.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-252.8M-225.6M-193.9M-131.8M-119.8M
Debt Issuance i0100.0M525.0M175.0M275.0M
Debt Repayment i-235.0M-758.6M-1.1B-658.2M-772.4M
Financing Cash Flow i220.1M-369.6M-781.1M-264.2M-521.3M
Free Cash Flow i416.6M338.2M316.5M256.5M196.3M
Net Change in Cash i598.1M-20.1M-458.8M1.3M-380.3M

Cash Flow Trend

EastGroup Properties Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 34.72
Forward P/E 33.42
Price to Book 2.49
Price to Sales 12.69
PEG Ratio 6.65

Profitability Ratios

Profit Margin 34.95%
Operating Margin 39.74%
Return on Equity 7.66%
Return on Assets 3.37%

Financial Health

Current Ratio 0.54
Debt to Equity 43.94
Beta 1.00

Per Share Data

EPS (TTM) $4.64
Book Value per Share $64.76
Revenue per Share $13.30

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
egp8.6B34.722.497.66%34.95%43.94
Prologis 102.8B29.851.956.37%38.69%61.59
Public Storage 50.4B31.3410.0418.92%38.06%110.17
Lineage Logistics 10.0B-10.831.06-8.17%-10.57%83.74
Rexford Industrial 9.7B29.441.073.75%32.18%36.51
CubeSmart 9.1B24.253.2213.04%34.20%118.36

Financial data is updated regularly. All figures are in the company's reporting currency.