
Elme Communities (ELME) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
62.1M
Gross Profit
37.2M
59.87%
Operating Income
5.9M
9.55%
Net Income
-3.6M
-5.74%
EPS (Diluted)
$-0.04
Balance Sheet Metrics
Total Assets
1.8B
Total Liabilities
764.4M
Shareholders Equity
1.1B
Debt to Equity
0.72
Cash Flow Metrics
Operating Cash Flow
15.2M
Free Cash Flow
16.2M
Revenue & Profitability Trend
Elme Communities Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 241.9M | 227.9M | 209.4M | 169.2M | 176.0M |
Cost of Goods Sold | 97.6M | 87.9M | 81.4M | 66.9M | 69.1M |
Gross Profit | 144.4M | 140.0M | 127.9M | 102.2M | 106.9M |
Gross Margin % | 59.7% | 61.4% | 61.1% | 60.4% | 60.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 25.0M | 25.9M | 28.3M | 27.5M | 24.0M |
Other Operating Expenses | - | - | 9.7M | 6.6M | - |
Total Operating Expenses | 25.0M | 25.9M | 37.9M | 34.2M | 24.0M |
Operating Income | 23.5M | 25.1M | 8.0M | 2.0M | 12.6M |
Operating Margin % | 9.7% | 11.0% | 3.8% | 1.2% | 7.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 37.8M | 30.4M | 24.9M | 34.1M | 37.3M |
Other Non-Operating Income | 1.3M | -47.7M | -13.9M | -21.1M | -15.6M |
Pre-tax Income | -13.1M | -53.0M | -30.9M | -53.1M | -40.3M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -13.1M | -53.0M | -30.9M | 16.4M | -15.7M |
Net Margin % | -5.4% | -23.2% | -14.7% | 9.7% | -8.9% |
Key Metrics | |||||
EBITDA | 120.8M | 114.7M | 100.4M | 101.7M | 132.6M |
EPS (Basic) | $-0.15 | $-0.61 | $-0.36 | $0.19 | $-0.20 |
EPS (Diluted) | $-0.15 | $-0.61 | $-0.36 | $0.19 | $-0.20 |
Basic Shares Outstanding | 87920000 | 87735000 | 87388000 | 84544000 | 82348000 |
Diluted Shares Outstanding | 87920000 | 87735000 | 87388000 | 84544000 | 82348000 |
Income Statement Trend
Elme Communities Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.1M | 6.0M | 8.4M | 233.6M | 7.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 12.5M | 17.6M | 16.3M | 15.1M | 11.9M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | 33.9M | 29.6M |
Total Current Assets | 21.1M | 26.2M | 26.2M | 249.3M | 933.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 28.6M | 26.8M | 25.7M | 33.9M | - |
Total Non-Current Assets | 1.8B | 1.9B | 1.8B | 1.6B | 1.5B |
Total Assets | 1.8B | 1.9B | 1.9B | 1.9B | 2.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 36.3M | 39.0M | 34.4M | 40.6M | 44.1M |
Short-term Debt | 176.0M | 157.0M | 55.0M | - | 42.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 25.2M |
Total Current Liabilities | 234.4M | 217.1M | 105.9M | 57.3M | 139.1M |
Non-Current Liabilities | |||||
Long-term Debt | 523.0M | 522.3M | 497.4M | 496.9M | 945.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 6.3M | 6.2M | 5.6M | 4.7M | 4.2M |
Total Non-Current Liabilities | 529.2M | 528.6M | 502.9M | 501.6M | 949.6M |
Total Liabilities | 763.7M | 745.7M | 608.8M | 558.9M | 1.1B |
Equity | |||||
Common Stock | 880.0K | 879.0K | 875.0K | 863.0K | 844.0K |
Retained Earnings | -646.1M | -569.4M | -453.0M | -362.5M | -298.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.1B | 1.2B | 1.3B | 1.3B | 1.3B |
Key Metrics | |||||
Total Debt | 699.0M | 679.3M | 552.4M | 496.9M | 987.4M |
Working Capital | -213.3M | -190.9M | -79.7M | 192.0M | 794.2M |
Balance Sheet Composition
Elme Communities Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -13.1M | -53.0M | -30.9M | 16.4M | -15.7M |
Depreciation & Amortization | 95.9M | 89.0M | 91.7M | 95.6M | 120.0M |
Stock-Based Compensation | 5.2M | 5.5M | 8.0M | 8.6M | 7.9M |
Working Capital Changes | -1.1M | -7.8M | -7.1M | -10.3M | -23.1M |
Operating Cash Flow | 89.9M | 37.9M | 65.8M | 114.5M | 92.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 3.6M | -408.0K | 481.0K | -49.0K | -222.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -63.6M | -64.3M | -59.4M | -90.7M | -99.1M |
Debt Issuance | 0 | 125.0M | 0 | 0 | 500.0M |
Debt Repayment | 0 | -100.0M | -76.6M | -461.9M | -610.6M |
Financing Cash Flow | -45.8M | 61.1M | -56.4M | -560.5M | -181.9M |
Free Cash Flow | 95.2M | 84.7M | 73.2M | 89.2M | 113.0M |
Net Change in Cash | 47.8M | 98.6M | 9.9M | -446.1M | -90.2M |
Cash Flow Trend
Elme Communities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-113.00
Forward P/E
-154.64
Price to Book
1.43
Price to Sales
6.10
PEG Ratio
-154.64
Profitability Ratios
Profit Margin
-5.79%
Operating Margin
9.55%
Return on Equity
-1.31%
Return on Assets
0.81%
Financial Health
Current Ratio
0.24
Debt to Equity
66.77
Beta
0.99
Per Share Data
EPS (TTM)
$-0.17
Book Value per Share
$11.87
Revenue per Share
$2.79
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
elme | 1.5B | -113.00 | 1.43 | -1.31% | -5.79% | 66.77 |
AvalonBay | 27.3B | 23.61 | 2.28 | 9.71% | 38.39% | 72.58 |
Equity Residential | 25.3B | 24.25 | 2.22 | 9.08% | 33.22% | 75.26 |
NexPoint Residential | 1.7B | 936.25 | 2.35 | -11.75% | -19.54% | 415.50 |
Veris Residential | 1.5B | -57.68 | 1.20 | -2.24% | -7.68% | 146.31 |
UMH Properties | 1.4B | 114.07 | 2.22 | 3.61% | 12.20% | 70.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.