
Equinox Gold (EQX) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
1.5B
Gross Profit
304.0M
20.08%
Operating Income
238.0M
15.72%
Net Income
339.3M
22.41%
EPS (Diluted)
$0.75
Balance Sheet Metrics
Total Assets
6.7B
Total Liabilities
3.3B
Shareholders Equity
3.4B
Debt to Equity
0.98
Cash Flow Metrics
Operating Cash Flow
302.0M
Free Cash Flow
-39.9M
Revenue & Profitability Trend
Equinox Gold Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.5B | 1.1B | 952.2M | 1.1B | 845.4M |
Cost of Goods Sold | 1.2B | 979.2M | 867.2M | 851.7M | 555.2M |
Gross Profit | 304.0M | 109.0M | 85.0M | 230.6M | 290.2M |
Operating Expenses | 63.4M | 56.9M | 64.1M | 67.6M | 51.5M |
Operating Income | 238.0M | 35.8M | 9.9M | 146.5M | 166.9M |
Pre-tax Income | 630.1M | 14.8M | -98.4M | 535.0M | 43.1M |
Income Tax | 290.8M | -14.1M | 7.6M | -19.9M | 20.8M |
Net Income | 339.3M | 28.9M | -106.0M | 554.9M | 22.3M |
EPS (Diluted) | $0.75 | $0.09 | -$0.35 | $1.69 | $0.09 |
Income Statement Trend
Equinox Gold Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 784.1M | 834.0M | 655.1M | 1.2B | 646.0M |
Non-Current Assets | 5.9B | 3.5B | 3.2B | 2.8B | 2.0B |
Total Assets | 6.7B | 4.4B | 3.9B | 4.0B | 2.7B |
Liabilities | |||||
Current Liabilities | 689.1M | 479.6M | 271.7M | 402.6M | 222.7M |
Non-Current Liabilities | 2.6B | 1.4B | 1.2B | 979.4M | 1.0B |
Total Liabilities | 3.3B | 1.9B | 1.5B | 1.4B | 1.2B |
Equity | |||||
Total Shareholders Equity | 3.4B | 2.4B | 2.4B | 2.6B | 1.4B |
Balance Sheet Composition
Equinox Gold Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 339.3M | 28.9M | -106.0M | 554.9M | 22.3M |
Operating Cash Flow | 302.0M | 393.3M | 2.0M | 755.9M | 234.9M |
Investing Activities | |||||
Capital Expenditures | - | - | -557.1M | -344.2M | -174.8M |
Investing Cash Flow | -699.6M | 60.6M | -419.0M | -347.6M | -143.7M |
Financing Activities | |||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow | 902.7M | 407.5M | 576.2M | 2.9M | 387.4M |
Free Cash Flow | -39.9M | -164.8M | -500.6M | -23.4M | 81.0M |
Cash Flow Trend
Equinox Gold Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.62
Forward P/E
5.61
Price to Book
0.84
Price to Sales
2.77
PEG Ratio
5.61
Profitability Ratios
Profit Margin
18.07%
Operating Margin
1.00%
Return on Equity
10.70%
Return on Assets
2.83%
Financial Health
Current Ratio
0.85
Debt to Equity
45.14
Beta
1.42
Per Share Data
EPS (TTM)
$0.71
Book Value per Share
$7.29
Revenue per Share
$3.92
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
eqx | 4.7B | 8.62 | 0.84 | 10.70% | 18.07% | 45.14 |
Agnico Eagle Mines | 61.8B | 26.03 | 2.84 | 11.45% | 26.48% | 5.92 |
Newmont | 66.2B | 13.54 | 2.13 | 16.66% | 25.77% | 25.41 |
Coeur Mining | 5.8B | 31.24 | 2.11 | 6.44% | 10.11% | 18.56 |
Osisko Gold | 4.8B | 149.47 | 3.92 | 2.51% | 15.29% | 6.59 |
B2Gold | 4.8B | 262.00 | 1.54 | -17.24% | -31.03% | 13.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.