Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 1.5B
Gross Profit 304.0M 20.08%
Operating Income 238.0M 15.72%
Net Income 339.3M 22.41%
EPS (Diluted) $0.75

Balance Sheet Metrics

Total Assets 6.7B
Total Liabilities 3.3B
Shareholders Equity 3.4B
Debt to Equity 0.98

Cash Flow Metrics

Operating Cash Flow 302.0M
Free Cash Flow -39.9M

Revenue & Profitability Trend

Equinox Gold Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue1.5B1.1B952.2M1.1B845.4M
Cost of Goods Sold1.2B979.2M867.2M851.7M555.2M
Gross Profit304.0M109.0M85.0M230.6M290.2M
Operating Expenses63.4M56.9M64.1M67.6M51.5M
Operating Income238.0M35.8M9.9M146.5M166.9M
Pre-tax Income630.1M14.8M-98.4M535.0M43.1M
Income Tax290.8M-14.1M7.6M-19.9M20.8M
Net Income339.3M28.9M-106.0M554.9M22.3M
EPS (Diluted)$0.75$0.09-$0.35$1.69$0.09

Income Statement Trend

Equinox Gold Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets784.1M834.0M655.1M1.2B646.0M
Non-Current Assets5.9B3.5B3.2B2.8B2.0B
Total Assets6.7B4.4B3.9B4.0B2.7B
Liabilities
Current Liabilities689.1M479.6M271.7M402.6M222.7M
Non-Current Liabilities2.6B1.4B1.2B979.4M1.0B
Total Liabilities3.3B1.9B1.5B1.4B1.2B
Equity
Total Shareholders Equity3.4B2.4B2.4B2.6B1.4B

Balance Sheet Composition

Equinox Gold Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income339.3M28.9M-106.0M554.9M22.3M
Operating Cash Flow302.0M393.3M2.0M755.9M234.9M
Investing Activities
Capital Expenditures---557.1M-344.2M-174.8M
Investing Cash Flow-699.6M60.6M-419.0M-347.6M-143.7M
Financing Activities
Dividends Paid00000
Financing Cash Flow902.7M407.5M576.2M2.9M387.4M
Free Cash Flow-39.9M-164.8M-500.6M-23.4M81.0M

Cash Flow Trend

Equinox Gold Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.62
Forward P/E 5.61
Price to Book 0.84
Price to Sales 2.77
PEG Ratio 5.61

Profitability Ratios

Profit Margin 18.07%
Operating Margin 1.00%
Return on Equity 10.70%
Return on Assets 2.83%

Financial Health

Current Ratio 0.85
Debt to Equity 45.14
Beta 1.42

Per Share Data

EPS (TTM) $0.71
Book Value per Share $7.29
Revenue per Share $3.92

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
eqx4.7B8.620.8410.70%18.07%45.14
Agnico Eagle Mines 61.8B26.032.8411.45%26.48%5.92
Newmont 66.2B13.542.1316.66%25.77%25.41
Coeur Mining 5.8B31.242.116.44%10.11%18.56
Osisko Gold 4.8B149.473.922.51%15.29%6.59
B2Gold 4.8B262.001.54-17.24%-31.03%13.39

Financial data is updated regularly. All figures are in the company's reporting currency.