TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2023

Income Metrics

Revenue 312.7M
Gross Profit -269.3M -86.11%
Operating Income -204.9M -65.52%
Net Income -428.0M -136.88%

Balance Sheet Metrics

Total Assets 2.5B
Total Liabilities 2.7B
Shareholders Equity -160.5M

Cash Flow Metrics

Operating Cash Flow -222.7M
Free Cash Flow -129.0M

Revenue & Profitability Trend

Enviva Income Statement From 2019 to 2023

Metric20232022202120202019
Revenue i1.2B1.1B1.0B875.0M683.6M
Cost of Goods Sold i1.4B1.0B953.7M797.1M671.0M
Gross Profit i-159.2M53.6M88.0M77.8M12.6M
Gross Margin % i-13.2%4.9%8.4%8.9%1.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i117.2M119.7M175.1M129.5M98.8M
Other Operating Expenses i-20.8M---
Total Operating Expenses i117.2M140.5M175.1M129.5M98.8M
Operating Income i-276.4M-86.9M-87.1M-51.7M-86.2M
Operating Margin % i-23.0%-7.9%-8.4%-5.9%-12.6%
Non-Operating Items
Interest Income i-----
Interest Expense i182.0M71.6M56.5M46.0M42.0M
Other Non-Operating Income-227.5M-7.4M-18.6M-8.4M-8.6M
Pre-tax Income i-685.9M-165.9M-162.2M-106.2M-136.9M
Income Tax i-42.0K2.5M-17.0M169.0K-1.9M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-685.8M-168.4M-145.3M-106.3M-135.0M
Net Margin % i-56.9%-15.4%-13.9%-12.2%-19.7%
Key Metrics
EBITDA i-106.3M27.5M6.7M31.0M-20.3M
EPS (Basic) i-$-2.51$-2.38$-0.36$-0.54
EPS (Diluted) i-$-2.51$-2.38$-0.36$-0.54
Basic Shares Outstanding i-66966092611377443681300031791000
Diluted Shares Outstanding i-66966092611377443681300031791000

Income Statement Trend

Enviva Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets
Cash & Equivalents i177.1M3.4M16.8M66.1M9.1M
Short-term Investments i-----
Accounts Receivable i233.8M191.4M97.4M124.2M72.4M
Inventory i69.8M158.9M57.7M45.2M33.0M
Other Current Assets23.3M7.7M7.2M--
Total Current Assets i642.1M370.3M198.7M259.0M120.1M
Non-Current Assets
Property, Plant & Equipment i96.7M102.6M108.8M111.9M32.8M
Goodwill i0207.9M207.9M199.3M171.2M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets117.0M389.7M14.4M12.9M4.5M
Total Non-Current Assets i1.9B2.2B1.7B1.5B874.7M
Total Assets i2.5B2.6B1.9B1.7B994.8M
Liabilities
Current Liabilities
Accounts Payable i24.3M37.5M29.5M22.4M19.0M
Short-term Debt i1.8B21.0M39.1M34.6M6.6M
Current Portion of Long-term Debt-----
Other Current Liabilities365.3M187.1M---
Total Current Liabilities i2.4B457.7M257.0M234.3M128.4M
Non-Current Liabilities
Long-term Debt i125.5M1.7B1.4B1.0B629.9M
Deferred Tax Liabilities i2.0M2.1M36.0K25.2M0
Other Non-Current Liabilities49.9M76.1M41.2M31.4M4.0M
Total Non-Current Liabilities i265.2M1.8B1.4B1.1B633.9M
Total Liabilities i2.7B2.3B1.7B1.3B762.2M
Equity
Common Stock i74.0K67.0K61.0K-78.8M-
Retained Earnings i-854.3M-168.3M0--
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-160.5M286.8M270.7M409.7M232.6M
Key Metrics
Total Debt i1.9B1.7B1.4B1.1B636.5M
Working Capital i-1.8B-87.3M-58.3M24.8M-8.3M

Balance Sheet Composition

Enviva Cash Flow Statement From 2019 to 2023

Metric20232022202120202019
Operating Activities
Net Income i-685.8M-168.4M-145.3M-106.3M-135.0M
Depreciation & Amortization i166.1M113.2M92.9M82.4M65.6M
Stock-Based Compensation i44.4M54.1M55.9M39.5M8.0M
Working Capital Changes i121.8M-96.3M39.3M-14.3M-3.2M
Operating Cash Flow i-271.8M-83.2M22.0M4.2M-64.5M
Investing Activities
Capital Expenditures i-301.3M-217.8M-332.3M-221.0M-145.2M
Acquisitions i0-5.0M0-163.3M0
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-301.3M-222.8M-332.3M-384.0M-136.7M
Financing Activities
Share Repurchases i---00
Dividends Paid i-57.1M-211.1M-116.0M-71.2M-74.7M
Debt Issuance i1.3B377.3M321.8M175.6M601.8M
Debt Repayment i-1.1B-849.9M-1.0B-646.5M-887.9M
Financing Cash Flow i420.2M-265.8M-429.2M-229.0M-321.5M
Free Cash Flow i-367.1M-306.6M-298.9M-206.6M-200.6M
Net Change in Cash i-152.9M-571.9M-739.6M-608.8M-522.7M

Cash Flow Trend

Enviva Key Financial Ratios

Valuation Ratios

Forward P/E -0.27
Price to Sales 0.03
PEG Ratio -0.27

Profitability Ratios

Profit Margin -58.24%
Operating Margin -80.83%
Return on Equity -1,086.36%
Return on Assets -7.45%

Financial Health

Current Ratio 0.26
Debt to Equity -12.10
Beta 0.84

Per Share Data

EPS (TTM) $-9.64
Book Value per Share $-1.52
Revenue per Share $16.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
eva31.3M---1,086.36%-58.24%-12.10
Simpson 7.6B23.163.9317.88%14.53%23.70
UFP Industries 5.7B16.991.8211.15%5.31%11.83
Jewett-Cameron 13.4M23.290.58-8.62%-4.69%10.52
West Fraser Timber 5.6B55.920.82-1.78%-2.16%4.87
Boise Cascade 3.1B12.161.4411.77%4.00%24.13

Financial data is updated regularly. All figures are in the company's reporting currency.