
Enviva (EVA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2023Income Metrics
Revenue
312.7M
Gross Profit
-269.3M
-86.11%
Operating Income
-204.9M
-65.52%
Net Income
-428.0M
-136.88%
Balance Sheet Metrics
Total Assets
2.5B
Total Liabilities
2.7B
Shareholders Equity
-160.5M
Cash Flow Metrics
Operating Cash Flow
-222.7M
Free Cash Flow
-129.0M
Revenue & Profitability Trend
Enviva Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.2B | 1.1B | 1.0B | 875.0M | 683.6M |
Cost of Goods Sold | 1.4B | 1.0B | 953.7M | 797.1M | 671.0M |
Gross Profit | -159.2M | 53.6M | 88.0M | 77.8M | 12.6M |
Gross Margin % | -13.2% | 4.9% | 8.4% | 8.9% | 1.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 117.2M | 119.7M | 175.1M | 129.5M | 98.8M |
Other Operating Expenses | - | 20.8M | - | - | - |
Total Operating Expenses | 117.2M | 140.5M | 175.1M | 129.5M | 98.8M |
Operating Income | -276.4M | -86.9M | -87.1M | -51.7M | -86.2M |
Operating Margin % | -23.0% | -7.9% | -8.4% | -5.9% | -12.6% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 182.0M | 71.6M | 56.5M | 46.0M | 42.0M |
Other Non-Operating Income | -227.5M | -7.4M | -18.6M | -8.4M | -8.6M |
Pre-tax Income | -685.9M | -165.9M | -162.2M | -106.2M | -136.9M |
Income Tax | -42.0K | 2.5M | -17.0M | 169.0K | -1.9M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -685.8M | -168.4M | -145.3M | -106.3M | -135.0M |
Net Margin % | -56.9% | -15.4% | -13.9% | -12.2% | -19.7% |
Key Metrics | |||||
EBITDA | -106.3M | 27.5M | 6.7M | 31.0M | -20.3M |
EPS (Basic) | - | $-2.51 | $-2.38 | $-0.36 | $-0.54 |
EPS (Diluted) | - | $-2.51 | $-2.38 | $-0.36 | $-0.54 |
Basic Shares Outstanding | - | 66966092 | 61137744 | 36813000 | 31791000 |
Diluted Shares Outstanding | - | 66966092 | 61137744 | 36813000 | 31791000 |
Income Statement Trend
Enviva Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 177.1M | 3.4M | 16.8M | 66.1M | 9.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 233.8M | 191.4M | 97.4M | 124.2M | 72.4M |
Inventory | 69.8M | 158.9M | 57.7M | 45.2M | 33.0M |
Other Current Assets | 23.3M | 7.7M | 7.2M | - | - |
Total Current Assets | 642.1M | 370.3M | 198.7M | 259.0M | 120.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 96.7M | 102.6M | 108.8M | 111.9M | 32.8M |
Goodwill | 0 | 207.9M | 207.9M | 199.3M | 171.2M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 117.0M | 389.7M | 14.4M | 12.9M | 4.5M |
Total Non-Current Assets | 1.9B | 2.2B | 1.7B | 1.5B | 874.7M |
Total Assets | 2.5B | 2.6B | 1.9B | 1.7B | 994.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 24.3M | 37.5M | 29.5M | 22.4M | 19.0M |
Short-term Debt | 1.8B | 21.0M | 39.1M | 34.6M | 6.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 365.3M | 187.1M | - | - | - |
Total Current Liabilities | 2.4B | 457.7M | 257.0M | 234.3M | 128.4M |
Non-Current Liabilities | |||||
Long-term Debt | 125.5M | 1.7B | 1.4B | 1.0B | 629.9M |
Deferred Tax Liabilities | 2.0M | 2.1M | 36.0K | 25.2M | 0 |
Other Non-Current Liabilities | 49.9M | 76.1M | 41.2M | 31.4M | 4.0M |
Total Non-Current Liabilities | 265.2M | 1.8B | 1.4B | 1.1B | 633.9M |
Total Liabilities | 2.7B | 2.3B | 1.7B | 1.3B | 762.2M |
Equity | |||||
Common Stock | 74.0K | 67.0K | 61.0K | -78.8M | - |
Retained Earnings | -854.3M | -168.3M | 0 | - | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -160.5M | 286.8M | 270.7M | 409.7M | 232.6M |
Key Metrics | |||||
Total Debt | 1.9B | 1.7B | 1.4B | 1.1B | 636.5M |
Working Capital | -1.8B | -87.3M | -58.3M | 24.8M | -8.3M |
Balance Sheet Composition
Enviva Cash Flow Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -685.8M | -168.4M | -145.3M | -106.3M | -135.0M |
Depreciation & Amortization | 166.1M | 113.2M | 92.9M | 82.4M | 65.6M |
Stock-Based Compensation | 44.4M | 54.1M | 55.9M | 39.5M | 8.0M |
Working Capital Changes | 121.8M | -96.3M | 39.3M | -14.3M | -3.2M |
Operating Cash Flow | -271.8M | -83.2M | 22.0M | 4.2M | -64.5M |
Investing Activities | |||||
Capital Expenditures | -301.3M | -217.8M | -332.3M | -221.0M | -145.2M |
Acquisitions | 0 | -5.0M | 0 | -163.3M | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -301.3M | -222.8M | -332.3M | -384.0M | -136.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | 0 |
Dividends Paid | -57.1M | -211.1M | -116.0M | -71.2M | -74.7M |
Debt Issuance | 1.3B | 377.3M | 321.8M | 175.6M | 601.8M |
Debt Repayment | -1.1B | -849.9M | -1.0B | -646.5M | -887.9M |
Financing Cash Flow | 420.2M | -265.8M | -429.2M | -229.0M | -321.5M |
Free Cash Flow | -367.1M | -306.6M | -298.9M | -206.6M | -200.6M |
Net Change in Cash | -152.9M | -571.9M | -739.6M | -608.8M | -522.7M |
Cash Flow Trend
Enviva Key Financial Ratios
Valuation Ratios
Forward P/E
-0.27
Price to Sales
0.03
PEG Ratio
-0.27
Profitability Ratios
Profit Margin
-58.24%
Operating Margin
-80.83%
Return on Equity
-1,086.36%
Return on Assets
-7.45%
Financial Health
Current Ratio
0.26
Debt to Equity
-12.10
Beta
0.84
Per Share Data
EPS (TTM)
$-9.64
Book Value per Share
$-1.52
Revenue per Share
$16.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
eva | 31.3M | - | - | -1,086.36% | -58.24% | -12.10 |
Simpson | 7.6B | 23.16 | 3.93 | 17.88% | 14.53% | 23.70 |
UFP Industries | 5.7B | 16.99 | 1.82 | 11.15% | 5.31% | 11.83 |
Jewett-Cameron | 13.4M | 23.29 | 0.58 | -8.62% | -4.69% | 10.52 |
West Fraser Timber | 5.6B | 55.92 | 0.82 | -1.78% | -2.16% | 4.87 |
Boise Cascade | 3.1B | 12.16 | 1.44 | 11.77% | 4.00% | 24.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.