TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 0
Operating Income -52.6M
Net Income -48.8M
EPS (Diluted) $-0.16

Balance Sheet Metrics

Total Assets 304.2M
Total Liabilities 228.0M
Shareholders Equity 76.1M
Debt to Equity 2.99

Cash Flow Metrics

Operating Cash Flow -49.1M
Free Cash Flow -25.3M

Revenue & Profitability Trend

Eve Holding Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i00000
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i129.8M105.6M51.9M13.3M8.4M
Selling, General & Administrative i26.5M23.1M26.7M2.5M1.2M
Other Operating Expenses i---19.6K33.4K
Total Operating Expenses i156.4M128.7M78.5M15.8M9.6M
Operating Income i-156.4M-128.7M-78.5M-15.8M-9.6M
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i2.9M4.4M1.6M0-
Interest Expense i3.7M252.0K00-
Other Non-Operating Income19.5M-1.5M-96.2M-2.5M-34.0K
Pre-tax Income i-137.7M-126.1M-173.1M-18.3M-9.6M
Income Tax i507.0K1.6M933.0K00
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-138.2M-127.7M-174.0M-18.3M-9.6M
Net Margin % i0.0%0.0%0.0%0.0%0.0%
Key Metrics
EBITDA i-153.0M-125.1M-76.7M-15.8M-9.5M
EPS (Basic) i$-0.48$-0.46$-0.68$-0.07$-0.04
EPS (Diluted) i$-0.48$-0.46$-0.68$-0.07$-0.04
Basic Shares Outstanding i288524000275763000254131000264332132264332132
Diluted Shares Outstanding i288524000275763000254131000264332132264332132

Income Statement Trend

Eve Holding Balance Sheet From 2021 to 2024

Metric20242023202220222021
Assets
Current Assets
Cash & Equivalents i56.4M46.9M49.1M913.8M14.4M
Short-term Investments i247.0M111.2M178.8M157.9M0
Accounts Receivable i---1.3B-
Inventory i---5.3B-
Other Current Assets258.0K888.0K1.4M-4.1K
Total Current Assets i312.8M242.2M312.2M9.6B20.9M
Non-Current Assets
Property, Plant & Equipment i1.6M1.0M636.0K4.5B-
Goodwill i--03.5B699.8K
Intangible Assets i---314.3M699.8K
Long-term Investments-----
Other Non-Current Assets3.7M2.1M0-236.9M
Total Non-Current Assets i5.4M3.1M668.0K8.9B699.8K
Total Assets i318.2M245.3M312.9M18.5B21.6M
Liabilities
Current Liabilities
Accounts Payable i1.1M4.6M2.1M3.4B877.6K
Short-term Debt i---625.8M-
Current Portion of Long-term Debt-----
Other Current Liabilities7.0M14.0M3.6M-32.2K
Total Current Liabilities i59.3M52.0M24.9M4.1B10.2M
Non-Current Liabilities
Long-term Debt i132.0M25.8M-2.8B-
Deferred Tax Liabilities i---81.2M-
Other Non-Current Liabilities-1.0K2.0K-1.0K-702.9K
Total Non-Current Liabilities i135.0M28.3M1.0M2.8B702.9K
Total Liabilities i194.3M80.3M26.0M6.9B10.9M
Equity
Common Stock i298.0K269.0K269.0K351.6M220.0K
Retained Earnings i-482.8M-344.7M-217.0M6.5B-43.0M
Treasury Stock i---1.6M-
Other Equity-----
Total Shareholders Equity i123.9M165.0M286.9M6.8B10.7M
Key Metrics
Total Debt i132.0M25.8M03.5B0
Working Capital i253.5M190.2M287.3M5.5B10.7M

Balance Sheet Composition

Eve Holding Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-138.2M-127.7M-174.0M-18.3M-9.6M
Depreciation & Amortization i252.0K184.0K25.0K108.0K9.1K
Stock-Based Compensation i3.7M3.3M3.3M150.0K0
Working Capital Changes i-9.7M3.0M3.5M-6.5M526.0K
Operating Cash Flow i-144.3M-122.4M-167.2M-24.3M-9.1M
Investing Activities
Capital Expenditures i--168.0K-476.0K00
Acquisitions i-----
Investment Purchases i-269.0M-152.5M-177.0M00
Investment Sales i137.0M219.5M00-
Investing Cash Flow i-51.0M66.8M-258.5M-4.6M0
Financing Activities
Share Repurchases i-----
Dividends Paid i00-1.4M00
Debt Issuance i110.8M25.5M00-
Debt Repayment i---0-
Financing Cash Flow i203.0M24.9M352.7M29.3M9.0M
Free Cash Flow i-141.2M-94.7M-59.9M-14.9M-9.0M
Net Change in Cash i7.7M-30.7M-72.9M356.1K-62.8K

Cash Flow Trend

Eve Holding Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -12.21
Forward P/E -10.65
Price to Book 130.22
PEG Ratio -10.65

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity -320.52%
Return on Assets -49.21%

Financial Health

Current Ratio 2.77
Debt to Equity 1,150.38
Beta 0.85

Per Share Data

EPS (TTM) $-0.63
Book Value per Share $0.05
Revenue per Share $0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
evex1.8B-12.21130.22-320.52%0.00%1,150.38
General Electric 291.6B39.2315.2439.57%18.64%103.37
RTX 207.3B34.043.3210.32%7.35%67.86
Planet Labs PBC 1.9B-15.244.37-22.54%-42.58%4.41
V2X 1.6B22.981.516.86%1.63%106.86
Ducommun 1.4B34.921.955.86%5.03%36.21

Financial data is updated regularly. All figures are in the company's reporting currency.