
Eve Holding (EVEX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Operating Income
-52.6M
Net Income
-48.8M
EPS (Diluted)
$-0.16
Balance Sheet Metrics
Total Assets
304.2M
Total Liabilities
228.0M
Shareholders Equity
76.1M
Debt to Equity
2.99
Cash Flow Metrics
Operating Cash Flow
-49.1M
Free Cash Flow
-25.3M
Revenue & Profitability Trend
Eve Holding Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 129.8M | 105.6M | 51.9M | 13.3M | 8.4M |
Selling, General & Administrative | 26.5M | 23.1M | 26.7M | 2.5M | 1.2M |
Other Operating Expenses | - | - | - | 19.6K | 33.4K |
Total Operating Expenses | 156.4M | 128.7M | 78.5M | 15.8M | 9.6M |
Operating Income | -156.4M | -128.7M | -78.5M | -15.8M | -9.6M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 2.9M | 4.4M | 1.6M | 0 | - |
Interest Expense | 3.7M | 252.0K | 0 | 0 | - |
Other Non-Operating Income | 19.5M | -1.5M | -96.2M | -2.5M | -34.0K |
Pre-tax Income | -137.7M | -126.1M | -173.1M | -18.3M | -9.6M |
Income Tax | 507.0K | 1.6M | 933.0K | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -138.2M | -127.7M | -174.0M | -18.3M | -9.6M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -153.0M | -125.1M | -76.7M | -15.8M | -9.5M |
EPS (Basic) | $-0.48 | $-0.46 | $-0.68 | $-0.07 | $-0.04 |
EPS (Diluted) | $-0.48 | $-0.46 | $-0.68 | $-0.07 | $-0.04 |
Basic Shares Outstanding | 288524000 | 275763000 | 254131000 | 264332132 | 264332132 |
Diluted Shares Outstanding | 288524000 | 275763000 | 254131000 | 264332132 | 264332132 |
Income Statement Trend
Eve Holding Balance Sheet From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 56.4M | 46.9M | 49.1M | 913.8M | 14.4M |
Short-term Investments | 247.0M | 111.2M | 178.8M | 157.9M | 0 |
Accounts Receivable | - | - | - | 1.3B | - |
Inventory | - | - | - | 5.3B | - |
Other Current Assets | 258.0K | 888.0K | 1.4M | - | 4.1K |
Total Current Assets | 312.8M | 242.2M | 312.2M | 9.6B | 20.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.6M | 1.0M | 636.0K | 4.5B | - |
Goodwill | - | - | 0 | 3.5B | 699.8K |
Intangible Assets | - | - | - | 314.3M | 699.8K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.7M | 2.1M | 0 | - | 236.9M |
Total Non-Current Assets | 5.4M | 3.1M | 668.0K | 8.9B | 699.8K |
Total Assets | 318.2M | 245.3M | 312.9M | 18.5B | 21.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1M | 4.6M | 2.1M | 3.4B | 877.6K |
Short-term Debt | - | - | - | 625.8M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 7.0M | 14.0M | 3.6M | - | 32.2K |
Total Current Liabilities | 59.3M | 52.0M | 24.9M | 4.1B | 10.2M |
Non-Current Liabilities | |||||
Long-term Debt | 132.0M | 25.8M | - | 2.8B | - |
Deferred Tax Liabilities | - | - | - | 81.2M | - |
Other Non-Current Liabilities | -1.0K | 2.0K | -1.0K | - | 702.9K |
Total Non-Current Liabilities | 135.0M | 28.3M | 1.0M | 2.8B | 702.9K |
Total Liabilities | 194.3M | 80.3M | 26.0M | 6.9B | 10.9M |
Equity | |||||
Common Stock | 298.0K | 269.0K | 269.0K | 351.6M | 220.0K |
Retained Earnings | -482.8M | -344.7M | -217.0M | 6.5B | -43.0M |
Treasury Stock | - | - | - | 1.6M | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 123.9M | 165.0M | 286.9M | 6.8B | 10.7M |
Key Metrics | |||||
Total Debt | 132.0M | 25.8M | 0 | 3.5B | 0 |
Working Capital | 253.5M | 190.2M | 287.3M | 5.5B | 10.7M |
Balance Sheet Composition
Eve Holding Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -138.2M | -127.7M | -174.0M | -18.3M | -9.6M |
Depreciation & Amortization | 252.0K | 184.0K | 25.0K | 108.0K | 9.1K |
Stock-Based Compensation | 3.7M | 3.3M | 3.3M | 150.0K | 0 |
Working Capital Changes | -9.7M | 3.0M | 3.5M | -6.5M | 526.0K |
Operating Cash Flow | -144.3M | -122.4M | -167.2M | -24.3M | -9.1M |
Investing Activities | |||||
Capital Expenditures | - | -168.0K | -476.0K | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | -269.0M | -152.5M | -177.0M | 0 | 0 |
Investment Sales | 137.0M | 219.5M | 0 | 0 | - |
Investing Cash Flow | -51.0M | 66.8M | -258.5M | -4.6M | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | 0 | 0 | -1.4M | 0 | 0 |
Debt Issuance | 110.8M | 25.5M | 0 | 0 | - |
Debt Repayment | - | - | - | 0 | - |
Financing Cash Flow | 203.0M | 24.9M | 352.7M | 29.3M | 9.0M |
Free Cash Flow | -141.2M | -94.7M | -59.9M | -14.9M | -9.0M |
Net Change in Cash | 7.7M | -30.7M | -72.9M | 356.1K | -62.8K |
Cash Flow Trend
Eve Holding Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-12.21
Forward P/E
-10.65
Price to Book
130.22
PEG Ratio
-10.65
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-320.52%
Return on Assets
-49.21%
Financial Health
Current Ratio
2.77
Debt to Equity
1,150.38
Beta
0.85
Per Share Data
EPS (TTM)
$-0.63
Book Value per Share
$0.05
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
evex | 1.8B | -12.21 | 130.22 | -320.52% | 0.00% | 1,150.38 |
General Electric | 291.6B | 39.23 | 15.24 | 39.57% | 18.64% | 103.37 |
RTX | 207.3B | 34.04 | 3.32 | 10.32% | 7.35% | 67.86 |
Planet Labs PBC | 1.9B | -15.24 | 4.37 | -22.54% | -42.58% | 4.41 |
V2X | 1.6B | 22.98 | 1.51 | 6.86% | 1.63% | 106.86 |
Ducommun | 1.4B | 34.92 | 1.95 | 5.86% | 5.03% | 36.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.