Eve Holding (EVEX) | Financial Analysis & Statements
Eve Holding Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-67.0M
Net Income
-63.9M
Balance Sheet Metrics
Total Assets
434.9M
Total Liabilities
311.1M
Shareholders Equity
123.8M
Debt to Equity
2.51
Cash Flow Metrics
Operating Cash Flow
-68.8M
Free Cash Flow
-32.2M
Revenue & Profitability Trend
Eve Holding Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 194.7M | 129.8M | 105.6M | 51.9M | 13.3M |
| Selling, General & Administrative | 30.7M | 26.5M | 23.1M | 26.7M | 2.5M |
| Other Operating Expenses | - | - | - | - | 19.6K |
| Total Operating Expenses | 225.4M | 156.4M | 128.7M | 78.5M | 15.8M |
| Operating Income | -225.4M | -156.4M | -128.7M | -78.5M | -15.8M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 0 | 2.9M | 4.4M | 1.6M | 0 |
| Interest Expense | 10.1M | 3.7M | 252.0K | 0 | 0 |
| Other Non-Operating Income | 12.3M | 19.5M | -1.5M | -96.2M | -2.5M |
| Pre-tax Income | -223.2M | -137.7M | -126.1M | -173.1M | -18.3M |
| Income Tax | 1.0M | 507.0K | 1.6M | 933.0K | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -224.3M | -138.2M | -127.7M | -174.0M | -18.3M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -228.4M | -153.0M | -125.1M | -76.7M | -15.8M |
| EPS (Basic) | - | $-0.48 | $-0.46 | $-0.68 | $-0.07 |
| EPS (Diluted) | - | $-0.48 | $-0.46 | $-0.68 | $-0.07 |
| Basic Shares Outstanding | - | 288524000 | 275763000 | 254131000 | 264332132 |
| Diluted Shares Outstanding | - | 288524000 | 275763000 | 254131000 | 264332132 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Eve Holding Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 103.2M | 56.4M | 46.9M | 49.1M | 913.8M |
| Short-term Investments | 280.8M | 247.0M | 111.2M | 178.8M | 157.9M |
| Accounts Receivable | - | - | - | - | 1.3B |
| Inventory | - | - | - | - | 5.3B |
| Other Current Assets | 300.0K | 258.0K | 888.0K | 1.4M | - |
| Total Current Assets | 410.9M | 312.8M | 242.2M | 312.2M | 9.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.5M | 1.6M | 1.0M | 636.0K | 4.5B |
| Goodwill | - | - | - | 0 | 3.5B |
| Intangible Assets | - | - | - | - | 314.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 8.4M | 3.7M | 2.1M | 0 | - |
| Total Non-Current Assets | 24.0M | 5.4M | 3.1M | 668.0K | 8.9B |
| Total Assets | 434.9M | 318.2M | 245.3M | 312.9M | 18.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.8M | 1.1M | 4.6M | 2.1M | 3.4B |
| Short-term Debt | 3.4M | - | - | - | 625.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.6M | 7.0M | 14.0M | 3.6M | - |
| Total Current Liabilities | 124.8M | 59.3M | 52.0M | 24.9M | 4.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 176.4M | 132.0M | 25.8M | - | 2.8B |
| Deferred Tax Liabilities | - | - | - | - | 81.2M |
| Other Non-Current Liabilities | - | -1.0K | 2.0K | -1.0K | - |
| Total Non-Current Liabilities | 186.3M | 135.0M | 28.3M | 1.0M | 2.8B |
| Total Liabilities | 311.1M | 194.3M | 80.3M | 26.0M | 6.9B |
| Equity | |||||
| Common Stock | 348.0K | 298.0K | 269.0K | 269.0K | 351.6M |
| Retained Earnings | -707.1M | -482.8M | -344.7M | -217.0M | 6.5B |
| Treasury Stock | - | - | - | - | 1.6M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 123.8M | 123.9M | 165.0M | 286.9M | 6.8B |
| Key Metrics | |||||
| Total Debt | 179.8M | 132.0M | 25.8M | 0 | 3.5B |
| Working Capital | 286.1M | 253.5M | 190.2M | 287.3M | 5.5B |
Balance Sheet Composition
Eve Holding Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -224.3M | -138.2M | -127.7M | -174.0M | -18.3M |
| Depreciation & Amortization | 930.0K | 252.0K | 184.0K | 25.0K | 108.0K |
| Stock-Based Compensation | 4.3M | 3.7M | 3.3M | 3.3M | 150.0K |
| Working Capital Changes | -11.6M | -9.7M | 3.0M | 3.5M | -6.5M |
| Operating Cash Flow | -231.4M | -144.3M | -122.4M | -167.2M | -24.3M |
| Investing Activities | |||||
| Capital Expenditures | - | - | -168.0K | -476.0K | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -329.0M | -269.0M | -152.5M | -177.0M | 0 |
| Investment Sales | 297.0M | 137.0M | 219.5M | 0 | 0 |
| Investing Cash Flow | -32.0M | -51.0M | 66.8M | -258.5M | -4.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | 0 | 0 | -1.4M | 0 |
| Debt Issuance | 46.3M | 110.8M | 25.5M | 0 | 0 |
| Debt Repayment | - | - | - | - | 0 |
| Financing Cash Flow | 263.1M | 203.0M | 24.9M | 352.7M | 29.3M |
| Free Cash Flow | -175.2M | -141.2M | -94.7M | -59.9M | -14.9M |
| Net Change in Cash | -311.0K | 7.7M | -30.7M | -72.9M | 356.1K |
Cash Flow Trend
Eve Holding Key Financial Ratios
Valuation Ratios
Forward P/E
-3.85
Price to Book
8.17
PEG Ratio
-3.85
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-181.08%
Return on Assets
-37.41%
Financial Health
Current Ratio
3.29
Debt to Equity
145.51
Beta
0.97
Per Share Data
EPS (TTM)
$-0.70
Book Value per Share
$0.36
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EVEX | 961.3M | - | 8.17 | -181.08% | 0.00% | 145.51 |
| General Electric | 297.4B | 35.35 | 15.98 | 45.43% | 17.86% | 116.53 |
| RTX | 234.7B | 33.64 | 3.69 | 11.57% | 8.03% | 57.23 |
| Redwire | 2.0B | - | 2.02 | -41.76% | -67.55% | 10.89 |
| Cadre Holdings | 1.3B | 28.39 | 3.84 | 14.03% | 7.23% | 104.56 |
| Satellogic | 882.7M | - | 13.83 | -127.65% | -27.01% | 104.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.






