TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.4B
Gross Profit 1.1B 78.65%
Operating Income 409.9M 29.02%
Net Income 356.4M 25.23%
EPS (Diluted) $0.61

Balance Sheet Metrics

Total Assets 13.0B
Total Liabilities 2.8B
Shareholders Equity 10.2B
Debt to Equity 0.28

Cash Flow Metrics

Operating Cash Flow 294.0M
Free Cash Flow 224.4M

Revenue & Profitability Trend

Edwards Lifesciences Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.4B6.0B5.4B5.2B4.4B
Cost of Goods Sold i1.1B1.4B1.1B1.2B1.1B
Gross Profit i4.3B4.6B4.3B4.0B3.3B
Gross Margin % i79.5%77.0%79.9%76.1%75.4%
Operating Expenses
Research & Development i1.1B1.1B945.2M903.1M760.7M
Selling, General & Administrative i1.8B1.8B1.6B1.5B1.2B
Other Operating Expenses i-300.0K----
Total Operating Expenses i2.8B2.9B2.5B2.4B2.0B
Operating Income i1.5B1.7B1.8B1.6B1.3B
Operating Margin % i27.2%28.8%33.2%30.3%30.0%
Non-Operating Items
Interest Income i120.3M67.2M35.5M17.4M23.4M
Interest Expense i19.8M17.6M19.2M18.4M15.8M
Other Non-Operating Income-32.5M-180.1M-38.1M116.2M-407.5M
Pre-tax Income i1.5B1.6B1.8B1.7B916.7M
Income Tax i152.1M198.7M245.5M198.9M93.3M
Effective Tax Rate % i9.8%12.4%13.9%11.7%10.2%
Net Income i4.2B1.4B1.5B1.5B823.4M
Net Margin % i76.7%23.3%28.3%28.7%18.8%
Key Metrics
EBITDA i1.8B1.9B2.0B1.7B1.4B
EPS (Basic) i$6.98$2.31$2.46$2.41$1.32
EPS (Diluted) i$6.97$2.30$2.44$2.38$1.30
Basic Shares Outstanding i597700000606700000619000000623300000622600000
Diluted Shares Outstanding i597700000606700000619000000623300000622600000

Income Statement Trend

Edwards Lifesciences Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.0B1.1B769.0M862.8M1.2B
Short-term Investments i930.7M500.5M446.3M604.0M219.4M
Accounts Receivable i609.1M775.1M643.0M582.2M514.6M
Inventory i1.1B1.2B875.5M726.7M802.3M
Other Current Assets347.6M239.3M195.9M237.1M208.2M
Total Current Assets i6.3B4.0B3.1B3.2B3.1B
Non-Current Assets
Property, Plant & Equipment i98.2M131.9M129.7M131.3M136.4M
Goodwill i4.7B2.9B2.6B2.7B2.7B
Intangible Assets i1.2B428.4M285.2M323.6M331.4M
Long-term Investments-----
Other Non-Current Assets1.7B1.2B783.1M357.5M350.5M
Total Non-Current Assets i6.8B5.3B5.2B5.3B4.1B
Total Assets i13.1B9.4B8.3B8.5B7.2B
Liabilities
Current Liabilities
Accounts Payable i197.4M201.4M201.9M204.5M196.5M
Short-term Debt i23.4M24.9M25.5M25.5M27.2M
Current Portion of Long-term Debt-----
Other Current Liabilities10.3M15.2M20.7M3.9M39.3M
Total Current Liabilities i1.5B1.2B1.0B1.0B893.9M
Non-Current Liabilities
Long-term Debt i676.6M670.0M665.8M664.8M667.7M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities756.6M603.6M511.2M588.3M652.9M
Total Non-Current Liabilities i1.5B1.4B1.5B1.6B1.8B
Total Liabilities i3.0B2.6B2.5B2.7B2.7B
Equity
Common Stock i654.8M650.5M646.3M642.0M636.4M
Retained Earnings i13.2B9.0B7.6B6.1B4.6B
Treasury Stock i6.2B5.0B4.1B2.4B1.9B
Other Equity-----
Total Shareholders Equity i10.1B6.7B5.8B5.8B4.6B
Key Metrics
Total Debt i700.0M694.9M691.3M690.3M694.9M
Working Capital i4.8B2.8B2.1B2.1B2.2B

Balance Sheet Composition

Edwards Lifesciences Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i4.2B1.4B1.5B1.5B823.4M
Depreciation & Amortization i155.2M144.9M139.6M134.8M107.2M
Stock-Based Compensation i162.3M139.4M126.8M109.3M92.6M
Working Capital Changes i-253.5M-301.6M-376.5M166.6M-199.8M
Operating Cash Flow i553.3M1.1B1.2B1.8B833.5M
Investing Activities
Capital Expenditures i-----
Acquisitions i2.9B-95.2M000
Investment Purchases i-992.0M-105.5M-778.9M-1.9B-861.7M
Investment Sales i857.6M715.8M1.4B529.2M777.0M
Investing Cash Flow i2.6B440.1M517.1M-1.4B-123.8M
Financing Activities
Share Repurchases i-1.2B-879.6M-1.7B-512.8M-625.4M
Dividends Paid i-----
Debt Issuance i-005.2M16.2M
Debt Repayment i--300.0K-200.0K-7.0M-17.0M
Financing Cash Flow i-1.2B-880.9M-1.7B-514.9M-627.4M
Free Cash Flow i259.9M629.5M953.4M1.4B647.0M
Net Change in Cash i2.0B679.6M-57.3M-121.4M82.3M

Cash Flow Trend

Edwards Lifesciences Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 32.50
Forward P/E 31.71
Price to Book 4.33
Price to Sales 8.02
PEG Ratio 31.71

Profitability Ratios

Profit Margin 72.96%
Operating Margin 28.12%
Return on Equity 15.53%
Return on Assets 8.42%

Financial Health

Current Ratio 4.68
Debt to Equity 6.62
Beta 1.08

Per Share Data

EPS (TTM) $2.39
Book Value per Share $17.94
Revenue per Share $9.63

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ew45.6B32.504.3315.53%72.96%6.62
Abbott Laboratories 229.3B16.534.5330.93%32.43%26.50
Boston Scientific 152.9B61.416.8111.55%13.55%53.09
Stryker 144.4B50.166.8114.25%12.25%80.83
Medtronic plc 119.0B25.722.489.51%13.90%61.39
Dexcom 31.4B56.4612.2222.83%13.29%100.24

Financial data is updated regularly. All figures are in the company's reporting currency.