Edwards Lifesciences (EW) | Financial Analysis & Statements
Edwards Lifesciences Corporation Large-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.6B
Gross Profit
1.2B
78.15%
Operating Income
370.3M
23.59%
Net Income
91.2M
5.81%
EPS (Diluted)
$0.16
Balance Sheet Metrics
Total Assets
13.7B
Total Liabilities
3.4B
Shareholders Equity
10.3B
Debt to Equity
0.32
Cash Flow Metrics
Operating Cash Flow
363.8M
Free Cash Flow
353.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Edwards Lifesciences Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.1B | 5.4B | 6.0B | 5.4B | 5.2B |
| Cost of Goods Sold | 1.3B | 1.1B | 1.4B | 1.1B | 1.2B |
| Gross Profit | 4.7B | 4.3B | 4.6B | 4.3B | 4.0B |
| Gross Margin % | 78.0% | 79.5% | 77.0% | 79.9% | 76.1% |
| Operating Expenses | |||||
| Research & Development | 1.1B | 1.1B | 1.1B | 945.2M | 903.1M |
| Selling, General & Administrative | 2.1B | 1.8B | 1.8B | 1.6B | 1.5B |
| Other Operating Expenses | -67.2M | -300.0K | - | - | - |
| Total Operating Expenses | 3.1B | 2.8B | 2.9B | 2.5B | 2.4B |
| Operating Income | 1.6B | 1.5B | 1.7B | 1.8B | 1.6B |
| Operating Margin % | 27.0% | 27.2% | 28.8% | 33.2% | 30.3% |
| Non-Operating Items | |||||
| Interest Income | 168.8M | 120.3M | 67.2M | 35.5M | 17.4M |
| Interest Expense | 20.4M | 19.8M | 17.6M | 19.2M | 18.4M |
| Other Non-Operating Income | -511.7M | -32.5M | -180.1M | -38.1M | 116.2M |
| Pre-tax Income | 1.3B | 1.5B | 1.6B | 1.8B | 1.7B |
| Income Tax | 216.9M | 152.1M | 198.7M | 245.5M | 198.9M |
| Effective Tax Rate % | 17.0% | 9.8% | 12.4% | 13.9% | 11.7% |
| Net Income | 1.1B | 4.2B | 1.4B | 1.5B | 1.5B |
| Net Margin % | 17.6% | 76.7% | 23.3% | 28.3% | 28.7% |
| Key Metrics | |||||
| EBITDA | 2.0B | 1.8B | 1.9B | 2.0B | 1.7B |
| EPS (Basic) | $1.84 | $6.98 | $2.31 | $2.46 | $2.41 |
| EPS (Diluted) | $1.83 | $6.97 | $2.30 | $2.44 | $2.38 |
| Basic Shares Outstanding | 584800000 | 597700000 | 606700000 | 619000000 | 623300000 |
| Diluted Shares Outstanding | 584800000 | 597700000 | 606700000 | 619000000 | 623300000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Edwards Lifesciences Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.9B | 3.0B | 1.1B | 769.0M | 862.8M |
| Short-term Investments | 1.3B | 930.7M | 500.5M | 446.3M | 604.0M |
| Accounts Receivable | 659.6M | 609.1M | 775.1M | 643.0M | 582.2M |
| Inventory | 1.1B | 1.1B | 1.2B | 875.5M | 726.7M |
| Other Current Assets | 339.3M | 347.6M | 239.3M | 195.9M | 237.1M |
| Total Current Assets | 6.7B | 6.3B | 4.0B | 3.1B | 3.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 102.7M | 98.2M | 131.9M | 129.7M | 131.3M |
| Goodwill | 4.7B | 4.7B | 2.9B | 2.6B | 2.7B |
| Intangible Assets | 1.1B | 1.2B | 428.4M | 285.2M | 323.6M |
| Long-term Investments | 5.8M | - | - | - | - |
| Other Non-Current Assets | 1.6B | 1.7B | 1.2B | 783.1M | 357.5M |
| Total Non-Current Assets | 7.0B | 6.8B | 5.3B | 5.2B | 5.3B |
| Total Assets | 13.7B | 13.1B | 9.4B | 8.3B | 8.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 227.5M | 197.4M | 201.4M | 201.9M | 204.5M |
| Short-term Debt | 24.5M | 23.4M | 24.9M | 25.5M | 25.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 148.7M | 10.3M | 15.2M | 20.7M | 3.9M |
| Total Current Liabilities | 1.8B | 1.5B | 1.2B | 1.0B | 1.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 680.9M | 676.6M | 670.0M | 665.8M | 664.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 865.0M | 756.6M | 603.6M | 511.2M | 588.3M |
| Total Non-Current Liabilities | 1.5B | 1.5B | 1.4B | 1.5B | 1.6B |
| Total Liabilities | 3.4B | 3.0B | 2.6B | 2.5B | 2.7B |
| Equity | |||||
| Common Stock | 658.7M | 654.8M | 650.5M | 646.3M | 642.0M |
| Retained Earnings | 14.2B | 13.2B | 9.0B | 7.6B | 6.1B |
| Treasury Stock | 7.1B | 6.2B | 5.0B | 4.1B | 2.4B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.3B | 10.1B | 6.7B | 5.8B | 5.8B |
| Key Metrics | |||||
| Total Debt | 705.4M | 700.0M | 694.9M | 691.3M | 690.3M |
| Working Capital | 4.9B | 4.8B | 2.8B | 2.1B | 2.1B |
Balance Sheet Composition
Edwards Lifesciences Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 4.2B | 1.4B | 1.5B | 1.5B |
| Depreciation & Amortization | 156.6M | 155.2M | 144.9M | 139.6M | 134.8M |
| Stock-Based Compensation | 158.1M | 162.3M | 139.4M | 126.8M | 109.3M |
| Working Capital Changes | 246.5M | -253.5M | -301.6M | -376.5M | 166.6M |
| Operating Cash Flow | 1.5B | 553.3M | 1.1B | 1.2B | 1.8B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -101.1M | 2.9B | -95.2M | 0 | 0 |
| Investment Purchases | -3.2B | -992.0M | -105.5M | -778.9M | -1.9B |
| Investment Sales | 2.9B | 857.6M | 715.8M | 1.4B | 529.2M |
| Investing Cash Flow | -452.7M | 2.6B | 440.1M | 517.1M | -1.4B |
| Financing Activities | |||||
| Share Repurchases | -893.4M | -1.2B | -879.6M | -1.7B | -512.8M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 0 | 0 | 5.2M |
| Debt Repayment | - | - | -300.0K | -200.0K | -7.0M |
| Financing Cash Flow | -1.1B | -1.2B | -880.9M | -1.7B | -514.9M |
| Free Cash Flow | 1.3B | 259.9M | 629.5M | 953.4M | 1.4B |
| Net Change in Cash | -83.4M | 2.0B | 679.6M | -57.3M | -121.4M |
Cash Flow Trend
Edwards Lifesciences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
46.49
Forward P/E
25.05
Price to Book
4.73
Price to Sales
7.70
PEG Ratio
-0.62
Profitability Ratios
Profit Margin
17.39%
Operating Margin
31.22%
Return on Equity
10.38%
Return on Assets
7.84%
Financial Health
Current Ratio
3.72
Debt to Equity
6.82
Beta
0.94
Per Share Data
EPS (TTM)
$1.81
Book Value per Share
$17.80
Revenue per Share
$10.81
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EW | 48.5B | 46.49 | 4.73 | 10.38% | 17.39% | 6.82 |
| Abbott Laboratories | 160.7B | 25.97 | 3.09 | 12.36% | 13.90% | 26.79 |
| Stryker | 126.3B | 39.21 | 5.62 | 15.08% | 12.92% | 72.97 |
| Medtronic plc | 107.6B | 23.47 | 2.20 | 9.39% | 13.00% | 57.06 |
| Boston Scientific | 97.6B | 27.49 | 4.02 | 11.84% | 17.29% | 48.92 |
| Dexcom | 23.8B | 30.03 | 8.63 | 34.50% | 17.94% | 50.85 |
Financial data is updated regularly. All figures are in the company's reporting currency.






