Interactive Financial Charts Not Available

Eagle Materials (EXP) | Financial Analysis & Statements

Eagle Materials Inc. | Mid-cap | Basic Materials

$239.07

5.40%

Eagle Materials vs Vulcan Materials Eagle Materials vs Martin Marietta Eagle Materials vs Summit Materials Eagle Materials vs Knife River Eagle Materials vs Tecnoglass Eagle Materials vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 470.2M

Gross Profit 104.6M 22.25%

Operating Income 85.0M 18.08%

Net Income 66.5M 14.14%

Balance Sheet Metrics

Total Assets 3.3B

Total Liabilities 1.8B

Shareholders Equity 1.5B

Debt to Equity 1.24

Cash Flow Metrics

Operating Cash Flow 59.5M

Free Cash Flow 14.5M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Eagle Materials Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	2.3B	2.3B	2.1B	1.9B	1.6B
Cost of Goods Sold i	1.6B	1.6B	1.5B	1.3B	1.2B
Gross Profit i	673.1M	685.3M	639.3M	519.6M	408.4M
Gross Margin % i	29.8%	30.3%	29.8%	27.9%	25.2%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	73.9M	59.8M	53.6M	46.8M	49.5M
Other Operating Expenses i	-	-	-	-	-
Total Operating Expenses i	73.9M	59.8M	53.6M	46.8M	49.5M
Operating Income i	599.2M	625.5M	585.6M	472.8M	358.8M
Operating Margin % i	26.5%	27.7%	27.3%	25.4%	22.1%
Non-Operating Items
Interest Income i	1.7M	1.0M	421.0K	39.0K	66.0K
Interest Expense i	42.2M	43.3M	35.6M	30.9M	44.5M
Other Non-Operating Income	32.8M	34.7M	38.1M	33.2M	109.7M
Pre-tax Income i	591.5M	617.9M	588.6M	475.1M	424.1M
Income Tax i	128.1M	140.3M	127.1M	100.8M	89.9M
Effective Tax Rate % i	21.7%	22.7%	21.6%	21.2%	21.2%
Net Income i	463.4M	477.6M	461.5M	374.2M	339.4M
Net Margin % i	20.5%	21.1%	21.5%	20.1%	20.9%
Key Metrics
EBITDA i	792.6M	811.1M	762.7M	643.2M	545.7M
EPS (Basic) i	$13.88	$13.72	$12.54	$9.23	$8.17
EPS (Diluted) i	$13.77	$13.61	$12.46	$9.14	$8.12
Basic Shares Outstanding i	33378050	34811560	36798354	40547048	41543067
Diluted Shares Outstanding i	33378050	34811560	36798354	40547048	41543067

Income Statement Trend

Eagle Materials Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	20.4M	34.9M	15.2M	19.4M	263.5M
Short-term Investments i	-	-	-	-	-
Accounts Receivable i	212.3M	203.0M	195.1M	176.3M	147.1M
Inventory i	415.2M	373.9M	291.9M	236.7M	235.7M
Other Current Assets	10.7M	6.0M	3.1M	3.2M	-
Total Current Assets i	668.7M	627.7M	521.5M	442.7M	661.7M
Non-Current Assets
Property, Plant & Equipment i	29.3M	19.4M	20.8M	23.9M	25.8M
Goodwill i	1.1B	878.7M	846.8M	717.0M	721.5M
Intangible Assets i	125.9M	93.5M	85.3M	58.8M	63.2M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	37.8M	24.1M	14.1M	19.5M	15.9M
Total Non-Current Assets i	2.6B	2.3B	2.3B	2.1B	2.2B
Total Assets i	3.3B	2.9B	2.8B	2.6B	2.8B
Liabilities
Current Liabilities
Accounts Payable i	129.9M	127.2M	110.4M	113.7M	84.2M
Short-term Debt i	19.0M	17.9M	16.0M	7.1M	6.3M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	-	-	-	-	-
Total Current Liabilities i	245.0M	239.4M	212.9M	207.6M	169.4M
Non-Current Liabilities
Long-term Debt i	1.3B	1.1B	1.1B	967.5M	1.0B
Deferred Tax Liabilities i	239.9M	244.8M	236.8M	232.4M	226.0M
Other Non-Current Liabilities	66.0M	51.9M	41.6M	38.7M	41.3M
Total Non-Current Liabilities i	1.6B	1.4B	1.4B	1.2B	1.3B
Total Liabilities i	1.8B	1.6B	1.6B	1.4B	1.5B
Equity
Common Stock i	330.0K	341.0K	358.0K	387.0K	424.0K
Retained Earnings i	1.5B	1.3B	1.2B	1.1B	1.3B
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	1.5B	1.3B	1.2B	1.1B	1.4B
Key Metrics
Total Debt i	1.3B	1.1B	1.1B	974.6M	1.0B
Working Capital i	423.7M	388.3M	308.6M	235.2M	492.3M

Balance Sheet Composition

Eagle Materials Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	463.4M	477.6M	461.5M	374.2M	339.4M
Depreciation & Amortization i	158.9M	149.8M	138.6M	128.8M	129.1M
Stock-Based Compensation i	18.7M	19.9M	17.2M	14.3M	15.3M
Working Capital Changes i	-62.1M	-80.6M	-63.7M	-34.6M	153.0M
Operating Cash Flow i	574.1M	574.7M	558.0M	495.2M	696.2M
Investing Activities
Capital Expenditures i	-195.3M	-120.3M	-110.1M	-74.1M	-53.9M
Acquisitions i	-174.8M	-55.1M	-158.5M	0	91.0M
Investment Purchases i	-	-	-	-	-
Investment Sales i	-	-	-	-	-
Investing Cash Flow i	-370.1M	-175.4M	-268.6M	-74.1M	37.1M
Financing Activities
Share Repurchases i	-304.2M	-353.7M	-393.8M	-595.0M	-4.2M
Dividends Paid i	-33.7M	-35.3M	-37.5M	-30.8M	-4.2M
Debt Issuance i	460.0M	13.0M	200.0M	943.7M	0
Debt Repayment i	-316.2M	-10.0M	-50.5M	-1.0B	-560.0M
Financing Cash Flow i	-199.3M	-386.0M	-282.7M	-513.5M	-1.1B
Free Cash Flow i	353.3M	443.6M	431.6M	443.0M	589.1M
Net Change in Cash i	4.6M	13.4M	6.7M	-92.4M	-397.5M

Cash Flow Trend

Eagle Materials Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.17

Forward P/E 13.94

Price to Book 5.09

Price to Sales 3.31

PEG Ratio -3.59

Profitability Ratios

Profit Margin 19.81%

Operating Margin 25.97%

Return on Equity 31.87%

Return on Assets 11.51%

Financial Health

Current Ratio 2.73

Debt to Equity 90.48

Beta 1.25

Per Share Data

EPS (TTM) $13.58

Book Value per Share $45.79

Revenue per Share $69.08

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
exp	7.6B	17.17	5.09	31.87%	19.81%	90.48
Vulcan Materials	38.7B	40.67	4.60	11.87%	12.52%	65.38
Martin Marietta	36.4B	33.34	3.88	12.08%	16.46%	62.02
Summit Materials	6.3B	61.75	2.07	12.34%	28.90%	0.65
Knife River	5.1B	33.09	3.46	11.11%	5.20%	95.96
Tecnoglass	3.4B	18.76	4.66	27.89%	19.13%	17.71

Financial data is updated regularly. All figures are in the company's reporting currency.