
First American (FAF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.8B
Net Income
147.1M
7.99%
EPS (Diluted)
$1.41
Balance Sheet Metrics
Total Assets
15.5B
Total Liabilities
10.5B
Shareholders Equity
5.0B
Debt to Equity
2.07
Cash Flow Metrics
Operating Cash Flow
96.3M
Free Cash Flow
-94.5M
Revenue & Profitability Trend
First American Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.1B | 6.0B | 7.6B | 9.2B | 7.1B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.1B | 2.0B | 2.3B | 2.4B | 1.9B |
Other Operating Expenses | 1.2B | 1.1B | 1.4B | 1.4B | 1.2B |
Total Operating Expenses | 3.2B | 3.1B | 3.7B | 3.8B | 3.1B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 149.6M | 132.5M | 93.0M | 72.4M | 57.0M |
Other Non-Operating Income | 960.8M | 938.5M | 1.1B | 1.2B | 1.0B |
Pre-tax Income | 165.4M | 274.4M | 325.7M | 1.6B | 923.0M |
Income Tax | 32.8M | 58.9M | 60.4M | 392.2M | 223.0M |
Effective Tax Rate % | 19.8% | 21.5% | 18.5% | 23.9% | 24.2% |
Net Income | 132.6M | 215.5M | 265.3M | 1.2B | 700.0M |
Net Margin % | 2.2% | 3.6% | 3.5% | 13.6% | 9.9% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.26 | $2.08 | $2.46 | $11.18 | $6.18 |
EPS (Diluted) | $1.26 | $2.07 | $2.45 | $11.14 | $6.16 |
Basic Shares Outstanding | 103900000 | 104300000 | 107000000 | 111000000 | 112746000 |
Diluted Shares Outstanding | 103900000 | 104300000 | 107000000 | 111000000 | 112746000 |
Income Statement Trend
First American Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.8B | 3.7B | 1.3B | 1.3B | 1.3B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 396.3M | 531.2M | 388.4M | 455.0M | 399.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 4.4B | 4.4B | 4.4B | 4.0B | 3.5B |
Intangible Assets | 799.1M | 806.2M | 833.6M | 805.0M | 779.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 14.9B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 66.7M | 63.3M | 51.0M | 87.0M | 56.0M |
Short-term Debt | 643.8M | 853.3M | 920.3M | 538.0M | 516.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.8B | 1.3B | 1.4B | 1.9B | 1.3B |
Deferred Tax Liabilities | 139.1M | 63.6M | 16.3M | 345.0M | 291.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 10.0B | - | - | - | - |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | 3.6B | 3.7B | 3.7B | 3.7B | 2.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.9B | 4.9B | 4.7B | 5.8B | 4.9B |
Key Metrics | |||||
Total Debt | 2.4B | 2.2B | 2.3B | 2.5B | 1.8B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
First American Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 132.6M | 215.5M | 265.3M | 1.2B | 700.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 52.0M | 49.1M | 67.3M | 53.6M | 52.0M |
Working Capital Changes | 175.1M | -220.0M | -75.2M | -42.3M | -5.0M |
Operating Cash Flow | 246.6M | 1.6M | 341.2M | 1.3B | 816.0M |
Investing Activities | |||||
Capital Expenditures | 600.0K | 100.0K | 6.8M | 17.8M | 14.0M |
Acquisitions | -16.4M | -24.7M | -277.5M | -186.8M | -393.0M |
Investment Purchases | -6.4B | -1.5B | -3.1B | -6.3B | -3.0B |
Investment Sales | 6.2B | 2.6B | 3.2B | 3.1B | 2.5B |
Investing Cash Flow | -190.4M | 1.1B | -253.6M | -3.4B | -840.0M |
Financing Activities | |||||
Share Repurchases | -68.5M | -72.7M | -440.7M | -99.2M | -139.0M |
Dividends Paid | -220.7M | -216.6M | -217.5M | -213.0M | -199.0M |
Debt Issuance | 28.9B | 13.4B | 15.5B | 25.2B | 15.9B |
Debt Repayment | -28.6B | -13.5B | -15.7B | -24.6B | -15.5B |
Financing Cash Flow | -2.3B | 1.4B | -378.9M | 2.1B | -166.0M |
Free Cash Flow | 679.2M | 90.9M | 517.8M | 1.1B | 971.0M |
Net Change in Cash | -2.3B | 2.5B | -291.3M | 34.1M | -190.0M |
Cash Flow Trend
First American Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
35.65
Forward P/E
11.38
Price to Book
1.29
Price to Sales
1.01
PEG Ratio
1.32
Profitability Ratios
Profit Margin
2.90%
Operating Margin
12.67%
Return on Equity
3.84%
Return on Assets
1.59%
Financial Health
Current Ratio
0.39
Debt to Equity
51.53
Beta
1.26
Per Share Data
EPS (TTM)
$1.82
Book Value per Share
$50.11
Revenue per Share
$62.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
faf | 6.6B | 35.65 | 1.29 | 3.84% | 2.90% | 51.53 |
Fidelity National | 16.2B | 15.13 | 2.05 | 13.75% | 7.90% | 54.14 |
Ryan Specialty | 15.6B | 147.55 | 12.30 | 16.98% | 2.02% | 309.01 |
Axis Capital | 7.3B | 8.99 | 1.30 | 15.07% | 14.30% | 24.11 |
MGIC Investment | 6.3B | 9.00 | 1.24 | 14.85% | 62.58% | 12.52 |
Essent | 6.2B | 9.10 | 1.10 | 12.94% | 56.36% | 8.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.