TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 591.3M
Net Income 19.7M 3.33%
EPS (Diluted) $0.18

Balance Sheet Metrics

Total Assets 12.8B
Total Liabilities 10.4B
Shareholders Equity 2.4B
Debt to Equity 4.34

Cash Flow Metrics

Operating Cash Flow 68.5M
Free Cash Flow 249.3M

Revenue & Profitability Trend

Fidelis Insurance Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.4B3.6B1.5B1.2B782.6M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i94.3M82.7M165.5M130.7M83.5M
Other Operating Expenses i1.6M4.1M20.5M2.7M18.7M
Total Operating Expenses i95.9M86.8M186.0M133.4M102.2M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i33.8M35.5M35.5M35.4M27.9M
Other Non-Operating Income-1.6B1.9M1.0M8.7M
Pre-tax Income i136.4M2.0B80.1M78.7M123.5M
Income Tax i23.1M-85.3M17.8M400.0K-3.1M
Effective Tax Rate % i16.9%-4.2%22.2%0.5%-2.5%
Net Income i113.3M2.1B62.3M78.3M126.6M
Net Margin % i4.7%59.4%4.1%6.6%16.2%
Key Metrics
EBITDA i-----
EPS (Basic) i$0.98$18.65$0.27$0.35$0.65
EPS (Diluted) i$0.98$18.65$0.26$0.34$0.63
Basic Shares Outstanding i115218380114313971194290180195491804194290180
Diluted Shares Outstanding i115218380114313971194290180195491804194290180

Income Statement Trend

Fidelis Insurance Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i743.0M712.4M1.2B325.1M967.2M
Short-term Investments i369.7M3.3B2.3B2.5B1.6B
Accounts Receivable i4.3B3.5B3.0B2.6B1.6B
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i11.8B----
Liabilities
Current Liabilities
Accounts Payable i1.5B1.1B1.1B947.8M507.9M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i448.9M448.2M447.5M478.3M456.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i9.3B----
Equity
Common Stock i1.2M1.2M1.9M1.9M2.1M
Retained Earnings i503.6M436.6M500.0K-52.1M-120.4M
Treasury Stock i105.5M----
Other Equity-----
Total Shareholders Equity i2.4B2.4B2.0B2.0B2.0B
Key Metrics
Total Debt i448.9M448.2M447.5M478.3M456.5M
Working Capital i00000

Balance Sheet Composition

Fidelis Insurance Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i113.3M2.1B62.3M78.3M126.6M
Depreciation & Amortization i-----
Stock-Based Compensation i7.8M27.6M10.8M9.8M32.6M
Working Capital Changes i-714.7M-824.9M-440.4M-903.1M-275.0M
Operating Cash Flow i-583.8M1.2B-377.7M-841.4M-121.8M
Investing Activities
Capital Expenditures i-4.6M-6.4M-18.8M-7.1M-2.0M
Acquisitions i--0-7.1M0
Investment Purchases i-2.5B-2.2B-1.7B-2.2B-1.3B
Investment Sales i2.1B1.4B1.9B1.2B786.4M
Investing Cash Flow i-475.8M-834.9M215.9M-1.1B-481.3M
Financing Activities
Share Repurchases i-105.5M00-320.9M-183.8M
Dividends Paid i-46.2M0-500.0K-2.1M-5.1M
Debt Issuance i--00445.7M
Debt Repayment i-----
Financing Cash Flow i-153.9M-106.9M-16.2M-18.2M948.0M
Free Cash Flow i613.6M488.8M722.6M338.7M314.1M
Net Change in Cash i-1.2B306.9M-178.0M-2.0B344.9M

Cash Flow Trend

Fidelis Insurance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.52
Forward P/E 4.95
Price to Book 0.79
Price to Sales 0.70
PEG Ratio -0.29

Profitability Ratios

Profit Margin -1.70%
Operating Margin 5.01%
Return on Equity -1.83%
Return on Assets -0.08%

Financial Health

Current Ratio 1.20
Debt to Equity 36.27
Beta 0.26

Per Share Data

EPS (TTM) $-0.38
Book Value per Share $22.16
Revenue per Share $23.37

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fihl1.8B17.520.79-1.83%-1.70%36.27
Berkshire Hathaway 1.1T16.920.009.91%17.00%18.95
Berkshire Hathaway 1.1T16.931.599.91%17.00%18.95
International 1.0B8.671.5820.13%23.52%0.00
Waterdrop 682.5M10.880.138.84%14.99%1.59
American 43.7B14.751.067.60%11.68%22.29

Financial data is updated regularly. All figures are in the company's reporting currency.