
Fidelis Insurance (FIHL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
591.3M
Net Income
19.7M
3.33%
EPS (Diluted)
$0.18
Balance Sheet Metrics
Total Assets
12.8B
Total Liabilities
10.4B
Shareholders Equity
2.4B
Debt to Equity
4.34
Cash Flow Metrics
Operating Cash Flow
68.5M
Free Cash Flow
249.3M
Revenue & Profitability Trend
Fidelis Insurance Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.4B | 3.6B | 1.5B | 1.2B | 782.6M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 94.3M | 82.7M | 165.5M | 130.7M | 83.5M |
Other Operating Expenses | 1.6M | 4.1M | 20.5M | 2.7M | 18.7M |
Total Operating Expenses | 95.9M | 86.8M | 186.0M | 133.4M | 102.2M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 33.8M | 35.5M | 35.5M | 35.4M | 27.9M |
Other Non-Operating Income | - | 1.6B | 1.9M | 1.0M | 8.7M |
Pre-tax Income | 136.4M | 2.0B | 80.1M | 78.7M | 123.5M |
Income Tax | 23.1M | -85.3M | 17.8M | 400.0K | -3.1M |
Effective Tax Rate % | 16.9% | -4.2% | 22.2% | 0.5% | -2.5% |
Net Income | 113.3M | 2.1B | 62.3M | 78.3M | 126.6M |
Net Margin % | 4.7% | 59.4% | 4.1% | 6.6% | 16.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $0.98 | $18.65 | $0.27 | $0.35 | $0.65 |
EPS (Diluted) | $0.98 | $18.65 | $0.26 | $0.34 | $0.63 |
Basic Shares Outstanding | 115218380 | 114313971 | 194290180 | 195491804 | 194290180 |
Diluted Shares Outstanding | 115218380 | 114313971 | 194290180 | 195491804 | 194290180 |
Income Statement Trend
Fidelis Insurance Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 743.0M | 712.4M | 1.2B | 325.1M | 967.2M |
Short-term Investments | 369.7M | 3.3B | 2.3B | 2.5B | 1.6B |
Accounts Receivable | 4.3B | 3.5B | 3.0B | 2.6B | 1.6B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 11.8B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.5B | 1.1B | 1.1B | 947.8M | 507.9M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 448.9M | 448.2M | 447.5M | 478.3M | 456.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 9.3B | - | - | - | - |
Equity | |||||
Common Stock | 1.2M | 1.2M | 1.9M | 1.9M | 2.1M |
Retained Earnings | 503.6M | 436.6M | 500.0K | -52.1M | -120.4M |
Treasury Stock | 105.5M | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.4B | 2.4B | 2.0B | 2.0B | 2.0B |
Key Metrics | |||||
Total Debt | 448.9M | 448.2M | 447.5M | 478.3M | 456.5M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Fidelis Insurance Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 113.3M | 2.1B | 62.3M | 78.3M | 126.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 7.8M | 27.6M | 10.8M | 9.8M | 32.6M |
Working Capital Changes | -714.7M | -824.9M | -440.4M | -903.1M | -275.0M |
Operating Cash Flow | -583.8M | 1.2B | -377.7M | -841.4M | -121.8M |
Investing Activities | |||||
Capital Expenditures | -4.6M | -6.4M | -18.8M | -7.1M | -2.0M |
Acquisitions | - | - | 0 | -7.1M | 0 |
Investment Purchases | -2.5B | -2.2B | -1.7B | -2.2B | -1.3B |
Investment Sales | 2.1B | 1.4B | 1.9B | 1.2B | 786.4M |
Investing Cash Flow | -475.8M | -834.9M | 215.9M | -1.1B | -481.3M |
Financing Activities | |||||
Share Repurchases | -105.5M | 0 | 0 | -320.9M | -183.8M |
Dividends Paid | -46.2M | 0 | -500.0K | -2.1M | -5.1M |
Debt Issuance | - | - | 0 | 0 | 445.7M |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -153.9M | -106.9M | -16.2M | -18.2M | 948.0M |
Free Cash Flow | 613.6M | 488.8M | 722.6M | 338.7M | 314.1M |
Net Change in Cash | -1.2B | 306.9M | -178.0M | -2.0B | 344.9M |
Cash Flow Trend
Fidelis Insurance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.52
Forward P/E
4.95
Price to Book
0.79
Price to Sales
0.70
PEG Ratio
-0.29
Profitability Ratios
Profit Margin
-1.70%
Operating Margin
5.01%
Return on Equity
-1.83%
Return on Assets
-0.08%
Financial Health
Current Ratio
1.20
Debt to Equity
36.27
Beta
0.26
Per Share Data
EPS (TTM)
$-0.38
Book Value per Share
$22.16
Revenue per Share
$23.37
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fihl | 1.8B | 17.52 | 0.79 | -1.83% | -1.70% | 36.27 |
Berkshire Hathaway | 1.1T | 16.92 | 0.00 | 9.91% | 17.00% | 18.95 |
Berkshire Hathaway | 1.1T | 16.93 | 1.59 | 9.91% | 17.00% | 18.95 |
International | 1.0B | 8.67 | 1.58 | 20.13% | 23.52% | 0.00 |
Waterdrop | 682.5M | 10.88 | 0.13 | 8.84% | 14.99% | 1.59 |
American | 43.7B | 14.75 | 1.06 | 7.60% | 11.68% | 22.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.